ACTIVE

JERICOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-22,1 k €

+58.3% YoY

Gross margin

86,1 k €

+86.2% YoY

Equity

745,7 k €

-2.9% YoY

What does JERICOM do?

JERICOM is a Public limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.756.519

Incorporation

08/02/2005

Legal form

Public limited company

Registered office

Nieuwe Baan 101
9111 Sint-Niklaas · FlandreSee on map

Contributed capital

580 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	86,1 k €	+86.2%	46,2 k €	-37.8%	74,3 k €	-4.6%	77,9 k €	-39.5%	128,8 k €	-19.5%	160 k €	+20.3%	133 k €	+26.4%	105,3 k €	+28.2%	82,1 k €	-7.8%	89,1 k €	+21.3%	73,4 k €	-22.9%	95,2 k €	-11.4%	107,5 k €	-19.5%	133,5 k €	+14.2%	116,9 k €	+29.4%	90,4 k €	+72.3%	52,5 k €	-19.2%	64,9 k €	+15.8%	56,1 k €	+1.3%	55,3 k €
EBITDA	77,8 k €	+102%	38,5 k €	-42.1%	66,4 k €	-5.6%	70,4 k €	-42.5%	122,3 k €	+15.9%	105,5 k €	-16.8%	126,8 k €	+26.5%	100,2 k €	+69.6%	59,1 k €	-30.3%	84,8 k €	+22.1%	69,4 k €	-24.1%	91,5 k €	-12.2%	104,2 k €	-19.8%	130 k €	+14.6%	113,4 k €	+29.0%	87,9 k €	+77.6%	49,5 k €	-20.1%	62 k €	+14.6%	54,1 k €	+1.0%	53,6 k €
Operating result	12,1 k €	+169%	-17,6 k €	-301%	8,8 k €	-53.7%	18,9 k €	-75.7%	77,6 k €	+20.8%	64,2 k €	+8.9%	59 k €	+3.3%	57,1 k €	+235%	17,1 k €	-55.0%	37,9 k €	+39.3%	27,2 k €	-61.4%	70,4 k €	+111%	33,3 k €	-71.2%	115,6 k €	+35.7%	85,2 k €	+925%	8,3 k €	-72.0%	29,7 k €	+4.0%	28,5 k €	-12.8%	32,7 k €	-14.3%	38,2 k €
Net result	-22,1 k €	+58.3%	-52,8 k €	-124%	-23,6 k €	-75.4%	-13,5 k €	-144%	30,7 k €	-6.2%	32,7 k €	+46.4%	22,3 k €	-33.2%	33,4 k €	+884%	-4,3 k €	-143%	9,9 k €	+502%	-2,5 k €	-108%	31,1 k €	+172%	11,4 k €	-82.4%	64,8 k €	+46.7%	44,2 k €	+346%	-17,9 k €	-359%	6,9 k €	+71.5%	4 k €	-53.6%	8,7 k €	-60.7%	22,1 k €
Balance sheet
Equity	745,7 k €	-2.9%	767,8 k €	-6.4%	820,6 k €	-2.8%	844,2 k €	-1.6%	857,7 k €	+3.7%	827 k €	+186%	289,3 k €	+8.4%	267 k €	+14.3%	233,5 k €	-1.8%	237,8 k €	+4.3%	227,9 k €	-1.1%	230,4 k €	+15.6%	199,3 k €	+6.1%	187,9 k €	+52.7%	123,1 k €	+56.0%	78,9 k €	-18.5%	96,8 k €	+7.7%	89,9 k €	+4.7%	85,9 k €	+11.2%	77,2 k €
Total assets	1,9 M €	+2.9%	1,9 M €	+6.7%	1,8 M €	-6.6%	1,9 M €	-0.4%	1,9 M €	-2.4%	1,9 M €	+27.1%	1,5 M €	+14.1%	1,3 M €	-3.5%	1,4 M €	+8.4%	1,3 M €	+15.8%	1,1 M €	+16.1%	947,1 k €	+1.9%	929,7 k €	+4.1%	893,4 k €	-9.7%	989,7 k €	+2.0%	970,1 k €	+76.3%	550,2 k €	-1.1%	556,1 k €	-22.2%	714,5 k €	+71.4%	416,8 k €
Cash	28,9 k €	+154%	11,4 k €	-4.5%	11,9 k €	-80.0%	59,6 k €	-32.2%	87,8 k €	-65.2%	252,5 k €	+317%	60,5 k €	+145%	24,7 k €	-24.6%	32,7 k €	-57.7%	77,3 k €	+220%	24,2 k €	-60.9%	61,8 k €	+155%	24,3 k €	-94.9%	472,7 k €	+214%	150,5 k €	+1908%	7,5 k €	-40.8%	12,7 k €	+25.7%	10,1 k €	-11.1%	11,3 k €	-41.0%	19,2 k €
Debts	1 M €	+3.4%	992,7 k €	+16.5%	852,2 k €	-12.9%	978,8 k €	-2.0%	999,2 k €	-9.2%	1,1 M €	-8.5%	1,2 M €	+13.8%	1,1 M €	-7.9%	1,1 M €	+10.7%	1 M €	+18.8%	872 k €	+21.7%	716,7 k €	-1.9%	730,4 k €	+3.5%	705,5 k €	-18.6%	866,6 k €	-2.5%	888,9 k €	+96.1%	453,4 k €	+0.3%	451,8 k €	-26.7%	616,3 k €	+85.6%	332 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 8 ended

Active mandates

Elvire Verbraeken

Director · since 27 mai 2022 · until 26 mai 2028

Active

Georgette Van Buynder

Managing director · since 27 mai 2022 · until 26 mai 2028

Active

Hélène Verbraeken

Director · since 27 mai 2022 · until 26 mai 2028

Active

Henri Adolf Verbraeken

Director · since 27 mai 2022 · until 26 mai 2028

Active

Henri Verbraeken

Managing director · since 27 mai 2022 · until 26 mai 2028

Active

Paul-Henri Verbraeken

Director · since 27 mai 2022 · until 26 mai 2028

Active

Ended mandates

Georgette Van Buynder

Director · since 19 mars 2016 · until 27 mai 2022

Ended

Georgette Van Buynder

Managing director · since 19 mars 2016 · until 27 mai 2022

Ended

Henri Verbraeken

Director · since 19 mars 2016 · until 27 mai 2022

Ended

Henri Verbraeken

Managing director · since 19 mars 2016 · until 27 mai 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	26/08/2024	12/07/2023	30/08/2022	19/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	26/08/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	12/07/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	19/07/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	31/08/2020	Dutch	PDF
Micro modelCorrection	31/12/2018	30/05/2019	10/10/2019	Dutch	PDF
Micro model	31/12/2018	30/05/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	14/06/2018	30/07/2018	Dutch	PDF
Micro model	31/12/2016	23/03/2017	14/06/2017	Dutch	PDF
Abridged model	31/12/2015	19/03/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/03/2014	16/05/2014	Dutch	PDF
Abridged model	31/12/2012	15/03/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	10/03/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	10/08/2010	Dutch	PDF
Abridged model	31/12/2008	31/08/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	18/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 8 ended

Active mandates

Elvire Verbraeken

Director · since 27 mai 2022 · until 26 mai 2028

Active

Georgette Van Buynder

Managing director · since 27 mai 2022 · until 26 mai 2028

Active

Hélène Verbraeken

Director · since 27 mai 2022 · until 26 mai 2028

Active

Henri Adolf Verbraeken

Director · since 27 mai 2022 · until 26 mai 2028

Active

Henri Verbraeken

Managing director · since 27 mai 2022 · until 26 mai 2028

Active

Paul-Henri Verbraeken

Director · since 27 mai 2022 · until 26 mai 2028

Active

Ended mandates

Georgette Van Buynder

Director · since 19 mars 2016 · until 27 mai 2022

Ended

Georgette Van Buynder

Managing director · since 19 mars 2016 · until 27 mai 2022

Ended

Henri Verbraeken

Director · since 19 mars 2016 · until 27 mai 2022

Ended

Henri Verbraeken

Managing director · since 19 mars 2016 · until 27 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/12/2020
KAPITAAL - AANDELEN
PDF
Mandates04/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other17/02/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-22,1 k €↑
2024
Annual accounts 2024-52,8 k €↓
2023
Annual accounts 2023-23,6 k €↓
2022
Annual accounts 2022-13,5 k €↓
2021
Annual accounts 202130,7 k €↓
2020
Annual accounts 202032,7 k €↑
2019
Annual accounts 201922,3 k €↓
2018
Annual accounts 201833,4 k €↑
2017
Annual accounts 2017-4,3 k €↓
2016
Annual accounts 20169,9 k €↑
2015
Annual accounts 2015-2,5 k €↓
2014
Annual accounts 201431,1 k €↑
2013
Annual accounts 201311,4 k €↓
2012
Annual accounts 201264,8 k €↑
2011
Annual accounts 201144,2 k €↑
2010
Annual accounts 2010-17,9 k €↓
2009
Annual accounts 20096,9 k €↑
2008
Annual accounts 20084 k €↓
2007
Annual accounts 20078,7 k €↓
2006
Annual accounts 200622,1 k €
08/02/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JERICOM

Overview

What does JERICOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline