NORMAL SITUATION

SOFTWARE APPLICATION DEVELOPMENTS STEPHAN LOIX

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

11,8 k €

-34.7% YoY

Gross margin

16,5 k €

-36.8% YoY

Equity

252,2 k €

+4.9% YoY

Company — Normal situation.

What does SOFTWARE APPLICATION DEVELOPMENTS STEPHAN LOIX do?

SOFTWARE APPLICATION DEVELOPMENTS STEPHAN LOIX is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.913.105

Legal form

Private limited company

Contributed capital

91 950,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,5 k €	-36.8%	26,2 k €	+60.4%	16,3 k €	-30.8%	23,6 k €	-17.6%	28,6 k €	+10.3%	25,9 k €	-2.4%	26,6 k €	-16.5%	31,8 k €	+16.8%	27,2 k €	+23.5%	22 k €	-33.5%	33,2 k €	+33.4%	24,9 k €	-21.1%	31,5 k €	+32.1%	23,9 k €	+10.7%	21,6 k €	+60.4%	13,4 k €	-66.8%	40,4 k €
EBITDA	15,4 k €	-39.3%	25,3 k €	+63.7%	15,5 k €	-32.0%	22,7 k €	-18.2%	27,8 k €	+10.6%	25,1 k €	-1.8%	25,6 k €	-17.2%	30,9 k €	+17.1%	26,4 k €	+25.0%	21,1 k €	-33.7%	31,8 k €	+41.5%	22,5 k €	-26.9%	30,8 k €	+32.4%	23,2 k €	+14.3%	20,3 k €	+56.3%	13 k €	-67.5%	40 k €
Operating result	15,4 k €	-39.3%	25,3 k €	+63.7%	15,5 k €	-30.7%	22,3 k €	-18.5%	27,4 k €	+10.8%	24,7 k €	-3.4%	25,6 k €	+15.4%	22,2 k €	+29.8%	17,1 k €	+49.5%	11,4 k €	-48.9%	22,3 k €	+67.2%	13,4 k €	-56.2%	30,5 k €	+58.1%	19,3 k €	+19.6%	16,2 k €	+119%	7,4 k €	-80.6%	38,1 k €
Net result	11,8 k €	-34.7%	18 k €	+64.7%	11 k €	-30.4%	15,7 k €	-19.1%	19,4 k €	+18.3%	16,4 k €	-6.4%	17,6 k €	+39.5%	12,6 k €	+9.4%	11,5 k €	+39.9%	8,2 k €	-49.1%	16,2 k €	+63.5%	9,9 k €	-56.2%	22,5 k €	+54.8%	14,6 k €	+22.7%	11,9 k €	+134%	5,1 k €	-81.5%	27,4 k €
Balance sheet
Equity	252,2 k €	+4.9%	240,4 k €	+8.1%	222,4 k €	+5.2%	211,4 k €	+8.0%	195,7 k €	+11.0%	176,3 k €	+10.3%	159,9 k €	+12.3%	142,3 k €	+9.7%	129,7 k €	+9.7%	118,2 k €	+0.1%	118,1 k €	+15.8%	102 k €	+10.7%	92,1 k €	+58.9%	57,9 k €	+33.6%	43,4 k €	+37.7%	31,5 k €	-44.2%	56,4 k €
Total assets	258,6 k €	+3.8%	249,2 k €	+8.1%	230,5 k €	+8.3%	212,7 k €	+4.4%	203,8 k €	+13.8%	179,1 k €	+9.9%	163,1 k €	+11.8%	145,8 k €	+4.4%	139,6 k €	+11.0%	125,8 k €	-2.6%	129,1 k €	+13.4%	113,8 k €	+14.7%	99,2 k €	+62.4%	61,1 k €	+14.3%	53,5 k €	-30.2%	76,6 k €	+4.4%	73,3 k €
Cash	250,5 k €	+4.4%	240 k €	+7.6%	223 k €	+10.0%	202,6 k €	+4.4%	194,1 k €	+14.1%	170,2 k €	+12.8%	150,8 k €	+12.7%	133,9 k €	+12.9%	118,6 k €	+20.1%	98,7 k €	+6.3%	92,8 k €	+54.1%	60,3 k €	-28.2%	83,9 k €	+63.7%	51,3 k €	+79.9%	28,5 k €	-44.4%	51,3 k €	+36.9%	37,5 k €
Debts	5,2 k €	-31.2%	7,5 k €	+10.0%	6,8 k €	+24450%	27,8 €	-99.6%	6,8 k €	+325%	1,6 k €	-18.4%	2 k €	-14.0%	2,3 k €	-73.7%	8,7 k €	+36.0%	6,4 k €	-34.6%	9,7 k €	-8.4%	10,6 k €	+81.4%	5,9 k €	+209%	1,9 k €	-78.5%	8,8 k €	-79.8%	43,8 k €	+180%	15,7 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Stephan Loix

Director

Active

Ended mandates

Stephan Loix

Director · since 01 janvier 2005

Ended

Stephan Loix

Manager · since 01 janvier 2005

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2023	07/07/2022	16/06/2021	28/05/2020	23/05/2019	12/06/2018
General meeting	19/05/2023	20/05/2022	21/05/2021	15/05/2020	17/05/2019	18/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	19/05/2023	20/06/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	07/07/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	16/06/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	28/05/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	23/05/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	12/06/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	29/05/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	19/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	04/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	30/05/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Stephan Loix

Director

Active

Ended mandates

Stephan Loix

Director · since 01 janvier 2005

Ended

Stephan Loix

Manager · since 01 janvier 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202211,8 k €↓
2021
Annual accounts 202118 k €↑
2020
Annual accounts 202011 k €↓
2019
Annual accounts 201915,7 k €↓
2018
Annual accounts 201819,4 k €↑
2017
Annual accounts 201716,4 k €↓
2016
Annual accounts 201617,6 k €↑
2015
Annual accounts 201512,6 k €↑
2014
Annual accounts 201411,5 k €↑
2013
Annual accounts 20138,2 k €↓
2012
Annual accounts 201216,2 k €↑
2011
Annual accounts 20119,9 k €↓
2010
Annual accounts 201022,5 k €↑
2009
Annual accounts 200914,6 k €↑
2008
Annual accounts 200811,9 k €↑
2007
Annual accounts 20075,1 k €↓
2006
Annual accounts 200627,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOFTWARE APPLICATION DEVELOPMENTS STEPHAN LOIX

Overview

What does SOFTWARE APPLICATION DEVELOPMENTS STEPHAN LOIX do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline