OPENING OF BANKRUPTCY

ESOX GROUP

Financial year 2021 · closed on 31/12/2021
Net result
-18,2 k €
+85.8% YoY
Revenue
608,7 k €
+21.5% YoY
Equity
873,6 k €
-2.0% YoY
Workforce
2,0 ETP
-28.6% YoY

Company — Opening of bankruptcy.

What does ESOX GROUP do?

ESOX GROUP is a Private company with limited liability incorporated in 2005. Its registered office is in Puurs-Sint-Amands. It employs on average 2,0 ETP workers (FTE).

Legal situation
Opening of bankruptcy
BCE/KBO no. / VAT
BE 0871.521.442
Incorporation
28/01/2005
Legal form
Private company with limited liability
Registered office
Lichterstraat 77B
2870 Puurs-Sint-Amands · FlandreSee on map
Contributed capital
468 611,00 €
Latest accounts
31/12/2021
Average workforce
2,0 ETP
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue608,7 k €501,1 k €595,8 k €1 M €1 M €673,6 k €819,2 k €1,4 M €1,7 M €1,4 M €1,5 M €846,1 k €4,3 k €
EBITDA83,1 k €51,7 k €13,7 k €21,3 k €62,4 k €12,2 k €97,8 k €120,9 k €157 k €222,1 k €79 k €12,3 k €-4,2 k €13,8 k €-2,8 k €-7,3 k €
Operating result25,8 k €-85,1 k €-7,3 k €-4 k €38,9 k €-49,2 k €26 k €32,7 k €65,3 k €143,9 k €49,2 k €-5,9 k €-4,2 k €13,8 k €-2,8 k €-10,8 k €
Net result-18,2 k €-128,5 k €-24,1 k €-19,4 k €21,5 k €-40,2 k €15 k €2,3 k €46,1 k €126,9 k €63,4 k €357,8 k €-4,2 k €13,7 k €-3,6 k €-11,3 k €
Balance sheet
Equity873,6 k €891,9 k €1 M €1 M €1,1 M €1 M €932,5 k €717,5 k €715,3 k €569,2 k €442,3 k €378,8 k €21,1 k €25,2 k €11,5 k €15,1 k €
Total assets1,8 M €1,9 M €1,7 M €1,7 M €1,8 M €2,1 M €2,4 M €2,4 M €2,5 M €2,6 M €2,4 M €1,7 M €26,8 k €52,2 k €17,7 k €35,1 k €
Cash1,8 k €2,4 k €6,2 k €8,4 k €12,5 k €39,7 k €1,8 k €5,1 k €15,5 k €11,5 k €24,9 k €38,3 k €17,1 k €1,7 k €
Debts898,8 k €976 k €658,6 k €683,8 k €732,7 k €1,1 M €1,4 M €1,7 M €1,8 M €2 M €2 M €1,3 M €5,8 k €27 k €6,2 k €20 k €
Other
Workforce2,0 ETP2,8 ETP3,0 ETP3,0 ETP2,6 ETP2,1 ETP3,0 ETP5,9 ETP7,1 ETP8,2 ETP5,2 ETP2,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 6 ended

Active mandates

Bart Buelens

Director · since 27 janvier 2010

Active

Ended mandates

Bart Buelens

Manager · since 27 janvier 2010

Ended
Ivo Thys

Manager · since 20 juin 2007 · until 27 janvier 2010

Ended
Ivo Thys

Manager · since 20 juin 2007

Ended
Wilfried Lauwers

Manager · since 20 juin 2007

Ended
At this address

Other companies at this address

CompanyCBE no.
KRUEGER SYSTEMSBankrupt
0420.290.805
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202208/07/202107/07/202027/06/201922/06/201821/06/2017
General meeting10/06/202211/06/202112/06/202014/06/201908/06/201809/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202110/06/202227/07/2022DutchPDF
Abridged model31/12/202011/06/202108/07/2021DutchPDF
Abridged model31/12/201912/06/202007/07/2020DutchPDF
Abridged model31/12/201814/06/201927/06/2019DutchPDF
Abridged model31/12/201708/06/201822/06/2018DutchPDF
Abridged model31/12/201609/06/201721/06/2017DutchPDF
Abridged model31/12/201510/06/201627/06/2016DutchPDF
Abridged model31/12/201412/06/201507/08/2015DutchPDF
Abridged model31/12/201313/06/201418/06/2014DutchPDF
Abridged model31/12/201214/06/201324/06/2013DutchPDF
Abridged model31/12/201108/06/201227/06/2012DutchPDF
Abridged model31/12/201015/09/201130/09/2011DutchPDF
Abridged model31/12/200911/06/201006/07/2010DutchPDF
Abridged model31/12/200812/06/200928/08/2009DutchPDF
Abridged model31/12/200713/06/200829/09/2008DutchPDF
Abridged model31/12/200608/06/200718/06/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 6 ended

Active mandates

Bart Buelens

Director · since 27 janvier 2010

Active

Ended mandates

Bart Buelens

Manager · since 27 janvier 2010

Ended
Ivo Thys

Manager · since 20 juin 2007 · until 27 janvier 2010

Ended
Ivo Thys

Manager · since 20 juin 2007

Ended
Wilfried Lauwers

Manager · since 20 juin 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares17/11/2015
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares04/06/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office21/09/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates10/02/2010
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates04/07/2007
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/02/2005
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other10/02/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-18,2 k €
  2. 2020
    Annual accounts 2020-128,5 k €
  3. 2019
    Annual accounts 2019-24,1 k €
  4. 2018
    Annual accounts 2018-19,4 k €
  5. 2017
    Annual accounts 201721,5 k €
  6. 2016
    Annual accounts 2016-40,2 k €
  7. 2015
    Annual accounts 201515 k €
  8. 2014
    Annual accounts 20142,3 k €
  9. 2013
    Annual accounts 201346,1 k €
  10. 2012
    Annual accounts 2012126,9 k €
  11. 2011
    Annual accounts 201163,4 k €
  12. 2010
    Annual accounts 2010357,8 k €
  13. 2009
    Annual accounts 2009-4,2 k €
  14. 2009
    Name changeESOX GROUP
  15. 2008
    Annual accounts 200813,7 k €
  16. 2007
    Annual accounts 2007-3,6 k €
  17. 2006
    Annual accounts 2006-11,3 k €
  18. 2006
    Name changeHESTIA.BE.
  19. 28/01/2005
    IncorporationPrivate company with limited liability