ACTIVE

MEDINI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

156,2 k €

+182.9% YoY

Revenue

48,6 M €

+6.8% YoY

Equity

2,4 M €

+7.0% YoY

Workforce

41,0 ETP

-1.7% YoY

What does MEDINI do?

MEDINI is a Public limited company incorporated in 2005. Its registered office is in Oostkamp. It employs on average 41,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.818.182

Incorporation

10/02/2005

Legal form

Public limited company

Registered office

Legeweg 157 box I
8020 Oostkamp · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

41,0 ETP

Joint committees (4)

116
207
321
32100

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	48,6 M €	+6.8%	45,5 M €	+9.2%	41,7 M €	+13.7%	36,7 M €	-1.6%	37,3 M €	+24.2%	30 M €	+11.8%	26,8 M €	+2.9%	26,1 M €	+10.1%	23,7 M €	-2.4%	24,3 M €	+16.3%	20,9 M €	+1.4%	20,6 M €	+3.3%	19,9 M €	+2.3%	19,5 M €	+5.3%	18,5 M €	+1.3%	18,3 M €
EBITDA	520,3 k €	+2731%	-19,8 k €	-102%	1,2 M €	+52.9%	757,2 k €	+32.1%	573,1 k €	+351%	127 k €	+189%	-142,5 k €	-215%	124,4 k €	-58.2%	297,7 k €	-53.2%	636,1 k €	+26.1%	504,4 k €	-0.7%	507,7 k €	-11.2%	572 k €	+4.1%	549,3 k €	+201%	182,7 k €	+31.1%	139,4 k €
Operating result	302,7 k €	+31.0%	231 k €	-67.4%	708,8 k €	+26.9%	558,4 k €	+34.9%	413,9 k €	+2041%	19,3 k €	+106%	-298,1 k €	-1121%	29,2 k €	-86.3%	213,3 k €	-61.8%	558,3 k €	+25.3%	445,6 k €	-2.2%	455,5 k €	-13.8%	528,1 k €	+3.0%	512,6 k €	+214%	163,4 k €	+29.8%	125,9 k €
Net result	156,2 k €	+183%	55,2 k €	-86.5%	408,6 k €	+16.0%	352,2 k €	+55.8%	226 k €	+669%	-39,7 k €	+88.2%	-335,4 k €	-4894%	-6,7 k €	-167%	-2,5 k €	-101%	358,4 k €	+25.6%	285,4 k €	-3.8%	296,7 k €	-17.8%	361 k €	-5.0%	379,9 k €	+196%	128,2 k €	+75.6%	73 k €
Balance sheet
Equity	2,4 M €	+7.0%	2,2 M €	+2.5%	2,2 M €	+23.0%	1,8 M €	+24.7%	1,4 M €	+65.2%	862,1 k €	-4.4%	901,8 k €	-27.1%	1,2 M €	+14.4%	1,1 M €	-0.2%	1,1 M €	+49.4%	725,6 k €	+64.8%	440,2 k €	+207%	143,5 k €	-94.7%	2,7 M €	+16.5%	2,3 M €	+5.9%	2,2 M €
Total assets	8,8 M €	+16.3%	7,5 M €	-15.8%	9 M €	+12.8%	7,9 M €	+3.4%	7,7 M €	+12.1%	6,8 M €	+14.9%	6 M €	-7.8%	6,5 M €	+11.9%	5,8 M €	-6.7%	6,2 M €	+22.2%	5,1 M €	+3.1%	4,9 M €	+2.8%	4,8 M €	-6.6%	5,1 M €	+4.3%	4,9 M €	-6.3%	5,2 M €
Cash	684 k €	+100%	341,8 k €	-32.7%	507,8 k €	+45.1%	350 k €	-55.0%	778,4 k €	+81.0%	430 k €	+0.8%	426,8 k €		–		155,2 k €	-52.7%	328,2 k €	+250%	93,6 k €	-57.5%	220,5 k €	-14.8%	258,8 k €	-47.2%	490,2 k €	+283%	128 k €	-7.8%	138,8 k €
Debts	6,4 M €	+20.3%	5,3 M €	-21.1%	6,7 M €	+9.7%	6,1 M €	-1.3%	6,2 M €	+4.0%	6 M €	+19.7%	5 M €	-4.1%	5,2 M €	+12.8%	4,6 M €	-8.2%	5 M €	+16.2%	4,3 M €	-3.1%	4,5 M €	-3.5%	4,6 M €	+90.6%	2,4 M €	-6.7%	2,6 M €	-15.0%	3,1 M €
Other
Workforce	41,0 ETP	-1.7%	41,7 ETP	+3.5%	40,3 ETP	-1.9%	41,1 ETP	+2.2%	40,2 ETP	+4.7%	38,4 ETP	-4.7%	40,3 ETP	+4.9%	38,4 ETP	+20.4%	31,9 ETP	+11.1%	28,7 ETP	+34.7%	21,3 ETP	+6.5%	20,0 ETP	+9.3%	18,3 ETP	+6.4%	17,2 ETP	-3.9%	17,9 ETP	+5.9%	16,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

PH Business & Consulting Services

Managing director · since 02 juin 2023 · until 01 juin 2029 · 0891.249.757

Represented by Patrick Huyskens

Active

Vetdis Holding

Director · since 02 juin 2023 · until 01 juin 2029 · 0700.284.075

Represented by Pieter WALRAVENS

Active

Ended mandates

PH Business & Consulting Services

Managing director · since 02 juin 2023 · until 01 juin 2029 · 0891.249.757

Represented by Huyskens PATRICK

Ended

PH Business & Consulting Services

Managing director · since 03 septembre 2019 · until 01 juin 2023 · 0891.249.757

Represented by Patrick Huyskens

Ended

PH Business & Consulting Services

Managing director · since 03 septembre 2019 · until 01 juin 2023 · 0891.249.757

Represented by Patrick Huyskens

Ended

Patrick Huyskens

Director · since 03 septembre 2018 · until 01 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
CYBERPLAN● Active	0736.573.161
DIRAME ORTHO● Active	0447.794.164
DRGT Online● Active	0848.401.590
ECUPHAR● Active	0476.255.350
EHC Invest● Active	0508.760.050
Infohos● Active	0862.946.444
Jimber● Active	0684.939.269
LAUNCHPAD EUROPE● Active	0713.975.032
Orthovires● Bankrupt	0887.465.866
SEGH2● Active	1040.188.012
Vetdis Holding● Active	0700.284.075

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	10/07/2025	17/06/2024	28/06/2023	11/07/2022	21/12/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	05/06/2026	10/06/2026	Dutch	PDF
Full model	31/12/2024	06/06/2025	10/07/2025	Dutch	PDF
Full model	31/12/2023	07/06/2024	17/06/2024	Dutch	PDF
Full model	31/12/2022	02/06/2023	28/06/2023	Dutch	PDF
Full model	31/12/2021	03/06/2022	11/07/2022	Dutch	PDF
Full model	31/12/2020	04/06/2021	21/12/2021	Dutch	PDF
Full model	31/12/2019	19/06/2020	16/07/2020	Dutch	PDF
Full model	31/12/2018	16/07/2019	22/07/2019	Dutch	PDF
Full model	31/12/2017	01/06/2018	04/06/2018	Dutch	PDF
Full model	31/12/2016	02/06/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	31/08/2016	31/08/2016	Dutch	PDF
Full model	31/12/2014	05/06/2015	31/08/2015	Dutch	PDF
Full model	31/12/2013	06/06/2014	28/08/2014	Dutch	PDF
Full model	31/12/2012	07/06/2013	10/07/2013	Dutch	PDF
Full model	31/12/2011	01/06/2012	17/07/2012	Dutch	PDF
Full model	31/12/2010	03/06/2011	29/07/2011	Dutch	PDF
Full model	31/12/2009	04/06/2010	14/06/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	12/08/2009	Dutch	PDF
Full model	31/12/2007	06/06/2008	25/07/2008	Dutch	PDF
Full model	31/12/2006	05/03/2007	02/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

PH Business & Consulting Services

Managing director · since 02 juin 2023 · until 01 juin 2029 · 0891.249.757

Represented by Patrick Huyskens

Active

Vetdis Holding

Director · since 02 juin 2023 · until 01 juin 2029 · 0700.284.075

Represented by Pieter WALRAVENS

Active

Ended mandates

PH Business & Consulting Services

Managing director · since 02 juin 2023 · until 01 juin 2029 · 0891.249.757

Represented by Huyskens PATRICK

Ended

PH Business & Consulting Services

Managing director · since 03 septembre 2019 · until 01 juin 2023 · 0891.249.757

Represented by Patrick Huyskens

Ended

PH Business & Consulting Services

Managing director · since 03 septembre 2019 · until 01 juin 2023 · 0891.249.757

Represented by Patrick Huyskens

Ended

Patrick Huyskens

Director · since 03 septembre 2018 · until 01 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/06/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025156,2 k €↑
2024
Annual accounts 202455,2 k €↓
2023
Annual accounts 2023408,6 k €↑
2022
Annual accounts 2022352,2 k €↑
2021
Annual accounts 2021226 k €↑
2019
Annual accounts 2019-39,7 k €↑
2018
Annual accounts 2018-335,4 k €↓
2017
Annual accounts 2017-6,7 k €↓
2015
Annual accounts 2015-2,5 k €↓
2014
Annual accounts 2014358,4 k €↑
2013
Annual accounts 2013285,4 k €↓
2012
Annual accounts 2012296,7 k €↓
2011
Annual accounts 2011361 k €↓
2010
Annual accounts 2010379,9 k €↑
2009
Annual accounts 2009128,2 k €↑
2008
Annual accounts 200873 k €
10/02/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDINI

Overview

What does MEDINI do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline