ACTIVE

EVI-MEDIRAY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

143,4 k €

-29.9% YoY

Gross margin

363,6 k €

-9.3% YoY

Equity

1,2 M €

-1.2% YoY

What does EVI-MEDIRAY do?

EVI-MEDIRAY is a Private limited company incorporated in 2005. Its main activity is: Specialist medical practice activities. Its registered office is in Wervik.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.819.271

Incorporation

10/02/2005

Legal form

Private limited company

Registered office

Speiestraat 13
8940 Wervik · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	363,6 k €	-9.3%	400,9 k €	+19.6%	335,1 k €	-31.9%	491,9 k €	+40.4%	350,3 k €	+16.1%	301,8 k €	-13.6%	349,3 k €	+3.0%	339,1 k €	+6.1%	319,5 k €	-14.4%	373,2 k €	+19.1%	313,3 k €	-2.3%	320,5 k €	+16.8%	274,4 k €	-4.7%	288,1 k €	-7.7%	312,2 k €	+45.1%	215,1 k €	+5.9%	203,1 k €	+12.0%	181,4 k €
EBITDA	290,9 k €	-26.5%	395,5 k €	+20.0%	329,5 k €	-32.3%	487,1 k €	+41.1%	345,3 k €	+16.4%	296,7 k €	-13.9%	344,5 k €	+3.0%	334,4 k €	+8.4%	308,6 k €	-9.1%	339,4 k €	+9.9%	308,9 k €	+4.0%	297,1 k €	+17.0%	253,8 k €	-10.2%	282,7 k €	-8.3%	308,2 k €	+48.8%	207,2 k €	+2.8%	201,6 k €	+11.9%	180,2 k €
Operating result	208,1 k €	-30.7%	300,1 k €	+24.1%	241,8 k €	-43.5%	427,9 k €	+62.7%	263,1 k €	+25.5%	209,6 k €	-18.5%	257,2 k €	+3.3%	249 k €	+13.3%	219,7 k €	-1.5%	223 k €	-7.3%	240,7 k €	+5.2%	228,8 k €	+9.4%	209,1 k €	-6.8%	224,5 k €	-10.4%	250,6 k €	+104%	123 k €	-25.0%	164 k €	+18.9%	138 k €
Net result	143,4 k €	-29.9%	204,7 k €	+14.1%	179,4 k €	-42.4%	311,4 k €	+81.7%	171,4 k €	+24.5%	137,7 k €	-12.4%	157,2 k €	+3.5%	151,9 k €	+35.3%	112,2 k €	-10.2%	124,9 k €	-14.0%	145,3 k €	+10.1%	131,9 k €	-2.1%	134,8 k €	-4.4%	140,9 k €	-7.2%	151,9 k €	+86.0%	81,7 k €	-21.5%	104,1 k €	+27.7%	81,5 k €
Balance sheet
Equity	1,2 M €	-1.2%	1,2 M €	+4.7%	1,1 M €	-9.5%	1,2 M €	+33.5%	929,7 k €	-8.3%	1 M €	+0.6%	1 M €	+18.5%	851,3 k €	+21.7%	699,5 k €	-12.8%	802,4 k €	+18.4%	677,4 k €	+20.5%	562,1 k €	+30.7%	430,2 k €	+9.1%	394,3 k €	+55.6%	253,4 k €	+150%	101,5 k €	-68.3%	319,9 k €	+48.2%	215,8 k €
Total assets	1,3 M €	-4.8%	1,4 M €	-1.3%	1,4 M €	-11.7%	1,6 M €	+23.6%	1,3 M €	-10.9%	1,4 M €	+1.5%	1,4 M €	-2.1%	1,4 M €	+3.9%	1,4 M €	+5.9%	1,3 M €	+16.0%	1,1 M €	+20.8%	919,5 k €	+29.6%	709,7 k €	+0.5%	706,1 k €	-4.8%	741,6 k €	+6.1%	698,9 k €	+18.3%	590,6 k €	+10.5%	534,7 k €
Cash	171 k €	+181%	60,9 k €	-1.8%	62,1 k €	-54.5%	136,5 k €	-12.5%	155,9 k €	-54.0%	338,8 k €	+2.6%	330,2 k €	+5.8%	312,1 k €	+60.0%	195,1 k €	+38.6%	140,8 k €	-41.4%	240,3 k €	-28.4%	335,5 k €	+78.3%	188,2 k €	+54.8%	121,6 k €	+14.8%	105,9 k €	+23.8%	85,6 k €	-33.4%	128,5 k €	+42.2%	90,4 k €
Debts	123,2 k €	-29.0%	173,7 k €	-24.5%	230,2 k €	-25.4%	308,4 k €	-4.7%	323,5 k €	-17.7%	393,1 k €	+4.0%	378,1 k €	-31.5%	552,3 k €	-16.8%	663,7 k €	+36.9%	484,9 k €	+11.9%	433,2 k €	+21.2%	357,4 k €	+28.1%	278,9 k €	-10.5%	311,7 k €	-36.2%	488,2 k €	-18.1%	596,4 k €	+120%	270,7 k €	-15.1%	318,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Ivan De Pauw

Director · since 27 janvier 2005

Active

Ended mandates

Ivan De Pauw

Director

Ended

Ivan De Pauw

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DOKTER ESSEL● Active	0809.043.247

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	30/07/2025	13/08/2024	28/07/2023	28/07/2022	26/07/2021
General meeting	30/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/07/2026	Dutch	PDF
Micro model	31/12/2024	14/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	08/06/2024	13/08/2024	Dutch	PDF
Micro model	31/12/2022	10/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	11/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	12/06/2021	26/07/2021	Dutch	PDF
Micro model	31/12/2019	13/06/2020	17/07/2020	Dutch	PDF
Micro model	31/12/2018	08/06/2019	26/07/2019	Dutch	PDF
Micro model	31/12/2017	09/06/2018	23/08/2018	Dutch	PDF
Micro model	31/12/2016	10/06/2017	11/08/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	07/08/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Ivan De Pauw

Director · since 27 janvier 2005

Active

Ended mandates

Ivan De Pauw

Director

Ended

Ivan De Pauw

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares21/01/2014
KAPITAAL - AANDELEN
PDF
Other09/06/2006
DIVERSEN
PDF
Other21/02/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025143,4 k €↓
2024
Annual accounts 2024204,7 k €↑
2023
Annual accounts 2023179,4 k €↓
2022
Annual accounts 2022311,4 k €↑
2021
Annual accounts 2021171,4 k €↑
2020
Annual accounts 2020137,7 k €↓
2019
Annual accounts 2019157,2 k €↑
2018
Annual accounts 2018151,9 k €↑
2017
Annual accounts 2017112,2 k €↓
2016
Annual accounts 2016124,9 k €↓
2015
Annual accounts 2015145,3 k €↑
2014
Annual accounts 2014131,9 k €↓
2013
Annual accounts 2013134,8 k €↓
2012
Annual accounts 2012140,9 k €↓
2011
Annual accounts 2011151,9 k €↑
2010
Annual accounts 201081,7 k €↓
2009
Annual accounts 2009104,1 k €↑
2008
Annual accounts 200881,5 k €
10/02/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EVI-MEDIRAY

Overview

What does EVI-MEDIRAY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline