ACTIVE

MEAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10 k €

-121.5% YoY

Gross margin

76,3 k €

-53.2% YoY

Equity

170,3 k €

-5.5% YoY

What does MEAS do?

MEAS is a Private limited company incorporated in 2005. Its main activity is: Operation of sports facilities. Its registered office is in Lontzen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.591.718

Incorporation

26/01/2005

Legal form

Private limited company

Registered office

Chemin de Kirchbusch 18
4711 Lontzen · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

93110Operation of sports facilities· main 93110Operation of sports facilities 86905Other human health activities 86909Other human health activities 86951Other human health activities 86995Other human health activities

Joint committees (2)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	76,3 k €	-53.2%	163 k €	+13.2%	144 k €	+17.0%	123,1 k €	+11.7%	110,2 k €	-9.5%	121,8 k €	+0.5%	121,2 k €	+4.4%	116,2 k €	-9.3%	128,1 k €	+16.8%	109,7 k €	-8.0%	119,3 k €	+4.2%	114,4 k €	+11.2%	102,9 k €	+1.9%	101 k €	+8.0%	93,5 k €	-17.7%	113,6 k €	+50.4%	75,5 k €	-1.1%	76,4 k €	+53.4%	49,8 k €	+2.1%	48,8 k €	+30.1%	37,5 k €
EBITDA	50,2 k €	-61.7%	131 k €	+18.2%	110,8 k €	+18.4%	93,6 k €	+14.6%	81,6 k €	-9.9%	90,6 k €	-6.3%	96,7 k €	-3.1%	99,7 k €	+4.3%	95,6 k €	+4.0%	91,9 k €	-17.2%	111,1 k €	+13.2%	98,1 k €	+6.4%	92,2 k €	-5.7%	97,8 k €	+11.3%	87,9 k €	-20.3%	110,3 k €	+47.6%	74,7 k €	-0.9%	75,4 k €	+55.2%	48,6 k €	+2.1%	47,6 k €	+27.6%	37,3 k €
Operating result	-8,2 k €	-112%	69,2 k €	+37.8%	50,2 k €	+10.9%	45,2 k €	+93.2%	23,4 k €	-36.1%	36,6 k €	-15.0%	43,1 k €	+12.5%	38,3 k €	+17.9%	32,5 k €	-17.5%	39,4 k €	-14.2%	46 k €	+45.6%	31,6 k €	+0.6%	31,4 k €	+9.7%	28,6 k €	+68.0%	17 k €	-63.6%	46,8 k €	+1819%	-2,7 k €	-107%	39,7 k €	+188%	13,8 k €	-3.4%	14,3 k €	+27.6%	11,2 k €
Net result	-10 k €	-121%	46,4 k €	+49.9%	31 k €	-29.7%	44 k €	+1414%	2,9 k €	-78.9%	13,8 k €	-8.4%	15,1 k €	+61.3%	9,3 k €	+129%	4,1 k €	-51.0%	8,3 k €	-48.4%	16,1 k €	+1711%	889,5 €	+151%	-1,8 k €	+72.7%	-6,4 k €	+65.9%	-18,8 k €	-298%	9,5 k €	+132%	-29,5 k €	-199%	29,9 k €	+221%	9,3 k €	-9.1%	10,2 k €	+18.9%	8,6 k €
Balance sheet
Equity	170,3 k €	-5.5%	180,3 k €	+22.1%	147,6 k €	+18.4%	124,7 k €	+48.9%	83,8 k €	-5.1%	88,3 k €	+18.5%	74,5 k €	+22.8%	60,6 k €	+15.5%	52,5 k €	+6.3%	49,4 k €	+20.2%	41,1 k €	+64.5%	25 k €	+3.7%	24,1 k €	-6.8%	25,8 k €	-19.9%	32,2 k €	-36.9%	51,1 k €	+22.8%	41,6 k €	-41.5%	71,1 k €	+63.1%	43,6 k €	+18.9%	36,7 k €	+38.8%	26,4 k €
Total assets	269,1 k €	-24.6%	356,7 k €	-11.2%	401,8 k €	-16.4%	480,4 k €	+15.2%	417,2 k €	-15.0%	491,1 k €	-4.7%	515,2 k €	-10.1%	573 k €	-6.1%	610,5 k €	-4.6%	639,8 k €	-5.8%	678,9 k €	-1.4%	688,7 k €	+3.1%	667,7 k €	-5.9%	709,7 k €	-6.3%	757,8 k €	-2.9%	780,7 k €	-6.3%	832,8 k €	+472%	145,6 k €	-6.2%	155,3 k €	-9.8%	172,2 k €	-11.8%	195,2 k €
Cash	21,8 k €	-56.7%	50,3 k €	+2.4%	49,1 k €	-16.7%	59 k €	+68.8%	34,9 k €	-32.7%	51,9 k €	-16.8%	62,4 k €	-5.8%	66,3 k €	+69.9%	39 k €	-57.4%	91,5 k €	+10.1%	83,1 k €	+22.2%	68 k €	+3.2%	65,9 k €	+56.5%	42,1 k €	+10.0%	38,3 k €	+9.4%	35 k €	-41.0%	59,2 k €	+57.6%	37,6 k €	+153%	14,9 k €	-18.2%	18,2 k €	-21.9%	23,3 k €
Debts	91,3 k €	-46.0%	168,9 k €	-31.5%	246,7 k €	-29.2%	348,2 k €	+6.9%	325,8 k €	-17.6%	395,2 k €	-8.7%	432,8 k €	-14.2%	504,4 k €	-8.3%	550,1 k €	-6.1%	586 k €	-8.0%	637,2 k €	-3.9%	663,1 k €	+3.2%	642,5 k €	-5.9%	682,8 k €	-5.8%	724,4 k €	-0.6%	728,6 k €	-7.7%	789,1 k €	+967%	73,9 k €	-33.5%	111,1 k €	-17.6%	134,9 k €	-19.7%	168,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,9 ETP	+80.0%	0,5 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Nadia TELLER

Director · since 01 septembre 2020

Active

José GROMMES

Director · since 26 janvier 2005

Active

Ended mandates

José GROMMES

Manager · since 26 janvier 2005

Ended

At this address

Other companies at this address

Company	CBE no.
Vereinsgemeinschaft Walhorn● Active	0445.048.074

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	01/07/2025	25/06/2024	12/07/2023	28/06/2022	01/07/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	30/06/2026	German	PDF
Micro model	31/12/2024	30/06/2025	01/07/2025	German	PDF
Micro model	31/12/2023	24/06/2024	25/06/2024	German	PDF
Micro model	31/12/2022	26/06/2023	12/07/2023	German	PDF
Micro model	31/12/2021	27/06/2022	28/06/2022	German	PDF
Micro model	31/12/2020	28/06/2021	01/07/2021	German	PDF
Micro model	31/12/2019	29/06/2020	30/06/2020	German	PDF
Micro model	31/12/2018	24/06/2019	28/06/2019	German	PDF
Micro model	31/12/2017	25/06/2018	03/07/2018	German	PDF
Micro model	31/12/2016	26/06/2017	03/07/2017	German	PDF
Abridged model	31/12/2015	27/06/2016	28/06/2016	German	PDF
Abridged model	31/12/2014	29/06/2015	30/06/2015	German	PDF
Abridged model	31/12/2013	30/06/2014	10/07/2014	German	PDF
Abridged model	31/12/2012	24/06/2013	03/07/2013	German	PDF
Abridged model	31/12/2011	25/06/2012	19/07/2012	German	PDF
Abridged model	31/12/2010	27/06/2011	01/08/2011	German	PDF
Abridged model	31/12/2009	28/06/2010	10/08/2010	German	PDF
Abridged model	31/12/2008	29/06/2009	10/07/2009	German	PDF
Abridged model	31/12/2007	30/06/2008	07/07/2008	German	PDF
Abridged model	31/12/2006	25/06/2007	24/07/2007	German	PDF
Abridged modelCorrection	31/12/2005	26/06/2006	11/06/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Nadia TELLER

Director · since 01 septembre 2020

Active

José GROMMES

Director · since 26 janvier 2005

Active

Ended mandates

José GROMMES

Manager · since 26 janvier 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/08/2023
AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
PDF
Mandates09/10/2020
ENTLASSUNG - ERNENNUNG
PDF
Capital / shares09/06/2005
VERSCHIEDENES - KAPITAL - AKTIEN
PDF
Other09/02/2005
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10 k €↓
2024
Annual accounts 202446,4 k €↑
2023
Annual accounts 202331 k €↓
2022
Annual accounts 202244 k €↑
2021
Annual accounts 20212,9 k €↓
2020
Annual accounts 202013,8 k €↓
2019
Annual accounts 201915,1 k €↑
2018
Annual accounts 20189,3 k €↑
2017
Annual accounts 20174,1 k €↓
2016
Annual accounts 20168,3 k €↓
2015
Annual accounts 201516,1 k €↑
2014
Annual accounts 2014889,5 €↑
2013
Annual accounts 2013-1,8 k €↑
2012
Annual accounts 2012-6,4 k €↑
2011
Annual accounts 2011-18,8 k €↓
2010
Annual accounts 20109,5 k €↑
2009
Annual accounts 2009-29,5 k €↓
2008
Annual accounts 200829,9 k €↑
2007
Annual accounts 20079,3 k €↓
2006
Annual accounts 200610,2 k €↑
2005
Annual accounts 20058,6 k €
26/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEAS

Overview

What does MEAS do?

Trend over 21 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline