ACTIVE

AAXE-ASSURANCES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,9 k €

+64.5% YoY

Gross margin

44,8 k €

+20.4% YoY

Equity

82,2 k €

-5.6% YoY

What does AAXE-ASSURANCES do?

AAXE-ASSURANCES is a Private limited company incorporated in 2005. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.657.836

Incorporation

03/02/2005

Legal form

Private limited company

Registered office

Avenue de la Faisanderie 45
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	44,8 k €	+20.4%	37,2 k €	-47.1%	70,3 k €	-23.9%	92,4 k €	+7.1%	86,3 k €	-21.4%	109,7 k €	+39.6%	78,6 k €	+25.2%	62,8 k €	-45.2%	114,6 k €	+53.6%	74,6 k €	+113%	35 k €	-6.3%	37,4 k €	+532%	-8,7 k €	-112%	71,4 k €	+29.2%	55,3 k €	+100.0%	27,6 k €	+9.3%	25,3 k €	+42.9%	17,7 k €	+24.3%	14,2 k €	+280%	3,7 k €
EBITDA	426,2 €	+107%	-6,1 k €	-122%	27,9 k €	-44.2%	50 k €	+13.0%	44,3 k €	-35.8%	69 k €	+83.5%	37,6 k €	+52.5%	24,6 k €	-75.9%	102,4 k €	+38.0%	74,2 k €	+175%	27 k €	-15.1%	31,8 k €	+321%	-14,4 k €	-120%	71,1 k €	+29.3%	55 k €	+101%	27,4 k €	+9.4%	25 k €	+43.5%	17,4 k €	+24.5%	14 k €	+300%	3,5 k €
Operating result	-5,3 k €	+53.2%	-11,3 k €	-149%	23 k €	-43.3%	40,6 k €	+7.8%	37,7 k €	-40.0%	62,8 k €	+200%	21 k €	+185%	7,3 k €	-92.5%	97,6 k €	+43.9%	67,9 k €	+248%	19,5 k €	-21.7%	24,9 k €	+228%	-19,4 k €	-129%	67,7 k €	+31.3%	51,5 k €	+96.2%	26,3 k €	+11.1%	23,6 k €	+49.2%	15,8 k €	+32.2%	12 k €	+320%	2,9 k €
Net result	-4,9 k €	+64.5%	-13,8 k €	-155%	24,8 k €	-11.7%	28,1 k €	+4.2%	27 k €	-40.5%	45,4 k €	+246%	13,1 k €	+219%	4,1 k €	-93.7%	65,7 k €	+3.1%	63,8 k €	+85.6%	34,4 k €	-35.5%	53,3 k €	+698%	6,7 k €	-86.5%	49,5 k €	+37.9%	35,9 k €	+116%	16,6 k €	+17.3%	14,2 k €	+57.0%	9 k €	+29.6%	7 k €	+210%	2,2 k €
Balance sheet
Equity	82,2 k €	-5.6%	87,1 k €	-13.7%	100,8 k €	+32.7%	76 k €	+4.3%	72,9 k €	-24.0%	95,9 k €	+89.7%	50,6 k €	+35.0%	37,4 k €	-48.9%	73,3 k €	+27.3%	57,6 k €	+75.5%	32,8 k €	-75.8%	135,5 k €	+64.9%	82,2 k €	+8.9%	75,5 k €	+191%	26 k €	+158%	10,1 k €	-25.1%	13,5 k €	+45.0%	9,3 k €	-9.5%	10,2 k €	+212%	3,3 k €
Total assets	125,7 k €	+4.1%	120,7 k €	+0.9%	119,7 k €	-11.3%	134,9 k €	-14.3%	157,4 k €	-10.0%	174,8 k €	+6.6%	164,1 k €	-17.8%	199,6 k €	-11.3%	225,1 k €	+23.3%	182,6 k €	-22.6%	236 k €	+14.1%	206,8 k €	+79.3%	115,4 k €	-29.0%	162,5 k €	+45.6%	111,6 k €	+33.1%	83,9 k €	+24.1%	67,6 k €	+2.0%	66,3 k €	+68.6%	39,3 k €	+156%	15,4 k €
Cash	107,7 k €	+5.9%	101,6 k €	+7.3%	94,7 k €	+8.6%	87,2 k €	-24.8%	116,1 k €	-21.4%	147,7 k €	+38.5%	106,6 k €	-16.7%	128 k €	-29.5%	181,5 k €	+37.3%	132,2 k €	-27.6%	182,6 k €	+6.9%	170,8 k €	+87.5%	91,1 k €	-35.5%	141,2 k €	+59.4%	88,6 k €	+55.4%	57 k €	+41.0%	40,4 k €	+82.9%	22,1 k €	+51.9%	14,6 k €	+211%	4,7 k €
Debts	43,6 k €	+29.3%	33,7 k €	+78.4%	18,9 k €	-68.0%	58,9 k €	-30.2%	84,5 k €	+7.1%	78,9 k €	-30.5%	113,5 k €	-30.0%	162,2 k €	+6.9%	151,8 k €	+21.4%	125 k €	-38.5%	203,2 k €	+185%	71,4 k €	+115%	33,2 k €	-61.9%	87 k €	+1.6%	85,7 k €	+16.0%	73,8 k €	+36.3%	54,2 k €	-4.9%	57 k €	+96.1%	29,1 k €	+141%	12,1 k €
Other
Workforce	–		–		–		–		1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	+200%	0,3 ETP		–		0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

André de SAUVAGE VERCOUR

Director

Active

Ended mandates

André de SAUVAGE VERCOUR

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DSV Advisory● Active	1032.069.112
KANRI Management● Active	1032.050.405
NOVA SAU● Active	1032.048.821
ORVA● Active	0714.917.219
VERCIM● Active	0830.739.177

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	20/06/2025	03/07/2024	05/07/2023	20/06/2022	09/07/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	23/06/2023	01/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	04/06/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	05/06/2024	03/07/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	23/06/2021	09/07/2021	French	PDF
Abridged model	31/12/2019	03/06/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	05/07/2013	French	PDF
Abridged modelCorrection	31/12/2011	27/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2011	27/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

André de SAUVAGE VERCOUR

Director

Active

Ended mandates

André de SAUVAGE VERCOUR

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,9 k €↑
2024
Annual accounts 2024-13,8 k €↓
2023
Annual accounts 202324,8 k €↓
2022
Annual accounts 202228,1 k €↑
2021
Annual accounts 202127 k €↓
2020
Annual accounts 202045,4 k €↑
2019
Annual accounts 201913,1 k €↑
2018
Annual accounts 20184,1 k €↓
2017
Annual accounts 201765,7 k €↑
2016
Annual accounts 201663,8 k €↑
2015
Annual accounts 201534,4 k €↓
2014
Annual accounts 201453,3 k €↑
2013
Annual accounts 20136,7 k €↓
2012
Annual accounts 201249,5 k €↑
2011
Annual accounts 201135,9 k €↑
2010
Annual accounts 201016,6 k €↑
2009
Annual accounts 200914,2 k €↑
2008
Annual accounts 20089 k €↑
2007
Annual accounts 20077 k €↑
2006
Annual accounts 20062,2 k €
03/02/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AAXE-ASSURANCES

Overview

What does AAXE-ASSURANCES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline