ACTIVE

MEERWAARDE,OMNIPRESENCE,SYMPATHIE & TRIAL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-117,6 k €

-214.9% YoY

Gross margin

360,1 k €

+54.0% YoY

Equity

453,4 k €

-20.6% YoY

What does MEERWAARDE,OMNIPRESENCE,SYMPATHIE & TRIAL do?

MEERWAARDE,OMNIPRESENCE,SYMPATHIE & TRIAL is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Merchtem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.856.685

Incorporation

11/02/2005

Legal form

Private limited company

Registered office

Mieregemstraat 51 box 2.2
1785 Merchtem · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	360,1 k €	+54.0%	233,8 k €	+607%	33,1 k €	-80.4%	169 k €	-44.5%	304,6 k €	-7.1%	327,9 k €	+167%	122,8 k €	-24.8%	163,4 k €	+95.0%	83,8 k €	-77.1%	365,3 k €	+63.6%	223,4 k €	+36.9%	163,2 k €	-26.8%	222,9 k €	-40.8%	376,6 k €	+111%	178,4 k €	+32.4%	134,8 k €	-33.4%	202,2 k €	-1.8%	206 k €	+31.2%	157,1 k €
EBITDA	348,3 k €	+55.4%	224,1 k €	+856%	23,4 k €	-85.3%	159,5 k €	-45.8%	294,4 k €	-6.8%	316 k €	+193%	107,8 k €	-25.5%	144,8 k €	+100%	72,3 k €	-78.6%	337,7 k €	+60.8%	210 k €	+39.0%	151 k €	-28.5%	211,2 k €	-42.6%	367,9 k €	+114%	172,2 k €	+33.8%	128,6 k €	-34.2%	195,4 k €	-3.5%	202,5 k €	+29.8%	156,1 k €
Operating result	-115,2 k €	-166%	174,9 k €	+307%	-84,6 k €	-103%	-41,8 k €	-119%	224,1 k €	-5.8%	238,1 k €	+481%	41 k €	-41.5%	70 k €	+1061%	-7,3 k €	-103%	222,1 k €	+79.3%	123,9 k €	+491%	-31,7 k €	-156%	56,4 k €	-65.7%	164,2 k €	+449%	29,9 k €	+154%	-55,6 k €	-141%	135,2 k €	+77.7%	76,1 k €	+305%	18,8 k €
Net result	-117,6 k €	-215%	102,3 k €	+214%	-89,6 k €	-113%	-42 k €	-125%	170,4 k €	-9.3%	187,8 k €	+490%	31,8 k €	-25.1%	42,5 k €	+264%	-26 k €	-118%	141 k €	+116%	65,1 k €	+6629%	968 €	-64.7%	2,7 k €	-97.5%	110,7 k €	+1370%	-8,7 k €	+90.5%	-91,4 k €	-231%	69,8 k €	+136%	29,6 k €	+650%	-5,4 k €
Balance sheet
Equity	453,4 k €	-20.6%	571 k €	+21.8%	468,7 k €	-18.1%	572,5 k €	-6.8%	614,5 k €	+38.4%	444,2 k €	+73.3%	256,4 k €	+14.2%	224,5 k €	+23.3%	182,1 k €	-12.5%	208 k €	+7.4%	193,7 k €	+50.7%	128,5 k €	+0.8%	127,6 k €	+2.2%	124,8 k €	+787%	14,1 k €	-38.3%	22,8 k €	-80.0%	114,2 k €	+157%	44,4 k €	+200%	14,8 k €
Total assets	5,1 M €	-4.9%	5,3 M €	+30.6%	4,1 M €	+40.2%	2,9 M €	-1.1%	2,9 M €	-3.2%	3 M €	+5.3%	2,9 M €	-2.4%	3 M €	-0.8%	3 M €	-3.8%	3,1 M €	-4.6%	3,2 M €	+6.5%	3 M €	+3.6%	2,9 M €	-7.2%	3,2 M €	+11.2%	2,8 M €	-5.2%	3 M €	+114%	1,4 M €	+1.3%	1,4 M €	-3.9%	1,4 M €
Cash	360,8 k €	+92.4%	187,6 k €	+92.5%	97,5 k €	-79.3%	471,1 k €	-51.5%	971 k €	+31.8%	736,5 k €	+165%	277,6 k €	+6.5%	260,7 k €	+713%	32,1 k €	+345%	7,2 k €	-97.6%	303,9 k €		–		16 €	-99.9%	15,2 k €	+11.4%	13,7 k €	+85.9%	7,3 k €		–		18,4 k €	-45.1%	33,5 k €
Debts	4,5 M €	-2.3%	4,6 M €	+31.4%	3,5 M €	+56.1%	2,2 M €	+0.5%	2,2 M €	-11.8%	2,5 M €	-3.0%	2,6 M €	-3.8%	2,7 M €	-2.9%	2,8 M €	-3.1%	2,9 M €	+3.0%	2,8 M €	-3.9%	2,9 M €	+3.7%	2,8 M €	-7.5%	3 M €	+7.3%	2,8 M €	-4.9%	3 M €	+131%	1,3 M €	-3.8%	1,3 M €	-6.1%	1,4 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

François MEYSMAN

Manager · since 31 janvier 2005

Active

Ended mandates

Franþois MEYSMAN

Manager · since 31 janvier 2005

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	19/10/2024	29/08/2023	31/08/2022	04/11/2021	31/10/2020
General meeting	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	31/10/2025	Dutch	PDF
Micro model	31/12/2023	11/06/2024	19/10/2024	Dutch	PDF
Micro model	31/12/2022	13/06/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	14/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	08/06/2021	04/11/2021	Dutch	PDF
Micro model	31/12/2019	09/06/2020	31/10/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	12/06/2018	24/08/2018	Dutch	PDF
Micro model	31/12/2016	13/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	12/08/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	04/09/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	13/09/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	10/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

François MEYSMAN

Manager · since 31 janvier 2005

Active

Ended mandates

Franþois MEYSMAN

Manager · since 31 janvier 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/09/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other22/02/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-117,6 k €↓
2023
Annual accounts 2023102,3 k €↑
2022
Annual accounts 2022-89,6 k €↓
2021
Annual accounts 2021-42 k €↓
2020
Annual accounts 2020170,4 k €↓
2019
Annual accounts 2019187,8 k €↑
2018
Annual accounts 201831,8 k €↓
2017
Annual accounts 201742,5 k €↑
2016
Annual accounts 2016-26 k €↓
2015
Annual accounts 2015141 k €↑
2014
Annual accounts 201465,1 k €↑
2013
Annual accounts 2013968 €↓
2012
Annual accounts 20122,7 k €↓
2011
Annual accounts 2011110,7 k €↑
2010
Annual accounts 2010-8,7 k €↑
2009
Annual accounts 2009-91,4 k €↓
2008
Annual accounts 200869,8 k €↑
2007
Annual accounts 200729,6 k €↑
2006
Annual accounts 2006-5,4 k €
11/02/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEERWAARDE,OMNIPRESENCE,SYMPATHIE & TRIAL

Overview

What does MEERWAARDE,OMNIPRESENCE,SYMPATHIE & TRIAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline