ACTIVE

TALISSE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,2 M €

+19.3% YoY

Gross margin

32,7 k €

-2.0% YoY

Equity

4 M €

+20.5% YoY

What does TALISSE do?

TALISSE is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Péruwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.525.402

Incorporation

28/01/2005

Legal form

Private limited company

Registered office

Rue de Cerfontaine(PER) 128
7600 Péruwelz · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	32,7 k €	-2.0%	33,3 k €	+510%	-8,1 k €	-186%	9,5 k €	-50.7%	19,2 k €	-12.8%	22 k €	-9.8%	24,4 k €	-4.5%	25,6 k €	+75.2%	14,6 k €	+40.5%	10,4 k €	-59.2%	25,4 k €	+147%	10,3 k €	+209%	3,3 k €	-73.4%	12,5 k €	-83.1%	74,3 k €	+522%	-17,6 k €	+11.3%	-19,8 k €
EBITDA	19,1 k €	-34.0%	29 k €	+307%	-14 k €	-388%	4,9 k €	+142%	-11,6 k €	-160%	19,5 k €	-11.3%	21,9 k €	-5.1%	23,1 k €	+89.9%	12,2 k €	+381%	2,5 k €	-88.9%	22,8 k €	+223%	7,1 k €	+643%	950 €	-87.8%	7,8 k €	-88.5%	67,6 k €	+214%	-59 k €	-191%	-20,3 k €
Operating result	-51,8 k €	-39.9%	-37 k €	+43.9%	-65,9 k €	-100%	-32,9 k €	-80.8%	-18,2 k €	-203%	17,7 k €	-19.5%	21,9 k €	-5.0%	23,1 k €	+90.0%	12,2 k €	+381%	2,5 k €	-88.6%	22,1 k €	+247%	6,4 k €	+572%	950 €	-87.8%	7,8 k €	-88.5%	67,6 k €	+214%	-59 k €	-178%	-21,3 k €
Net result	1,2 M €	+19.3%	975,6 k €	+106%	474,3 k €	+7.8%	439,9 k €	+12.0%	392,9 k €	+223%	121,7 k €	-90.1%	1,2 M €	+82.9%	672,6 k €	+3.0%	652,8 k €	+27.3%	512,7 k €	-15.7%	608,2 k €	+63.9%	371,1 k €	+481%	63,8 k €	+8.0%	59,1 k €	-69.2%	192,3 k €	-50.1%	385,5 k €	+1866%	-21,8 k €
Balance sheet
Equity	4 M €	+20.5%	3,3 M €	+34.4%	2,5 M €	-23.3%	3,2 M €	-7.2%	3,5 M €	+8.7%	3,2 M €	-12.4%	3,7 M €	+50.9%	2,4 M €	+38.3%	1,8 M €	+59.1%	1,1 M €	+7392%	14,8 k €	-97.8%	656,7 k €	+0.0%	656,7 k €	+2.2%	642,9 k €	+10.1%	583,7 k €	+49.1%	391,5 k €	+6511%	5,9 k €
Total assets	6,8 M €	+11.7%	6,1 M €	+6.5%	5,7 M €	+7.4%	5,3 M €	+12.1%	4,7 M €	+29.2%	3,7 M €	-6.1%	3,9 M €	+41.5%	2,8 M €	+28.4%	2,2 M €	+9.3%	2 M €	+17.3%	1,7 M €	+28.1%	1,3 M €	+5.2%	1,2 M €	+18.3%	1,1 M €	-7.4%	1,1 M €	+18.3%	961,9 k €	+10264%	9,3 k €
Cash	683,6 k €	+6.8%	640,3 k €	+34.1%	477,5 k €	+13.9%	419,2 k €	-25.8%	565 k €	-64.0%	1,6 M €	+4.3%	1,5 M €	+238%	444,2 k €	+189%	153,6 k €	-52.0%	320 k €	-37.0%	508,2 k €	+231%	153,6 k €	+74.3%	88,1 k €	+20.0%	73,4 k €	-14.7%	86,1 k €	-30.8%	124,4 k €	+2874%	4,2 k €
Debts	2,8 M €	+1.0%	2,7 M €	-15.0%	3,2 M €	+55.2%	2,1 M €	+65.4%	1,3 M €	+171%	463,9 k €	+88.1%	246,6 k €	-26.6%	335,9 k €	-15.3%	396,3 k €	-54.3%	866,4 k €	-48.0%	1,7 M €	+154%	655,5 k €	+11.0%	590,5 k €	+43.7%	411 k €	-25.9%	554,4 k €	-2.8%	570,5 k €	+16874%	3,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Guillaume VIDELAINE

Director · since 18 décembre 2023

Active

Ended mandates

Guillaume Videlaine

Director · since 14 janvier 2010

Ended

Guillaume Videlaine

Manager · since 14 janvier 2010

Ended

Nathalie Majchrzak

Manager · since 02 juillet 2008

Ended

Pascal GUILLAUME

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	05/08/2025	26/08/2024	22/08/2023	29/09/2022	02/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	05/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	22/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	29/09/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	02/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	25/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	10/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	07/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	29/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Guillaume VIDELAINE

Director · since 18 décembre 2023

Active

Ended mandates

Guillaume Videlaine

Director · since 14 janvier 2010

Ended

Guillaume Videlaine

Manager · since 14 janvier 2010

Ended

Nathalie Majchrzak

Manager · since 02 juillet 2008

Ended

Pascal GUILLAUME

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/10/2018
CAPITAL, ACTIONS
PDF
Registered office11/04/2014
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Mandates05/03/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates17/09/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office28/11/2006
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office07/12/2005
SIEGE SOCIAL
PDF
Other07/02/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↑
2024
Annual accounts 2024975,6 k €↑
2023
Annual accounts 2023474,3 k €↑
2022
Annual accounts 2022439,9 k €↑
2021
Annual accounts 2021392,9 k €↑
2018
Annual accounts 2018121,7 k €↓
2017
Annual accounts 20171,2 M €↑
2016
Annual accounts 2016672,6 k €↑
2015
Annual accounts 2015652,8 k €↑
2014
Annual accounts 2014512,7 k €↓
2013
Annual accounts 2013608,2 k €↑
2012
Annual accounts 2012371,1 k €↑
2011
Annual accounts 201163,8 k €↑
2010
Annual accounts 201059,1 k €↓
2009
Annual accounts 2009192,3 k €↓
2008
Annual accounts 2008385,5 k €↑
2007
Annual accounts 2007-21,8 k €
28/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TALISSE

Overview

What does TALISSE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline