ACTIVE

LARRY ART

Financial year 2025 · closed on 31/12/2025
Net result
15 k €
+143.8% YoY
Gross margin
166,1 k €
+152.7% YoY
Equity
243,5 k €
+6.6% YoY

What does LARRY ART do?

LARRY ART is a Private limited company incorporated in 2005. Its registered office is in Spa.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0871.786.906
Incorporation
09/02/2005
Legal form
Private limited company
Registered office
Promenade d'Orléans 10
4900 Spa · WallonieSee on map
Contributed capital
70 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 112
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin166,1 k €65,7 k €107,8 k €238 k €91,7 k €15,8 k €-17,6 k €1,6 k €838,5 €22 k €20,8 k €17,8 k €21,1 k €33,3 k €32,3 k €32 k €32,4 k €29 k €26,6 k €
EBITDA103,8 k €56,5 k €98,3 k €218,5 k €83,7 k €7,2 k €-25 k €-2,6 k €-5,7 k €15,5 k €14,3 k €11,7 k €15,4 k €27,8 k €26,9 k €26,9 k €34,4 k €16,9 k €21 k €
Operating result15,5 k €-34 k €39,6 k €171,8 k €50,1 k €-17,5 k €-38,8 k €-13,4 k €-16,6 k €4,6 k €3,5 k €840 €4,5 k €17 k €16,1 k €16,1 k €23,6 k €14,4 k €18,5 k €
Net result15 k €-34,3 k €35,8 k €133,2 k €49,1 k €-17,7 k €-39,1 k €-14,2 k €-17,7 k €3,5 k €2 k €-746 €2,4 k €10,4 k €8,4 k €9,9 k €18,2 k €10,5 k €13,9 k €
Balance sheet
Equity243,5 k €228,5 k €262,7 k €227 k €93,7 k €30,7 k €48,5 k €87,6 k €101,8 k €119,6 k €116,1 k €114,1 k €114,9 k €112,5 k €102,1 k €93,8 k €83,9 k €75,7 k €72,2 k €
Total assets1,2 M €1,1 M €1,2 M €740,1 k €607 k €279,9 k €188,8 k €136,5 k €148,2 k €166,5 k €174,9 k €188,2 k €201,9 k €213 k €228,9 k €238,5 k €189,6 k €214,7 k €223,7 k €
Cash144,7 k €71,6 k €35,2 k €229,1 k €234,7 k €25,1 k €22,3 k €1,2 k €2,1 k €1,9 k €4,5 k €5,9 k €7,4 k €6 k €6 k €1,7 k €3,1 k €1,3 k €4 k €
Debts942,8 k €917 k €900,2 k €511,7 k €513,3 k €249,2 k €140,4 k €48,4 k €45,8 k €47 k €58,8 k €74,1 k €84 k €97,5 k €126,8 k €144,1 k €105,3 k €131,9 k €149,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Larry Cols

Director · since 07 juin 2018

Active

Ended mandates

Benoît WILLEMSENS

Director · since 12 mai 2015 · until 11 mai 2021

Ended
Daniel WILLEMSENS

Managing director · since 12 mai 2015 · until 11 mai 2021

Ended
Raphaël WILLEMSENS

Director · since 12 mai 2015 · until 11 mai 2021

Ended
Stéphane WILLEMSENS

Director · since 12 mai 2015 · until 11 mai 2021

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202628/08/202530/08/202430/10/202317/10/202224/06/2021
General meeting28/08/202627/08/202529/08/202427/10/202321/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/08/202631/08/2026FrenchPDF
Micro model31/12/202427/08/202528/08/2025FrenchPDF
Micro model31/12/202329/08/202430/08/2024FrenchPDF
Micro model31/12/202227/10/202330/10/2023FrenchPDF
Micro model31/12/202121/06/202217/10/2022FrenchPDF
Micro model31/12/202015/06/202124/06/2021FrenchPDF
Micro model31/12/201916/06/202022/06/2020FrenchPDF
Micro model31/12/201818/06/201902/07/2019FrenchPDF
Micro model31/12/201726/04/201802/05/2018FrenchPDF
Micro model31/12/201609/05/201724/05/2017FrenchPDF
Abridged model31/12/201510/06/201612/07/2016FrenchPDF
Abridged model31/12/201412/05/201512/08/2015FrenchPDF
Abridged model31/12/201314/05/201431/08/2014FrenchPDF
Abridged model31/12/201214/05/201331/08/2013FrenchPDF
Abridged model31/12/201108/05/201229/06/2012FrenchPDF
Abridged model31/12/201010/05/201130/06/2011FrenchPDF
Abridged model31/12/200911/05/201028/06/2010FrenchPDF
Abridged model31/12/200807/02/200914/03/2009FrenchPDF
Abridged model31/12/200726/08/200827/08/2008FrenchPDF
Abridged model31/12/200622/08/200727/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Larry Cols

Director · since 07 juin 2018

Active

Ended mandates

Benoît WILLEMSENS

Director · since 12 mai 2015 · until 11 mai 2021

Ended
Daniel WILLEMSENS

Managing director · since 12 mai 2015 · until 11 mai 2021

Ended
Raphaël WILLEMSENS

Director · since 12 mai 2015 · until 11 mai 2021

Ended
Stéphane WILLEMSENS

Director · since 12 mai 2015 · until 11 mai 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/06/2018
    DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates06/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/11/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2009
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other18/02/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515 k €
  2. 2024
    Annual accounts 2024-34,3 k €
  3. 2023
    Annual accounts 202335,8 k €
  4. 2022
    Annual accounts 2022133,2 k €
  5. 2021
    Annual accounts 202149,1 k €
  6. 2019
    Annual accounts 2019-17,7 k €
  7. 2018
    Annual accounts 2018-39,1 k €
  8. 2017
    Annual accounts 2017-14,2 k €
  9. 2016
    Annual accounts 2016-17,7 k €
  10. 2015
    Annual accounts 20153,5 k €
  11. 2014
    Annual accounts 20142 k €
  12. 2013
    Annual accounts 2013-746 €
  13. 2012
    Annual accounts 20122,4 k €
  14. 2011
    Annual accounts 201110,4 k €
  15. 2010
    Annual accounts 20108,4 k €
  16. 2009
    Annual accounts 20099,9 k €
  17. 2008
    Annual accounts 200818,2 k €
  18. 2007
    Annual accounts 200710,5 k €
  19. 2006
    Annual accounts 200613,9 k €
  20. 09/02/2005
    IncorporationPrivate limited company