AdMedic
0871.604.782 · rovalta.com · 24/09/2026
ACTIVE
AdMedic
Financial year 2025 · closed on 30/06/2025
Net result
2,6 k €
+160.1% YoY
Gross margin
30,8 k €
+60.3% YoY
Equity
45,1 k €
+6.2% YoY
Overview
What does AdMedic do?
AdMedic is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Evergem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.604.782
Incorporation
27/01/2005
Legal form
Private limited company
Registered office
Witakker 13
9940 Evergem · FlandreSee on map
9940 Evergem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities47120Retail sale in non-specialised stores47910Retail sale via mail order houses or via Internet52230Service activities incidental to air transportation52230Service activities incidental to air transportation+4
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 30,8 k € | +60.3% | 19,2 k € | +11.2% | 17,3 k € | -64.9% | 49,3 k € | +3.0% | 47,9 k € | +90.2% | 25,2 k € | +809% | 2,8 k € | -70.8% | 9,5 k € | +149% | 3,8 k € | -78.3% | 17,6 k € | +179% | 6,3 k € | -83.6% | 38,4 k € | -10.8% | 43,1 k € | +75.3% | 24,6 k € | +21.1% | 20,3 k € | +2.9% | 19,7 k € | -35.6% | 30,6 k € | +15.5% | 26,5 k € | +454% | -7,5 k € |
| EBITDA | 29,1 k € | +62.4% | 17,9 k € | +11.2% | 16,1 k € | -66.0% | 47,4 k € | +3.2% | 46 k € | +279% | 12,1 k € | +162% | -19,5 k € | -1229% | -1,5 k € | +76.1% | -6,1 k € | -1222% | 547,7 € | +103% | -17,3 k € | -201% | 17,2 k € | -41.0% | 29,1 k € | +134% | 12,5 k € | +2.0% | 12,2 k € | +48.8% | 8,2 k € | -44.2% | 14,7 k € | -8.4% | 16 k € | +208% | -14,9 k € |
| Operating result | 8,7 k € | +624% | -1,7 k € | -163% | 2,6 k € | -90.7% | 28 k € | -38.8% | 45,8 k € | +286% | 11,9 k € | +157% | -20,8 k € | -581% | -3,1 k € | +62.6% | -8,2 k € | -186% | -2,9 k € | +86.5% | -21,2 k € | -258% | 13,4 k € | -41.9% | 23 k € | +208% | 7,5 k € | +12.8% | 6,6 k € | +327% | -2,9 k € | -1130% | -238 € | -111% | 2,1 k € | +108% | -25,1 k € |
| Net result | 2,6 k € | +160% | -4,4 k € | -800% | 622,8 € | -97.2% | 22,6 k € | -48.9% | 44,3 k € | +300% | 11,1 k € | +153% | -21,1 k € | -381% | -4,4 k € | +63.0% | -11,8 k € | -115% | -5,5 k € | +74.8% | -21,8 k € | -179% | 27,6 k € | -4.5% | 28,9 k € | +672% | 3,7 k € | -80.2% | 18,9 k € | +387% | -6,6 k € | -20.5% | -5,5 k € | -88.9% | -2,9 k € | +89.0% | -26,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 45,1 k € | +6.2% | 42,4 k € | -9.3% | 46,8 k € | +1.3% | 46,2 k € | +96.1% | 23,5 k € | +213% | -20,8 k € | +34.8% | -31,8 k € | -196% | -10,7 k € | -69.0% | -6,4 k € | -216% | 5,5 k € | -50.0% | 11 k € | -66.5% | 32,8 k € | +523% | 5,3 k € | +122% | -23,6 k € | +13.7% | -27,3 k € | +40.9% | -46,2 k € | -16.6% | -39,6 k € | -16.0% | -34,2 k € | -9.3% | -31,3 k € |
| Total assets | 170,9 k € | +24.7% | 137 k € | +68.7% | 81,2 k € | -13.7% | 94,1 k € | +120% | 42,9 k € | -10.1% | 47,7 k € | -10.4% | 53,2 k € | +7.6% | 49,5 k € | -20.2% | 62 k € | -8.6% | 67,8 k € | +5.1% | 64,5 k € | -16.4% | 77,1 k € | +1.8% | 75,8 k € | -4.2% | 79,1 k € | +0.9% | 78,5 k € | +4.8% | 74,8 k € | -12.7% | 85,7 k € | +9.4% | 78,4 k € | +188% | 27,2 k € |
| Cash | 2,3 k € | -51.8% | 4,8 k € | -10.2% | 5,3 k € | -38.7% | 8,6 k € | -53.9% | 18,8 k € | +215% | 6 k € | +241% | 1,7 k € | -31.8% | 2,6 k € | -12.2% | 2,9 k € | -30.2% | 4,2 k € | -23.8% | 5,5 k € | -67.3% | 16,8 k € | +177% | 6 k € | -76.8% | 26,1 k € | -38.7% | 42,6 k € | +7494% | 561 € | -30.7% | 810 € | +4.4% | 776 € | -87.0% | 6 k € |
| Debts | 125,8 k € | +33.0% | 94,5 k € | +175% | 34,4 k € | -28.3% | 47,9 k € | +148% | 19,3 k € | -71.8% | 68,5 k € | -19.5% | 85,1 k € | +41.3% | 60,2 k € | -11.9% | 68,3 k € | +9.7% | 62,3 k € | +16.4% | 53,5 k € | +20.8% | 44,3 k € | -37.2% | 70,5 k € | -31.3% | 102,7 k € | -2.9% | 105,8 k € | -9.6% | 117,1 k € | -3.5% | 121,3 k € | +11.8% | 108,5 k € | +85.7% | 58,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,2 ETP | 0.0% | 0,2 ETP | -60.0% | 0,5 ETP | +25.0% | 0,4 ETP | -66.7% | 1,2 ETP | +100% | 0,6 ETP | +500% | 0,1 ETP | 0.0% | 0,1 ETP | 0.0% | 0,1 ETP | – | 0,0 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
KRISTOF BAES
ActiveEnded mandates
KRISTOF BAES
EndedKRISTOF BAES
EndedKRISTOF BAES
EndedKristof Baes
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 18 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 23/01/2025 | 29/01/2024 | 27/01/2023 | 31/07/2021 | 30/07/2020 |
| General meeting | 28/01/2026 | 16/01/2025 | 28/12/2023 | 22/12/2022 | 15/07/2021 | 08/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 28/01/2026 | 30/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 16/01/2025 | 23/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 28/12/2023 | 29/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 22/12/2022 | 27/01/2023 | Dutch | |
| Micro model | 31/12/2020 | 15/07/2021 | 31/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/07/2020 | 30/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 29/06/2019 | 26/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 21/06/2018 | 12/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 22/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 23/06/2016 | 05/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/06/2015 | 17/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 19/06/2014 | 24/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/06/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/06/2012 | 20/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 23/06/2011 | 24/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/06/2010 | 09/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 29/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 19/06/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 21/06/2007 | 28/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
KRISTOF BAES
ActiveEnded mandates
KRISTOF BAES
EndedKRISTOF BAES
EndedKRISTOF BAES
EndedKristof Baes
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office13/12/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - BOEKJAAR
- Other20/09/2011STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other09/02/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,6 k €↑
- 2024Annual accounts 2024-4,4 k €↓
- 2023Annual accounts 2023622,8 €↓
- 2022Annual accounts 202222,6 k €↓
- 2020Annual accounts 202044,3 k €↑
- 2019Annual accounts 201911,1 k €↑
- 2018Annual accounts 2018-21,1 k €↓
- 2017Annual accounts 2017-4,4 k €↑
- 2016Annual accounts 2016-11,8 k €↓
- 2015Annual accounts 2015-5,5 k €↑
- 2014Annual accounts 2014-21,8 k €↓
- 2013Annual accounts 201327,6 k €↓
- 2012Annual accounts 201228,9 k €↑
- 2011Annual accounts 20113,7 k €↓
- 2010Annual accounts 201018,9 k €↑
- 2009Annual accounts 2009-6,6 k €↓
- 2008Annual accounts 2008-5,5 k €↓
- 2007Annual accounts 2007-2,9 k €↑
- 2006Annual accounts 2006-26,4 k €
- 27/01/2005IncorporationPrivate limited company