IPMIR
0871.759.982 · rovalta.com · 21/09/2026
ACTIVE
IPMIR
Financial year 2025 · closed on 31/12/2025
Net result
5,9 k €
-92.8% YoY
Gross margin
-235,7 €
-100.2% YoY
Equity
172,3 k €
+3.5% YoY
Overview
What does IPMIR do?
IPMIR is a Private company with limited liability incorporated in 2005. Its registered office is in Woluwe-Saint-Pierre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.759.982
Incorporation
08/02/2005
Legal form
Private company with limited liability
Registered office
Avenue de Tervueren 168 box 18
1150 Woluwe-Saint-Pierre · BruxellesSee on map
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
58 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -235,7 € | -100% | 102,0 k € | +1623% | 5,9 k € | -41.4% | 10,1 k € | +4.2% | 9,7 k € | +1.3% | 9,6 k € | -48.3% | 18,5 k € | +446% | -5,4 k € | -379% | 1,9 k € | -31.7% | 2,8 k € | -94.7% | 53,6 k € | +224% | 16,6 k € | -42.2% | 28,6 k € | -73.2% | 106,7 k € | +12.1% | 95,2 k € | +9.2% | 87,2 k € | +31.0% | 66,5 k € | -22.0% | 85,3 k € | +47.2% | 57,9 k € |
| EBITDA | -235,7 € | -100% | 101,8 k € | +1910% | 5,1 k € | -34.7% | 7,8 k € | -5.4% | 8,2 k € | +14.3% | 7,2 k € | -56.2% | 16,4 k € | +318% | -7,5 k € | -1319% | 614,7 € | -27.1% | 843,8 € | -98.1% | 44,1 k € | +213% | 14,1 k € | -46.3% | 26,2 k € | -74.8% | 104,2 k € | +12.3% | 92,8 k € | +9.7% | 84,6 k € | +30.6% | 64,7 k € | -20.8% | 81,8 k € | +42.4% | 57,4 k € |
| Operating result | -235,7 € | -100% | 101,8 k € | +4041% | -2,6 k € | -2549% | 105,5 € | +104% | -2,5 k € | +29.3% | -3,5 k € | -161% | 5,8 k € | +138% | -15,1 k € | -115% | -7,0 k € | -3.4% | -6,8 k € | -168% | 10,0 k € | +69.5% | 5,9 k € | -67.3% | 18,0 k € | -81.2% | 96,0 k € | +26.6% | 75,8 k € | +13.8% | 66,6 k € | +273% | 17,9 k € | -74.8% | 71,0 k € | +25.9% | 56,5 k € |
| Net result | 5,9 k € | -92.8% | 82,3 k € | +2531% | -3,4 k € | -494% | -570,0 € | +81.9% | -3,1 k € | +39.3% | -5,2 k € | -218% | 4,4 k € | +129% | -15,2 k € | -106% | -7,4 k € | -7.9% | -6,8 k € | -355% | 2,7 k € | -47.9% | 5,2 k € | -52.4% | 10,8 k € | -81.6% | 58,8 k € | +30.9% | 44,9 k € | +7.3% | 41,8 k € | +2423% | 1,7 k € | -96.3% | 45,1 k € | +20.3% | 37,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 172,3 k € | +3.5% | 166,4 k € | +59.9% | 104,1 k € | -3.1% | 107,5 k € | -0.5% | 108,1 k € | -2.8% | 111,2 k € | -4.5% | 116,4 k € | +3.9% | 112,0 k € | -12.0% | 127,2 k € | -5.5% | 134,6 k € | -4.8% | 141,5 k € | +1.9% | 138,8 k € | +48.2% | 93,6 k € | +13.1% | 82,8 k € | -20.4% | 104,0 k € | +75.8% | 59,2 k € | +39.7% | 42,3 k € | +49.7% | 28,3 k € | -41.3% | 48,2 k € |
| Total assets | 175,5 k € | +5.3% | 166,7 k € | +46.7% | 113,7 k € | -8.1% | 123,7 k € | -5.3% | 130,7 k € | -7.2% | 140,8 k € | -8.2% | 153,5 k € | +0.5% | 152,7 k € | -13.4% | 176,4 k € | -4.0% | 183,7 k € | -6.2% | 195,9 k € | +8.3% | 180,9 k € | -5.4% | 191,3 k € | -16.3% | 228,6 k € | +5.8% | 216,1 k € | -6.7% | 231,7 k € | -10.8% | 259,7 k € | +74.1% | 149,1 k € | +103% | 73,5 k € |
| Cash | 183,1 € | -52.0% | 381,7 € | – | 1,0 k € | +76.5% | 592,8 € | +387% | 121,8 € | +155% | 47,8 € | -23.6% | 62,6 € | +49.9% | 41,7 € | -90.5% | 441,0 € | -73.3% | 1,7 k € | +547% | 255,4 € | -31.9% | 375,2 € | -66.9% | 1,1 k € | +152% | 449,8 € | -14.8% | 527,9 € | -70.9% | 1,8 k € | +20.9% | 1,5 k € | -92.7% | 20,6 k € | ||
| Debts | 3,2 k € | +961% | 300,6 € | -96.9% | 9,6 k € | -41.2% | 16,2 k € | -28.1% | 22,6 k € | -23.7% | 29,6 k € | -20.2% | 37,1 k € | -8.9% | 40,7 k € | -17.0% | 49,1 k € | +0.1% | 49,0 k € | -9.8% | 54,4 k € | +29.1% | 42,1 k € | -56.9% | 97,6 k € | -33.0% | 145,8 k € | +30.1% | 112,0 k € | -35.1% | 172,5 k € | -20.6% | 217,3 k € | +79.8% | 120,9 k € | +378% | 25,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
JEAN-LUC MASSOT
ActiveEnded mandates
JEAN-LUC MASSOT
EndedPaul BOORMAN
EndedPaul BOORMAN
EndedPaul BOORMAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ABATIS● Active | 0476.170.525 |
ADINA CLAICI MANAGEMENT COMPANY● Active | 0674.445.552 |
AEGIS Europe● Active | 0771.843.351 |
AGE Platform Europe● Active | 0475.620.296 |
AISLING● Active | 0871.845.995 |
| 0472.920.332 | |
| 0874.083.430 | |
A TAX SOLUTION● Active | 0836.316.776 |
BOFSWAY● Active | 0810.427.278 |
CAMILLERI LAW● Active | 0647.864.384 |
CARDENAS CONSULTING● Active | 0826.334.684 |
CASI INSTITUTE● Active | 0806.789.283 |
CENTRE FOR EUROPEAN ENERGY STRATEGY● Liquidation | 0873.571.310 |
COGINIO CONSULTING● Active | 0822.174.176 |
| 0896.312.662 | |
CUBIS● Active | 0826.372.395 |
DAI Global Belgium● Active | 0659.684.132 |
DRINGHOUSES COUNSEL● Active | 0863.545.171 |
DUBBROS● Active | 0667.631.697 |
| 0821.614.645 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 22/08/2025 | 26/10/2023 | 30/08/2022 | 28/10/2021 | 28/08/2020 |
| General meeting | 26/08/2026 | 18/08/2025 | 30/09/2023 | 30/08/2022 | 17/10/2021 | 24/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/08/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 18/08/2025 | 22/08/2025 | French | |
| Micro model | 31/12/2022 | 30/09/2023 | 26/10/2023 | French | |
| Micro model | 31/12/2021 | 30/08/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 17/10/2021 | 28/10/2021 | French | |
| Micro model | 31/12/2019 | 24/08/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 08/10/2019 | 31/10/2019 | French | |
| Micro model | 31/12/2017 | 28/10/2018 | 31/10/2018 | French | |
| Micro model | 31/12/2016 | 20/09/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 20/06/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 20/06/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 22/07/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 23/07/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 18/07/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 26/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/08/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 15/08/2009 | French | |
| Abridged model | 31/12/2007 | 22/07/2008 | 23/07/2008 | French | |
| Abridged model | 31/12/2006 | 14/05/2007 | 22/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
JEAN-LUC MASSOT
ActiveEnded mandates
JEAN-LUC MASSOT
EndedPaul BOORMAN
EndedPaul BOORMAN
EndedPaul BOORMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,9 k €↓
- 2024Annual accounts 202482,3 k €↑
- 2022Annual accounts 2022-3,4 k €↓
- 2021Annual accounts 2021-570,0 €↑
- 2020Annual accounts 2020-3,1 k €↑
- 2019Annual accounts 2019-5,2 k €↓
- 2018Annual accounts 20184,4 k €↑
- 2017Annual accounts 2017-15,2 k €↓
- 2016Annual accounts 2016-7,4 k €↓
- 2015Annual accounts 2015-6,8 k €↓
- 2014Annual accounts 20142,7 k €↓
- 2013Annual accounts 20135,2 k €↓
- 2012Annual accounts 201210,8 k €↓
- 2011Annual accounts 201158,8 k €↑
- 2010Annual accounts 201044,9 k €↑
- 2009Annual accounts 200941,8 k €↑
- 2008Annual accounts 20081,7 k €↓
- 2007Annual accounts 200745,1 k €↑
- 2006Annual accounts 200637,5 k €
- 08/02/2005IncorporationPrivate company with limited liability