ACTIVE

DANNY VERVAECKE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,1 M €

+2057.3% YoY

Gross margin

29,2 k €

+34.9% YoY

Equity

8,3 M €

+33.9% YoY

What does DANNY VERVAECKE do?

DANNY VERVAECKE is a Private company with limited liability incorporated in 2005. Its main activity is: Activities of head offices; management consultancy activities. Its registered office is in Izegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.854.509

Incorporation

11/02/2005

Legal form

Private company with limited liability

Registered office

Grote Markt 18 box 1
8870 Izegem · FlandreSee on map

Contributed capital

2 643 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70322Activities of head offices; management consultancy activities· main 81100Combined facilities support activities 81100Combined facilities support activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	29,2 k €	+34.9%	21,7 k €	-73.9%	83 k €	-41.8%	142,6 k €	+21.6%	117,3 k €	-69.1%	379,3 k €	+57.4%	241 k €	+45.4%	165,7 k €	-35.8%	258,1 k €	+53.3%	168,4 k €	-5.4%	177,9 k €	+5.4%	168,8 k €	-1.3%	171,1 k €	+3.0%	166,1 k €	-0.1%	166,2 k €	+542%	25,9 k €	-12.0%	29,4 k €	-61.1%	75,7 k €
EBITDA	27,3 k €	+36.7%	20 k €	-75.4%	81,1 k €	-42.4%	140,8 k €	+21.6%	115,8 k €	-69.3%	377,5 k €	+57.8%	239,3 k €	+45.9%	164 k €	-36.1%	256,5 k €	+53.9%	166,7 k €	-5.4%	176,2 k €	+5.6%	167 k €	-1.7%	169,8 k €	+4.5%	162,5 k €	-2.0%	165,8 k €	+551%	25,5 k €	-12.2%	29 k €	-61.3%	74,9 k €
Operating result	-6,4 k €	-223%	5,2 k €	-91.9%	64,2 k €	-51.3%	131,8 k €	+23.5%	106,8 k €	-71.7%	377,5 k €	+57.9%	239,2 k €	+45.9%	163,9 k €	-34.1%	248,5 k €	+49.1%	166,7 k €	-1.7%	169,6 k €	+67.1%	101,5 k €	-37.8%	163,2 k €	+4.7%	155,9 k €	-2.1%	159,2 k €	+525%	25,5 k €	-12.2%	29 k €	-60.9%	74,1 k €
Net result	2,1 M €	+2057%	97,5 k €	-31.3%	141,9 k €	+322%	-63,8 k €	-157%	111,7 k €	-73.6%	423,3 k €	-59.1%	1 M €	+3.6%	999,3 k €	+550%	153,8 k €	+51.1%	101,8 k €	-2.5%	104,4 k €	+66.8%	62,6 k €	-38.7%	102,1 k €	+1.3%	100,8 k €	-2.7%	103,6 k €	+581%	15,2 k €	-85.5%	104,9 k €	-50.9%	213,6 k €
Balance sheet
Equity	8,3 M €	+33.9%	6,2 M €	+1.6%	6,1 M €	+2.4%	6 M €	-1.1%	6 M €	+10.0%	5,5 M €	+8.4%	5 M €	+25.8%	4 M €	+33.1%	3 M €	+5.4%	2,9 M €	+3.7%	2,8 M €	+0.0%	2,8 M €	+2.3%	2,7 M €	+3.9%	2,6 M €	+469%	456 k €	+29.4%	352,4 k €	+4.5%	337,2 k €	+45.2%	232,2 k €
Total assets	8,8 M €	+34.9%	6,5 M €	+1.6%	6,4 M €	+2.6%	6,3 M €	-1.8%	6,4 M €	+6.5%	6 M €	+5.2%	5,7 M €	+25.6%	4,5 M €	+33.7%	3,4 M €	+4.8%	3,2 M €	+2.9%	3,1 M €	-0.9%	3,2 M €	+5.1%	3 M €	+5.2%	2,9 M €	+449%	522,5 k €	+26.0%	414,7 k €	-1.0%	418,8 k €	+26.0%	332,3 k €
Cash	669,9 k €	+402%	133,5 k €	-13.2%	153,9 k €	-10.3%	171,5 k €	-88.3%	1,5 M €	+12.4%	1,3 M €	+44.1%	908,4 k €	+159%	350,5 k €	+69.0%	207,4 k €	+96.3%	105,7 k €	+693%	13,3 k €	-39.4%	22 k €	-94.9%	430 k €	+56.6%	274,5 k €	+50.0%	183 k €	+78.9%	102,3 k €	-8.5%	111,7 k €	+315%	26,9 k €
Debts	492 k €	+61.0%	305,6 k €	-5.5%	323,4 k €	+5.2%	307,5 k €	-14.0%	357,5 k €	-30.2%	512,5 k €	-19.9%	639,7 k €	+24.5%	513,9 k €	+38.0%	372,3 k €	+0.3%	371,2 k €	-2.4%	380,4 k €	-7.3%	410,2 k €	+28.6%	319,1 k €	+17.0%	272,6 k €	+310%	66,5 k €	+6.7%	62,3 k €	-23.6%	81,6 k €	-18.4%	100 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Danny Vervaecke

Director

Active

Ended mandates

Danny Vervaecke

Director · since 11 février 2005

Ended

Vervaecke Danny

Manager · since 04 février 2005

Ended

Vervaecke Danny

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
VERFAILLIE IZEGEM● Active	1015.729.263

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	08/07/2025	31/07/2024	30/06/2023	18/07/2022	30/07/2021
General meeting	08/07/2026	21/06/2025	28/06/2024	17/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/07/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	21/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	17/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	29/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Danny Vervaecke

Director

Active

Ended mandates

Danny Vervaecke

Director · since 11 février 2005

Ended

Vervaecke Danny

Manager · since 04 février 2005

Ended

Vervaecke Danny

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring05/05/2026
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/02/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares16/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares06/01/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other22/02/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,1 M €↑
2024
Annual accounts 202497,5 k €↓
2023
Annual accounts 2023141,9 k €↑
2022
Annual accounts 2022-63,8 k €↓
2021
Annual accounts 2021111,7 k €↓
2018
Annual accounts 2018423,3 k €↓
2017
Annual accounts 20171 M €↑
2016
Annual accounts 2016999,3 k €↑
2015
Annual accounts 2015153,8 k €↑
2014
Annual accounts 2014101,8 k €↓
2013
Annual accounts 2013104,4 k €↑
2012
Annual accounts 201262,6 k €↓
2011
Annual accounts 2011102,1 k €↑
2010
Annual accounts 2010100,8 k €↓
2009
Annual accounts 2009103,6 k €↑
2008
Annual accounts 200815,2 k €↓
2007
Annual accounts 2007104,9 k €↓
2006
Annual accounts 2006213,6 k €
11/02/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DANNY VERVAECKE

Overview

What does DANNY VERVAECKE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline