ACTIVE

M.S.M.D.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,2 k €

-6.2% YoY

Gross margin

77,8 k €

-4.4% YoY

Equity

250,2 k €

+11.2% YoY

What does M.S.M.D. do?

M.S.M.D. is a Public limited company incorporated in 2005. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.898.158

Incorporation

15/02/2005

Legal form

Public limited company

Registered office

Chée de Roodebeek 246
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	77,8 k €	-4.4%	81,4 k €	+3.4%	78,7 k €	-0.3%	78,9 k €	+7.5%	73,4 k €	+4.3%	70,4 k €	-3.5%	72,9 k €	-14.7%	85,5 k €	+5.9%	80,7 k €	+0.2%	80,6 k €	+11.3%	72,4 k €	-3.2%	74,8 k €	+0.1%	74,7 k €	+3.8%	72 k €	+0.8%	71,4 k €	+2.4%	69,7 k €	+3.1%	67,6 k €	+1.8%	66,4 k €	+2.7%	64,6 k €	+3.6%	62,4 k €
EBITDA	65,6 k €	-5.7%	69,5 k €	+3.3%	67,3 k €	-1.0%	68 k €	+6.4%	63,9 k €	+4.9%	60,9 k €	-4.2%	63,6 k €	-16.7%	76,3 k €	+6.3%	71,7 k €	-0.7%	72,2 k €	-0.1%	72,3 k €	-3.2%	74,7 k €	+0.1%	74,6 k €	+3.8%	71,9 k €	+0.8%	71,3 k €	+2.4%	69,6 k €	+3.1%	67,5 k €	+1.8%	66,3 k €	+2.7%	64,5 k €	+3.5%	62,4 k €
Operating result	34,1 k €	-11.7%	38,5 k €	+8.0%	35,7 k €	-2.8%	36,7 k €	+12.1%	32,7 k €	+8.1%	30,3 k €	-8.3%	33 k €	-27.3%	45,4 k €	+11.3%	40,8 k €	-5.9%	43,4 k €	-0.1%	43,4 k €	-5.2%	45,8 k €	-1.9%	46,7 k €	+6.3%	44 k €	+1.4%	43,4 k €	+4.1%	41,7 k €	+6.9%	39 k €	+3.1%	37,8 k €	+4.7%	36,1 k €	+3.7%	34,8 k €
Net result	25,2 k €	-6.2%	26,9 k €	+19.5%	22,5 k €	+5.9%	21,3 k €	+28.9%	16,5 k €	+40.2%	11,8 k €	+29.9%	9,1 k €	-41.1%	15,4 k €	+50.0%	10,2 k €	-21.9%	13,1 k €	+0.9%	13 k €	-7.3%	14 k €	+10.8%	12,7 k €	+61.4%	7,8 k €	+50.0%	5,2 k €	+180%	1,9 k €	+204%	-1,8 k €	+61.9%	-4,7 k €	+41.7%	-8 k €	+25.9%	-10,9 k €
Balance sheet
Equity	250,2 k €	+11.2%	225 k €	+13.6%	198,1 k €	+12.8%	175,6 k €	+13.8%	154,3 k €	+12.0%	137,8 k €	+9.3%	126 k €	+7.7%	117 k €	+15.1%	101,6 k €	+11.2%	91,4 k €	+16.8%	78,2 k €	+19.9%	65,2 k €	+27.4%	51,2 k €	+32.9%	38,5 k €	+25.6%	30,7 k €	+20.6%	25,4 k €	+7.9%	23,6 k €	-7.0%	25,4 k €	-15.6%	30 k €	-21.1%	38,1 k €
Total assets	681,9 k €	+1.5%	672,1 k €	-4.4%	703 k €	-4.2%	733,7 k €	-4.2%	766 k €	-3.9%	796,7 k €	-3.1%	822,2 k €	-3.6%	852,8 k €	-4.3%	891 k €	+0.5%	886,5 k €	-3.4%	917,7 k €	-3.3%	948,7 k €	-1.5%	963,2 k €	-2.8%	990,6 k €	-2.6%	1 M €	-3.2%	1,1 M €	-2.2%	1,1 M €	-2.5%	1,1 M €	-2.4%	1,1 M €	-2.1%	1,2 M €
Cash	4,9 €	-95.0%	98,6 €	+44.0%	68,5 €	+299%	17,2 €	-99.6%	3,9 k €	+8.8%	3,6 k €	+2077%	165,7 €	-95.3%	3,6 k €	+24.2%	2,9 k €	-24.0%	3,8 k €	+1.2%	3,7 k €	-24.5%	4,9 k €	+1931%	243 €	-91.4%	2,8 k €	+311%	686 €	-89.9%	6,8 k €	+84.1%	3,7 k €	+62.0%	2,3 k €	+17.4%	1,9 k €	-71.2%	6,7 k €
Debts	431,7 k €	-3.4%	447,1 k €	-11.5%	504,9 k €	-9.5%	558,1 k €	-8.7%	611,7 k €	-6.8%	656,4 k €	-5.7%	696,2 k €	-5.4%	735,9 k €	-6.8%	789,4 k €	-0.7%	795,2 k €	-4.8%	834,9 k €	-5.0%	878,7 k €	-3.4%	909,5 k €	-4.2%	949,6 k €	-3.3%	982,1 k €	-4.0%	1 M €	-2.2%	1 M €	-2.4%	1,1 M €	-2.3%	1,1 M €	-0.9%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Olivier DETOMBE

Director · since 28 août 2023

Active

Ended mandates

DE MAURICE A OLIVIER

Director · since 12 juin 2017 · until 30 juin 2023 · 0870.151.960

Represented by Olivier DETOMBE

Ended

DE MAURICE A OLIVIER

Director · since 12 juin 2017 · until 11 juin 2023 · 0870.151.960

Represented by Olivier DETOMBE

Ended

DE MAURICE A OLIVIER

Director · since 12 juin 2017 · until 11 juin 2023 · 0870.151.960

Represented by Olivier DETOMBE

Ended

Olivier DETOMBE

Managing director · since 12 juin 2017 · until 11 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
DE MAURICE A OLIVIER● Active	0870.151.960

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	08/07/2025	24/07/2024	20/07/2023	27/06/2022	12/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	14/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	08/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	24/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	20/07/2023	French	PDF
Micro model	31/12/2021	13/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	14/06/2021	12/07/2021	French	PDF
Micro model	31/12/2019	08/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	09/06/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Olivier DETOMBE

Director · since 28 août 2023

Active

Ended mandates

DE MAURICE A OLIVIER

Director · since 12 juin 2017 · until 30 juin 2023 · 0870.151.960

Represented by Olivier DETOMBE

Ended

DE MAURICE A OLIVIER

Director · since 12 juin 2017 · until 11 juin 2023 · 0870.151.960

Represented by Olivier DETOMBE

Ended

DE MAURICE A OLIVIER

Director · since 12 juin 2017 · until 11 juin 2023 · 0870.151.960

Represented by Olivier DETOMBE

Ended

Olivier DETOMBE

Managing director · since 12 juin 2017 · until 11 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates30/03/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates30/03/2007
DEMISSIONS, NOMINATIONS
PDF
Other24/02/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,2 k €↓
2024
Annual accounts 202426,9 k €↑
2023
Annual accounts 202322,5 k €↑
2022
Annual accounts 202221,3 k €↑
2021
Annual accounts 202116,5 k €↑
2021
Name changeMSMD
2020
Annual accounts 202011,8 k €↑
2019
Annual accounts 20199,1 k €↓
2018
Annual accounts 201815,4 k €↑
2017
Annual accounts 201710,2 k €↓
2016
Annual accounts 201613,1 k €↑
2015
Annual accounts 201513 k €↓
2014
Annual accounts 201414 k €↑
2013
Annual accounts 201312,7 k €↑
2012
Annual accounts 20127,8 k €↑
2011
Annual accounts 20115,2 k €↑
2010
Annual accounts 20101,9 k €↑
2009
Annual accounts 2009-1,8 k €↑
2008
Annual accounts 2008-4,7 k €↑
2007
Annual accounts 2007-8 k €↑
2006
Annual accounts 2006-10,9 k €
2006
Name changeM.S.M.D.
15/02/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.S.M.D.

Overview

What does M.S.M.D. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline