VANHEMELRYCK
0871.950.717 · rovalta.com · 23/09/2026
ACTIVE
VANHEMELRYCK
Financial year 2025 · closed on 30/06/2025
Net result
33,3 k €
+1034.4% YoY
Gross margin
53,4 k €
+70.1% YoY
Equity
117,8 k €
+39.4% YoY
Overview
What does VANHEMELRYCK do?
VANHEMELRYCK is a Private limited company incorporated in 2005. Its registered office is in Chaumont-Gistoux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.950.717
Incorporation
17/02/2005
Legal form
Private limited company
Registered office
Rue du Brocsous, Dion-V. 17
1325 Chaumont-Gistoux · WallonieSee on map
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 53,4 k € | +70.1% | 31,4 k € | +239% | -22,7 k € | -727% | 3,6 k € | -89.6% | 34,6 k € | +17.6% | 29,4 k € | -63.6% | 81 k € | +63.0% | 49,7 k € | -49.1% | 97,5 k € | -16.1% | 116,2 k € | +7.6% | 108 k € | -11.0% | 121,4 k € | +12.1% | 108,3 k € | -14.9% | 127,3 k € | +34.0% | 95 k € | -0.4% | 95,4 k € | +4.9% | 90,9 k € | +26.7% | 71,8 k € |
| EBITDA | 49,6 k € | +79.8% | 27,6 k € | +204% | -26,5 k € | -1293% | -1,9 k € | -106% | 31,2 k € | +18.1% | 26,4 k € | -65.7% | 77,1 k € | +65.2% | 46,7 k € | -51.2% | 95,6 k € | -17.1% | 115,3 k € | +9.2% | 105,6 k € | -11.3% | 119 k € | +12.5% | 105,8 k € | -14.7% | 124,1 k € | +33.5% | 92,9 k € | -0.5% | 93,3 k € | +5.1% | 88,8 k € | +27.6% | 69,6 k € |
| Operating result | 44,1 k € | +24890% | -177,8 € | +99.7% | -56,8 k € | -66.3% | -34,1 k € | -1106% | -2,8 k € | +68.7% | -9,1 k € | -129% | 31,1 k € | +5298% | 576,3 € | -98.7% | 44,3 k € | -31.4% | 64,5 k € | +17.1% | 55,1 k € | -34.5% | 84,1 k € | +25.4% | 67,1 k € | -22.8% | 86,9 k € | +43.2% | 60,7 k € | -0.3% | 60,9 k € | +6.9% | 57 k € | +25.3% | 45,5 k € |
| Net result | 33,3 k € | +1034% | -3,6 k € | +94.5% | -65,2 k € | -90.4% | -34,3 k € | -820% | -3,7 k € | +67.0% | -11,3 k € | -149% | 22,9 k € | +293% | -11,9 k € | -185% | 13,9 k € | -58.9% | 33,8 k € | -1.8% | 34,4 k € | -24.2% | 45,4 k € | +24.9% | 36,3 k € | -26.9% | 49,7 k € | +68.1% | 29,6 k € | -4.6% | 31 k € | +60.4% | 19,3 k € | +294% | -9,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 117,8 k € | +39.4% | 84,5 k € | -4.0% | 88,1 k € | -51.9% | 183,3 k € | -15.7% | 217,6 k € | -13.4% | 251,3 k € | -4.3% | 262,6 k € | +9.6% | 239,7 k € | -4.7% | 251,5 k € | +5.7% | 237,9 k € | +16.4% | 204,3 k € | +20.1% | 170,1 k € | -24.4% | 224,9 k € | +19.1% | 188,8 k € | +33.2% | 141,8 k € | +26.1% | 112,4 k € | +43.8% | 78,2 k € | +32.8% | 58,8 k € |
| Total assets | 148,9 k € | +16.9% | 127,4 k € | -30.2% | 182,4 k € | -32.5% | 270,1 k € | -24.6% | 358,1 k € | -4.8% | 376 k € | -9.4% | 415 k € | -17.4% | 502,3 k € | -9.1% | 552,5 k € | -4.9% | 580,8 k € | -1.7% | 590,7 k € | +5.7% | 558,7 k € | +8.0% | 517,3 k € | -2.2% | 528,9 k € | +17.9% | 448,5 k € | -0.7% | 451,8 k € | +6.2% | 425,5 k € | +13.4% | 375,3 k € |
| Cash | 39,5 k € | +201% | 13,1 k € | -16.2% | 15,6 k € | -55.2% | 34,9 k € | -72.1% | 125,2 k € | +21.2% | 103,3 k € | -12.1% | 117,4 k € | -28.0% | 163 k € | -27.3% | 224,2 k € | +966% | 21 k € | +103% | 10,3 k € | -79.8% | 51,2 k € | +128% | 22,5 k € | -23.5% | 29,4 k € | -73.9% | 112,4 k € | +28.1% | 87,8 k € | +67.6% | 52,4 k € | -1.5% | 53,2 k € |
| Debts | 31,1 k € | -27.4% | 42,9 k € | -54.6% | 94,4 k € | +8.7% | 86,8 k € | -38.3% | 140,6 k € | +12.7% | 124,7 k € | -18.2% | 152,4 k € | -42.0% | 262,6 k € | -12.7% | 301 k € | -10.8% | 337,5 k € | -11.7% | 382,4 k € | -0.9% | 385,8 k € | +33.3% | 289,5 k € | -14.1% | 337 k € | +9.9% | 306,7 k € | -9.6% | 339,4 k € | -2.3% | 347,3 k € | +9.8% | 316,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
Pierre VANHEMELRYCK
ActiveEnded mandates
Catherine Draguet
EndedPierre Vanhemelryck
EndedCatherine DRAGUET
EndedVANHEMELRYCK Pierre
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/01/2026 | 22/01/2025 | 04/01/2024 | 09/01/2023 | 31/12/2021 | 26/02/2021 |
| General meeting | 26/12/2025 | 27/12/2024 | 23/11/2023 | 30/12/2022 | 31/12/2021 | 26/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 26/12/2025 | 15/01/2026 | French | |
| Micro model | 30/06/2024 | 27/12/2024 | 22/01/2025 | French | |
| Micro model | 30/06/2023 | 23/11/2023 | 04/01/2024 | French | |
| Micro model | 30/06/2022 | 30/12/2022 | 09/01/2023 | French | |
| Micro model | 30/06/2021 | 31/12/2021 | 31/12/2021 | French | |
| Micro model | 30/06/2020 | 26/12/2020 | 26/02/2021 | French | |
| Micro model | 30/06/2019 | 27/12/2019 | 25/02/2020 | French | |
| Micro model | 30/06/2018 | 28/12/2018 | 19/02/2019 | French | |
| Micro model | 30/06/2017 | 29/12/2017 | 07/02/2018 | French | |
| Abridged model | 30/06/2016 | 30/12/2016 | 21/02/2017 | French | |
| Abridged model | 30/06/2015 | 02/11/2015 | 15/02/2016 | French | |
| Abridged model | 30/06/2014 | 26/12/2014 | 09/02/2015 | French | |
| Abridged model | 30/06/2013 | 27/12/2013 | 28/02/2014 | French | |
| Abridged model | 30/06/2012 | 28/12/2012 | 15/03/2013 | French | |
| Abridged model | 30/06/2011 | 30/12/2011 | 23/02/2012 | French | |
| Abridged model | 30/06/2010 | 30/12/2010 | 23/02/2011 | French | |
| Abridged model | 30/06/2009 | 30/12/2009 | 15/02/2010 | French | |
| Abridged model | 30/06/2008 | 30/12/2008 | 20/02/2009 | French | |
| Abridged model | 30/06/2007 | 30/12/2007 | 27/02/2008 | French | |
| Abridged model | 30/06/2006 | 30/12/2006 | 28/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 4 ended
Active mandates
Pierre VANHEMELRYCK
ActiveEnded mandates
Catherine Draguet
EndedPierre Vanhemelryck
EndedCatherine DRAGUET
EndedVANHEMELRYCK Pierre
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/09/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates28/01/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
- Mandates24/07/2018DEMISSIONS, NOMINATIONS
- Mandates26/02/2018DEMISSIONS, NOMINATIONS
- Mandates22/02/2011OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Other20/03/2006DIVERS
- Registered office13/12/2005SIEGE SOCIAL
- Other28/02/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202533,3 k €↑
- 2024Annual accounts 2024-3,6 k €↑
- 2023Annual accounts 2023-65,2 k €↓
- 2022Annual accounts 2022-34,3 k €↓
- 2021Annual accounts 2021-3,7 k €↑
- 2020Annual accounts 2020-11,3 k €↓
- 2019Annual accounts 201922,9 k €↑
- 2018Annual accounts 2018-11,9 k €↓
- 2017Annual accounts 201713,9 k €↓
- 2016Annual accounts 201633,8 k €↓
- 2015Annual accounts 201534,4 k €↓
- 2014Annual accounts 201445,4 k €↑
- 2013Annual accounts 201336,3 k €↓
- 2012Annual accounts 201249,7 k €↑
- 2011Annual accounts 201129,6 k €↓
- 2010Annual accounts 201031 k €↑
- 2009Annual accounts 200919,3 k €↑
- 2008Annual accounts 2008-9,9 k €
- 17/02/2005IncorporationPrivate limited company