DERMAG
0871.882.124 · rovalta.com · 22/09/2026
NORMAL SITUATION
DERMAG
Financial year 2025 · closed on 25/04/2025
Net result
2,9 k €
-61.9% YoY
Gross margin
3 k €
-73.8% YoY
Company — Normal situation.
Overview
What does DERMAG do?
DERMAG is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.882.124
Legal form
Private limited company
Latest accounts
25/04/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 3 k € | -73.8% | 11,4 k € | +205% | -10,8 k € | -302% | 5,4 k € | -54.6% | 11,8 k € | -14.7% | 13,9 k € | -47.2% | 26,3 k € | -40.8% | 44,4 k € | +14.0% | 38,9 k € | -8.5% | 42,6 k € | -21.0% | 53,9 k € | +37.0% | 39,3 k € | +17.5% | 33,5 k € | +38.3% | 24,2 k € | +59.9% | 15,1 k € | -19.1% | 18,7 k € | +10.5% | 16,9 k € | +22.6% | 13,8 k € | -51.8% | 28,7 k € | +102% | 14,2 k € |
| EBITDA | 3 k € | -66.1% | 8,8 k € | +167% | -13,1 k € | -401% | 4,4 k € | -59.7% | 10,8 k € | -15.9% | 12,9 k € | -48.2% | 24,9 k € | -41.7% | 42,7 k € | +11.5% | 38,2 k € | -8.8% | 41,9 k € | -21.2% | 53,2 k € | +37.6% | 38,6 k € | +18.7% | 32,6 k € | +39.3% | 23,4 k € | +65.4% | 14,1 k € | -21.7% | 18,1 k € | +13.1% | 16 k € | +20.3% | 13,3 k € | -52.7% | 28,1 k € | +110% | 13,3 k € |
| Operating result | 3 k € | -66.1% | 8,8 k € | +157% | -15,5 k € | -179% | -5,6 k € | -1063% | 578,1 € | -78.9% | 2,7 k € | -81.6% | 14,9 k € | -54.3% | 32,7 k € | +6.0% | 30,9 k € | -8.6% | 33,8 k € | -13.7% | 39,2 k € | +112% | 18,4 k € | +192% | 6,3 k € | +115% | 2,9 k € | +151% | -5,7 k € | -636% | 1,1 k € | +115% | -6,9 k € | +43.7% | -12,3 k € | -740% | 1,9 k € | +116% | -12 k € |
| Net result | 2,9 k € | -61.9% | 7,7 k € | +148% | -16,1 k € | -145% | -6,6 k € | -408% | -1,3 k € | -307% | 627,6 € | -93.5% | 9,6 k € | -50.9% | 19,7 k € | +6.5% | 18,5 k € | -26.6% | 25,2 k € | -17.4% | 30,5 k € | +108% | 14,7 k € | +184% | 5,2 k € | +105% | 2,5 k € | +140% | -6,3 k € | -684% | 1,1 k € | +115% | -7,1 k € | +45.5% | -13 k € | -1800% | 765,9 € | +106% | -13,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | – | 60,6 k € | +14.6% | 52,9 k € | -23.4% | 69 k € | -8.7% | 75,6 k € | -1.7% | 76,9 k € | +0.8% | 76,3 k € | +14.5% | 66,7 k € | +41.8% | 47 k € | +64.7% | 28,5 k € | +151% | 11,4 k € | +240% | -8,1 k € | +56.8% | -18,8 k € | +21.6% | -23,9 k € | +9.5% | -26,5 k € | -31.1% | -20,2 k € | +5.1% | -21,3 k € | -50.2% | -14,2 k € | -1152% | -1,1 k € | +40.4% | -1,9 k € | |
| Total assets | 2,3 k € | -96.2% | 61,9 k € | +14.8% | 53,9 k € | -23.9% | 70,8 k € | -10.9% | 79,5 k € | -4.0% | 82,8 k € | -6.0% | 88,1 k € | +13.6% | 77,6 k € | +25.6% | 61,8 k € | +40.0% | 44,1 k € | -6.7% | 47,3 k € | +26.6% | 37,4 k € | -34.6% | 57,2 k € | -12.1% | 65 k € | -20.4% | 81,6 k € | +9.4% | 74,6 k € | -17.8% | 90,7 k € | -20.3% | 113,8 k € | -19.7% | 141,8 k € | -13.8% | 164,5 k € |
| Cash | – | 3 k € | +96.7% | 1,5 k € | -80.8% | 7,9 k € | -61.4% | 20,6 k € | +359% | 4,5 k € | -67.7% | 13,9 k € | +193% | 4,7 k € | -37.9% | 7,6 k € | +117% | 3,5 k € | -53.7% | 7,6 k € | +106% | 3,7 k € | -24.3% | 4,9 k € | -69.5% | 16 k € | +192% | 5,5 k € | -9.0% | 6 k € | -3.7% | 6,2 k € | -4.0% | 6,5 k € | +46.1% | 4,5 k € | -62.8% | 12 k € | |
| Debts | 2,3 k € | +90.2% | 1,2 k € | +27.5% | 961,4 € | -45.5% | 1,8 k € | -54.5% | 3,9 k € | -34.4% | 5,9 k € | -49.9% | 11,8 k € | +8.0% | 10,9 k € | -26.1% | 14,8 k € | -3.6% | 15,4 k € | -57.3% | 35,9 k € | -20.7% | 45,3 k € | -40.2% | 75,8 k € | -14.7% | 88,9 k € | -17.7% | 108 k € | +14.2% | 94,6 k € | -15.4% | 111,8 k € | -12.6% | 128 k € | -10.5% | 142,9 k € | -14.1% | 166,4 k € |
Governance
Board of directors
Seen on filing of 25/04/2025 · 1 active · 1 ended
Active mandates
Marie Anne GERMAUX
ActiveEnded mandates
Marie Anne GERMAUX
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 25/04/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 4 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/04/2025 | 23/04/2025 | 11/10/2024 | 30/09/2023 | 31/08/2022 | 25/10/2021 |
| General meeting | – | 28/02/2025 | 05/06/2024 | 07/06/2023 | 01/06/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 25/04/2025 | — | 27/04/2025 | French | |
| Micro model | 31/12/2024 | 28/02/2025 | 23/04/2025 | French | |
| Micro model | 31/12/2023 | 05/06/2024 | 11/10/2024 | French | |
| Micro model | 31/12/2022 | 07/06/2023 | 30/09/2023 | French | |
| Micro model | 31/12/2021 | 01/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 02/06/2021 | 25/10/2021 | French | |
| Micro model | 31/12/2019 | 03/06/2020 | 27/12/2020 | French | |
| Micro model | 31/12/2018 | 05/06/2019 | 13/10/2019 | French | |
| Micro model | 31/12/2017 | 06/06/2018 | 01/10/2018 | French | |
| Micro model | 31/12/2016 | 07/06/2017 | 26/09/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 03/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 04/06/2014 | 30/08/2014 | French | |
| Abridged model | 31/12/2012 | 05/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 06/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 01/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 02/06/2010 | 20/08/2010 | French | |
| Abridged model | 31/12/2008 | 03/06/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 04/06/2008 | 18/08/2008 | French | |
| Abridged model | 31/12/2006 | 06/06/2007 | 17/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 25/04/2025 · 1 active · 1 ended
Active mandates
Marie Anne GERMAUX
ActiveEnded mandates
Marie Anne GERMAUX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,9 k €↓
- 2024Annual accounts 20247,7 k €↑
- 2023Annual accounts 2023-16,1 k €↓
- 2022Annual accounts 2022-6,6 k €↓
- 2021Annual accounts 2021-1,3 k €↓
- 2020Annual accounts 2020627,6 €↓
- 2019Annual accounts 20199,6 k €↓
- 2018Annual accounts 201819,7 k €↑
- 2017Annual accounts 201718,5 k €↓
- 2016Annual accounts 201625,2 k €↓
- 2015Annual accounts 201530,5 k €↑
- 2014Annual accounts 201414,7 k €↑
- 2013Annual accounts 20135,2 k €↑
- 2012Annual accounts 20122,5 k €↑
- 2011Annual accounts 2011-6,3 k €↓
- 2010Annual accounts 20101,1 k €↑
- 2009Annual accounts 2009-7,1 k €↑
- 2008Annual accounts 2008-13 k €↓
- 2007Annual accounts 2007765,9 €↑
- 2006Annual accounts 2006-13,7 k €