ACTIVE

CHIVASCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

35,3 k €

+28.4% YoY

Gross margin

138,8 k €

+13.8% YoY

Equity

475,9 k €

+8.0% YoY

What does CHIVASCO do?

CHIVASCO is a Private company with limited liability incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Bilzen-Hoeselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.861.932

Incorporation

11/02/2005

Legal form

Private company with limited liability

Registered office

Winterstraat 69
3740 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	138,8 k €	+13.8%	121,9 k €	-6.8%	130,8 k €	+14.2%	114,6 k €	-45.8%	211,4 k €	+136%	89,6 k €	+4.9%	85,4 k €	+6.6%	80,1 k €	+200%	26,7 k €	-84.7%	174,5 k €	-35.6%	270,8 k €	+50.2%	180,3 k €	+2.0%	176,7 k €	-10.0%	196,4 k €	-25.7%	264,3 k €	+63.8%	161,4 k €	-23.4%	210,6 k €	-4.4%	220,3 k €
EBITDA	135,4 k €	+14.1%	118,7 k €	-6.8%	127,3 k €	+15.0%	110,7 k €	-46.6%	207,4 k €	+141%	86,1 k €	+6.5%	80,9 k €	+5.6%	76,5 k €	+267%	20,9 k €	-87.5%	166,5 k €	-36.8%	263,5 k €	+51.1%	174,3 k €	+1.4%	171,9 k €	-6.6%	184 k €	-27.8%	255 k €	+69.1%	150,8 k €	-24.4%	199,6 k €	-3.5%	206,8 k €
Operating result	77,5 k €	+16.9%	66,3 k €	-32.7%	98,6 k €	+21.9%	80,8 k €	-52.7%	170,9 k €	+255%	48,1 k €	-5.5%	50,9 k €	+10.8%	45,9 k €	+231%	-35 k €	-134%	101,9 k €	-46.9%	191,8 k €	+64.3%	116,7 k €	-0.6%	117,4 k €	+10.8%	105,9 k €	-35.2%	163,4 k €	+27.8%	127,8 k €	-8.2%	139,2 k €	-24.0%	183,1 k €
Net result	35,3 k €	+28.4%	27,5 k €	-50.1%	55,1 k €	+363%	11,9 k €	-88.7%	105,8 k €	+635%	14,4 k €	-44.7%	26 k €	-70.5%	88,1 k €	+288%	-46,9 k €	+32.2%	-69,2 k €	-168%	101,8 k €	+135%	43,3 k €	-34.5%	66 k €	+13.4%	58,2 k €	-45.8%	107,4 k €	+40.3%	76,5 k €	-0.3%	76,8 k €	-41.1%	130,5 k €
Balance sheet
Equity	475,9 k €	+8.0%	440,5 k €	+6.7%	413 k €	+15.4%	357,9 k €	+3.4%	346 k €	+44.0%	240,2 k €	-63.0%	649,2 k €	+4.2%	623,2 k €	+16.5%	535,1 k €	-8.1%	582 k €	-17.8%	707,8 k €	+8.4%	653,1 k €	+7.1%	609,8 k €	+12.1%	543,8 k €	+12.0%	485,5 k €	+28.4%	378,1 k €	+24.1%	304,6 k €	+33.7%	227,8 k €
Total assets	864,8 k €	-6.0%	920,3 k €	+13.5%	810,6 k €	-0.8%	816,9 k €	-7.7%	885,1 k €	-0.0%	885,2 k €	-3.8%	920,4 k €	+1.1%	910 k €	-5.6%	964,1 k €	-8.2%	1,1 M €	-33.9%	1,6 M €	-1.9%	1,6 M €	-4.7%	1,7 M €	+15.4%	1,5 M €	+28.9%	1,1 M €	+34.5%	850,7 k €	-1.6%	864,7 k €	+76.9%	488,7 k €
Cash	105 €	-98.5%	6,8 k €	+79.2%	3,8 k €		–		–		15 k €		–		–		–		61,7 k €	+33.8%	46,1 k €	-45.8%	85 k €	-36.5%	133,8 k €	-17.5%	162,2 k €	+152%	64,3 k €	+1106%	5,3 k €	-81.1%	28,2 k €	-72.2%	101,2 k €
Debts	361,2 k €	-20.3%	453,4 k €	+30.6%	347 k €	-17.3%	419,5 k €	-17.5%	508,3 k €	-17.3%	614,7 k €	+155%	240,7 k €	-6.1%	256,4 k €	-25.4%	343,8 k €	-10.9%	385,7 k €	-54.7%	852 k €	-9.1%	937 k €	-11.6%	1,1 M €	+17.7%	900,2 k €	+41.9%	634,1 k €	+41.3%	448,9 k €	-17.4%	543,3 k €	+120%	247 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Yves Willems

Director · since 11 février 2005

Active

Ended mandates

Christophe Willems

Manager · since 28 mars 2007 · until 27 mars 2013

Ended

Christophe Willems

Manager · since 16 février 2007 · until 15 février 2013

Ended

Yves Steven Kristof Willems

Director · since 11 février 2005

Ended

Yves Steven Kristof Willems

Manager · since 11 février 2005

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2025	30/07/2024	28/07/2023	26/07/2022	23/07/2021	30/07/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	23/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	26/07/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	23/07/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	02/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	21/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	16/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	09/08/2016	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	30/01/2015	Dutch	PDF
Abridged model	30/06/2013	27/12/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	28/12/2012	01/02/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	24/02/2012	Dutch	PDF
Abridged model	30/06/2010	24/12/2010	31/01/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	26/12/2008	30/01/2009	Dutch	PDF
Abridged model	30/06/2007	28/12/2007	22/01/2008	Dutch	PDF
Abridged model	30/06/2006	29/12/2006	31/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Yves Willems

Director · since 11 février 2005

Active

Ended mandates

Christophe Willems

Manager · since 28 mars 2007 · until 27 mars 2013

Ended

Christophe Willems

Manager · since 16 février 2007 · until 15 février 2013

Ended

Yves Steven Kristof Willems

Director · since 11 février 2005

Ended

Yves Steven Kristof Willems

Manager · since 11 février 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares06/03/2019
KAPITAAL - AANDELEN
PDF
Other08/07/2015
ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares31/01/2014
KAPITAAL - AANDELEN
PDF
Registered office28/02/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other22/10/2008
DOEL
PDF
Mandates05/04/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other22/02/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202435,3 k €↑
2023
Annual accounts 202327,5 k €↓
2022
Annual accounts 202255,1 k €↑
2021
Annual accounts 202111,9 k €↓
2020
Annual accounts 2020105,8 k €↑
2019
Annual accounts 201914,4 k €↓
2018
Annual accounts 201826 k €↓
2017
Annual accounts 201788,1 k €↑
2016
Annual accounts 2016-46,9 k €↑
2015
Annual accounts 2015-69,2 k €↓
2014
Annual accounts 2014101,8 k €↑
2013
Annual accounts 201343,3 k €↓
2012
Annual accounts 201266 k €↑
2011
Annual accounts 201158,2 k €↓
2010
Annual accounts 2010107,4 k €↑
2009
Annual accounts 200976,5 k €↓
2008
Annual accounts 200876,8 k €↓
2007
Annual accounts 2007130,5 k €
11/02/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHIVASCO

Overview

What does CHIVASCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline