ACTIVE

C.M. SANIT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

10,6 k €

-83.7% YoY

Gross margin

32,4 k €

-67.6% YoY

Equity

157,4 k €

+7.2% YoY

What does C.M. SANIT do?

C.M. SANIT is a Private limited company incorporated in 2005. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Yvoir.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.619.729

Incorporation

02/02/2005

Legal form

Private limited company

Registered office

Rue du Bordon, Durnal 17
5530 Yvoir · WallonieSee on map

Contributed capital

17 500,00 €

Latest accounts

30/09/2025

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories 42220Construction of utility projects for electricity and telecommunications 42220Construction of utility projects for electricity and telecommunications 43222Plumbing, heat and air-conditioning installation+9

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	32,4 k €	-67.6%	100 k €	+624%	13,8 k €	+48.1%	9,3 k €	-58.4%	22,4 k €	-59.6%	55,5 k €	+85.1%	30 k €	-32.4%	44,3 k €	+414%	8,6 k €	-66.5%	25,8 k €	-41.1%	43,7 k €	+1982%	-2,3 k €	-109%	25,4 k €	-53.0%	54 k €	+17.8%	45,8 k €	-5.9%	48,7 k €	-15.8%	57,8 k €	+14.8%	50,4 k €	+68.3%	29,9 k €	-0.5%	30,1 k €
EBITDA	27,7 k €	-71.7%	97,9 k €	+761%	11,4 k €	+67.6%	6,8 k €	-65.6%	19,7 k €	-62.9%	53,2 k €	+94.3%	27,4 k €	-30.1%	39,2 k €	+601%	5,6 k €	-73.8%	21,3 k €	-50.0%	42,6 k €	+1253%	-3,7 k €	-117%	21,9 k €	-30.8%	31,6 k €	+2097%	-1,6 k €	-105%	29 k €	-39.3%	47,8 k €	+12.2%	42,6 k €	+49.3%	28,5 k €	-1.8%	29,1 k €
Operating result	15,8 k €	-83.5%	95,6 k €	+929%	9,3 k €	+59.0%	5,8 k €	-70.4%	19,7 k €	-62.5%	52,6 k €	+96.3%	26,8 k €	-31.2%	39 k €	+674%	5 k €	-72.4%	18,3 k €	-54.0%	39,7 k €	+694%	-6,7 k €	-139%	17,3 k €	-36.4%	27,2 k €	+535%	-6,2 k €	-130%	20,6 k €	-47.2%	39,1 k €	+15.7%	33,8 k €	+73.7%	19,5 k €	-14.4%	22,7 k €
Net result	10,6 k €	-83.7%	64,9 k €	+1123%	5,3 k €	+28.2%	4,1 k €	-75.2%	16,7 k €	-55.9%	37,9 k €	+172%	13,9 k €	-40.5%	23,4 k €	+905%	2,3 k €	-81.0%	12,2 k €	-53.4%	26,2 k €	+379%	-9,4 k €	-172%	13,1 k €	-31.6%	19,2 k €	+219%	-16,2 k €	-174%	22 k €	-41.9%	37,8 k €	+14.0%	33,2 k €	+74.3%	19 k €	-9.4%	21 k €
Balance sheet
Equity	157,4 k €	+7.2%	146,8 k €	+79.1%	82 k €	+6.9%	76,7 k €	-26.0%	103,6 k €	+19.2%	86,9 k €	-20.3%	109 k €	+1.8%	107,1 k €	+27.9%	83,7 k €	-10.4%	93,4 k €	+10.6%	84,4 k €	+37.4%	61,4 k €	-39.1%	100,8 k €	+15.0%	87,7 k €	+28.0%	68,5 k €	-19.1%	84,7 k €	+25.0%	67,7 k €	+23.3%	54,9 k €	+22.7%	44,8 k €	+17.1%	38,2 k €
Total assets	244,3 k €	+12.8%	216,6 k €	+69.1%	128,1 k €	+9.0%	117,6 k €	-13.2%	135,5 k €	-19.1%	167,4 k €	+17.4%	142,6 k €	-4.8%	149,8 k €	-2.8%	154,1 k €	+8.3%	142,2 k €	+1.6%	140 k €	+10.4%	126,8 k €	-32.1%	186,7 k €	+10.1%	169,5 k €	+21.5%	139,5 k €	-12.7%	159,9 k €	-0.7%	161 k €	+18.7%	135,6 k €	+9.0%	124,3 k €	+32.9%	93,6 k €
Cash	75,9 k €	-46.2%	141,2 k €	+246%	40,9 k €	-32.4%	60,4 k €	+1.8%	59,3 k €	-44.1%	106,1 k €	+56.2%	68 k €	+40.5%	48,4 k €	+0.8%	48 k €	+67.2%	28,7 k €	-30.4%	41,2 k €	+62.5%	25,4 k €	+143%	10,4 k €	+20.3%	8,7 k €	+12179%	70,7 €	-99.2%	8,9 k €	-15.4%	10,5 k €	-31.1%	15,2 k €	+61.5%	9,4 k €	-64.8%	26,7 k €
Debts	86,9 k €	+25.3%	69,4 k €	+50.3%	46,2 k €	+12.8%	40,9 k €	+28.3%	31,9 k €	-60.4%	80,6 k €	+139%	33,7 k €	-21.2%	42,7 k €	-39.3%	70,4 k €	+44.0%	48,9 k €	-12.2%	55,7 k €	-14.9%	65,4 k €	-23.8%	85,9 k €	+4.9%	81,9 k €	+15.2%	71 k €	-5.6%	75,2 k €	-19.4%	93,3 k €	+16.2%	80,3 k €	+1.1%	79,4 k €	+44.0%	55,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP		–		–		–		0,5 ETP	-50.0%	1,0 ETP	-23.1%	1,3 ETP	+18.2%	1,1 ETP	+10.0%	1,0 ETP	+900%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Isabelle Crucifix

Mandate

Active

MARC CRUCIFIX

Director

Active

Ended mandates

Isabelle Crucifix

Director

Ended

Marc Crucifix

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/03/2026	07/06/2025	24/04/2024	24/04/2023	28/03/2022	28/03/2021
General meeting	13/03/2026	25/04/2025	24/04/2024	24/04/2023	28/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/03/2026	19/03/2026	French	PDF
Micro model	30/09/2024	25/04/2025	07/06/2025	French	PDF
Micro model	30/09/2023	24/04/2024	24/04/2024	French	PDF
Micro model	30/09/2022	24/04/2023	24/04/2023	French	PDF
Micro model	30/09/2021	28/03/2022	28/03/2022	French	PDF
Micro model	30/09/2020	26/03/2021	28/03/2021	French	PDF
Micro model	30/09/2019	08/03/2020	18/03/2020	French	PDF
Micro model	30/09/2018	08/03/2019	11/04/2019	French	PDF
Micro model	30/09/2017	09/03/2018	26/04/2018	French	PDF
Abridged model	30/09/2016	10/03/2017	24/03/2017	French	PDF
Abridged model	30/09/2015	11/03/2016	26/04/2016	French	PDF
Abridged model	30/09/2014	13/03/2015	10/04/2015	French	PDF
Abridged model	30/09/2013	14/05/2014	19/05/2014	French	PDF
Abridged model	30/09/2012	08/03/2013	30/04/2013	French	PDF
Abridged model	30/09/2011	09/03/2012	26/04/2012	French	PDF
Abridged model	30/09/2010	01/09/2011	08/09/2011	French	PDF
Abridged model	30/09/2009	12/03/2010	31/05/2010	French	PDF
Abridged model	30/09/2008	13/03/2009	28/05/2009	French	PDF
Abridged model	30/09/2007	14/03/2008	29/05/2008	French	PDF
Abridged model	30/09/2006	09/03/2007	31/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Isabelle Crucifix

Mandate

Active

MARC CRUCIFIX

Director

Active

Ended mandates

Isabelle Crucifix

Director

Ended

Marc Crucifix

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/04/2021
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,6 k €↓
2024
Annual accounts 202464,9 k €↑
2023
Annual accounts 20235,3 k €↑
2022
Annual accounts 20224,1 k €↓
2021
Annual accounts 202116,7 k €↓
2020
Annual accounts 202037,9 k €↑
2019
Annual accounts 201913,9 k €↓
2018
Annual accounts 201823,4 k €↑
2017
Annual accounts 20172,3 k €↓
2016
Annual accounts 201612,2 k €↓
2015
Annual accounts 201526,2 k €↑
2014
Annual accounts 2014-9,4 k €↓
2013
Annual accounts 201313,1 k €↓
2012
Annual accounts 201219,2 k €↑
2011
Annual accounts 2011-16,2 k €↓
2010
Annual accounts 201022 k €↓
2009
Annual accounts 200937,8 k €↑
2008
Annual accounts 200833,2 k €↑
2007
Annual accounts 200719 k €↓
2006
Annual accounts 200621 k €
02/02/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C.M. SANIT

Overview

What does C.M. SANIT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline