CARNOL CONSTRUCT
0871.602.705 · rovalta.com · 21/09/2026
ACTIVE
CARNOL CONSTRUCT
Financial year 2025 · closed on 31/12/2025
Net result
47,4 k €
+216.2% YoY
Gross margin
64,6 k €
+307.3% YoY
Equity
79,8 k €
+146.4% YoY
Overview
What does CARNOL CONSTRUCT do?
CARNOL CONSTRUCT is a Private limited company incorporated in 2005. Its registered office is in Anderlues.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.602.705
Incorporation
01/02/2005
Legal form
Private limited company
Registered office
Rue Saint-Médard 64 box 1
6150 Anderlues · WallonieSee on map
6150 Anderlues · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 64,6 k € | +307% | -31,2 k € | -309% | 14,9 k € | -40.7% | 25,2 k € | +5.3% | 23,9 k € | -68.7% | 76,3 k € | +783% | 8,6 k € | -75.6% | 35,5 k € | +13.0% | 31,4 k € | -17.0% | 37,8 k € | -20.4% | 47,5 k € | -53.1% | 101,3 k € | -11.3% | 114,1 k € | -16.8% | 137,2 k € | +15.9% | 118,4 k € | +51.6% | 78,1 k € | -23.4% | 101,9 k € | +19.7% | 85,1 k € | +48.1% | 57,5 k € | +117% | 26,5 k € |
| EBITDA | 58,3 k € | +281% | -32,2 k € | -337% | 13,6 k € | -43.5% | 24,1 k € | +130% | 10,5 k € | -86.1% | 75,4 k € | +888% | 7,6 k € | +727% | -1,2 k € | -119% | 6,5 k € | +216% | -5,6 k € | -219% | 4,7 k € | -55.3% | 10,5 k € | -58.7% | 25,4 k € | -19.7% | 31,6 k € | +13.2% | 27,9 k € | +325% | 6,6 k € | +238% | 1,9 k € | -72.9% | 7,2 k € | -33.7% | 10,8 k € | +399% | -3,6 k € |
| Operating result | 49,9 k € | +225% | -39,8 k € | -661% | 7,1 k € | -63.8% | 19,6 k € | +394% | 4 k € | -92.3% | 51,5 k € | +1106% | 4,3 k € | +267% | -2,6 k € | -166% | 3,9 k € | +132% | -12,2 k € | -419% | -2,3 k € | -278% | 1,3 k € | -90.2% | 13,5 k € | -33.9% | 20,4 k € | +0.0% | 20,4 k € | +2783% | -762 € | +84.8% | -5 k € | -3547% | 145 € | -91.3% | 1,7 k € | +127% | -6,1 k € |
| Net result | 47,4 k € | +216% | -40,8 k € | -2196% | 1,9 k € | -84.1% | 12,2 k € | +1052% | 1,1 k € | -97.1% | 37,2 k € | +1253% | 2,7 k € | +169% | -4 k € | -218% | 3,4 k € | +126% | -13,3 k € | -41.8% | -9,4 k € | -1794% | -495 € | -105% | 9,6 k € | -32.0% | 14,1 k € | -0.2% | 14,1 k € | +885% | -1,8 k € | +78.0% | -8,2 k € | -1013% | -734 € | -213% | 652 € | +111% | -6,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 79,8 k € | +146% | 32,4 k € | -55.8% | 73,2 k € | +2.7% | 71,3 k € | +20.7% | 59 k € | +1.8% | 58 k € | +179% | 20,8 k € | +15.2% | 18 k € | -18.2% | 22,1 k € | +18.2% | 18,7 k € | -41.6% | 32 k € | -22.7% | 41,3 k € | -1.2% | 41,8 k € | +29.7% | 32,2 k € | +77.7% | 18,1 k € | +351% | 4 k € | -30.9% | 5,8 k € | +265% | 1,6 k € | -31.5% | 2,3 k € | +38.9% | 1,7 k € |
| Total assets | 84,8 k € | +34.0% | 63,3 k € | -40.2% | 105,8 k € | -1.3% | 107,2 k € | -0.8% | 108 k € | +4.8% | 103,1 k € | +65.0% | 62,5 k € | -8.9% | 68,6 k € | +99.6% | 34,4 k € | -24.4% | 45,4 k € | -28.6% | 63,6 k € | -10.1% | 70,8 k € | -31.1% | 102,8 k € | +32.3% | 77,7 k € | +64.5% | 47,2 k € | +44.5% | 32,7 k € | -33.1% | 48,8 k € | -2.9% | 50,3 k € | +30.5% | 38,6 k € | +255% | 10,8 k € |
| Cash | 60,8 k € | +97.5% | 30,8 k € | -52.4% | 64,7 k € | -13.9% | 75,2 k € | -9.2% | 82,8 k € | +11.1% | 74,6 k € | +257% | 20,9 k € | +2.4% | 20,4 k € | +53.9% | 13,3 k € | -33.6% | 20 k € | +66.7% | 12 k € | +9.6% | 10,9 k € | -27.3% | 15,1 k € | -9.8% | 16,7 k € | -24.1% | 22 k € | +323% | 5,2 k € | +952% | 494 € | -13.0% | 568 € | -76.1% | 2,4 k € | +193% | 813 € |
| Debts | 5 k € | -83.9% | 30,9 k € | -5.2% | 32,6 k € | -9.4% | 35,9 k € | -26.6% | 49 k € | +8.7% | 45,1 k € | +8.1% | 41,7 k € | -17.5% | 50,5 k € | +311% | 12,3 k € | -54.0% | 26,8 k € | -15.4% | 31,6 k € | +7.5% | 29,4 k € | -51.7% | 60,9 k € | +34.1% | 45,5 k € | +56.3% | 29,1 k € | +1.5% | 28,7 k € | -33.4% | 43 k € | -11.7% | 48,7 k € | +34.4% | 36,2 k € | +295% | 9,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 6,0 ETP | -24.1% | 7,9 ETP | -1.2% | 8,0 ETP | +23.1% | 6,5 ETP | +22.6% | 5,3 ETP | -7.0% | 5,7 ETP | +3.6% | 5,5 ETP | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Marco Carnoli
ActiveEnded mandates
Marco Carnoli
EndedMarco Carnoli
EndedNicole Bruart
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2026 | 01/08/2025 | 30/08/2024 | 22/08/2023 | 01/07/2022 | 11/08/2021 |
| General meeting | 30/05/2026 | 31/05/2025 | 25/05/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/05/2026 | 30/08/2026 | French | |
| Micro model | 31/12/2024 | 31/05/2025 | 01/08/2025 | French | |
| Micro model | 31/12/2023 | 25/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 27/05/2023 | 22/08/2023 | French | |
| Micro model | 31/12/2021 | 28/05/2022 | 01/07/2022 | French | |
| Micro model | 31/12/2020 | 29/05/2021 | 11/08/2021 | French | |
| Micro model | 31/12/2019 | 30/05/2020 | 13/08/2020 | French | |
| Micro model | 31/12/2018 | 25/05/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 26/05/2018 | 15/06/2018 | French | |
| Micro model | 31/12/2016 | 27/05/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 28/05/2016 | 19/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 26/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 25/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 26/05/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 28/05/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 31/05/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 21/08/2009 | French | |
| Abridged model | 31/12/2007 | 31/05/2008 | 29/08/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 26/05/2007 | 25/03/2008 | French | |
| Abridged model | 31/12/2006 | 26/05/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Marco Carnoli
ActiveEnded mandates
Marco Carnoli
EndedMarco Carnoli
EndedNicole Bruart
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office28/10/2013SIEGE SOCIAL
- Registered office21/09/2009SIEGE SOCIAL
- Registered office28/06/2006SIEGE SOCIAL
- Mandates03/08/2005DEMISSIONS, NOMINATIONS
- Mandates07/03/2005DEMISSIONS, NOMINATIONS
- Other09/02/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202547,4 k €↑
- 2024Annual accounts 2024-40,8 k €↓
- 2023Annual accounts 20231,9 k €↓
- 2022Annual accounts 202212,2 k €↑
- 2021Annual accounts 20211,1 k €↓
- 2020Annual accounts 202037,2 k €↑
- 2019Annual accounts 20192,7 k €↑
- 2018Annual accounts 2018-4 k €↓
- 2017Annual accounts 20173,4 k €↑
- 2016Annual accounts 2016-13,3 k €↓
- 2015Annual accounts 2015-9,4 k €↓
- 2014Annual accounts 2014-495 €↓
- 2013Annual accounts 20139,6 k €↓
- 2012Annual accounts 201214,1 k €↓
- 2011Annual accounts 201114,1 k €↑
- 2010Annual accounts 2010-1,8 k €↑
- 2009Annual accounts 2009-8,2 k €↓
- 2008Annual accounts 2008-734 €↓
- 2007Annual accounts 2007652 €↑
- 2006Annual accounts 2006-6,2 k €
- 01/02/2005IncorporationPrivate limited company