ACTIVE

PHARMACIE MERTENS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

68,9 k €

+3.8% YoY

Gross margin

369,7 k €

-5.0% YoY

Equity

416,3 k €

+5.3% YoY

Workforce

2,9 ETP

-17.1% YoY

What does PHARMACIE MERTENS do?

PHARMACIE MERTENS is a Private limited company incorporated in 2005. Its registered office is in Estaimpuis. It employs on average 2,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.980.708

Incorporation

18/02/2005

Legal form

Private limited company

Registered office

Rue Saint-Brice(B) 28A
7730 Estaimpuis · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

2,9 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	369,7 k €	-5.0%	389,3 k €	+18.0%	330 k €	-12.1%	375,5 k €	-0.7%	378,3 k €	+7.0%	353,6 k €	+5.1%	336,5 k €	+12.3%	299,7 k €	-0.7%	301,9 k €	-7.6%	326,6 k €	+7.9%	302,8 k €	+3.4%	292,9 k €	+24.4%	235,4 k €	-7.0%	253 k €	+10.4%	229,2 k €	+11.0%	206,4 k €	+3.4%	199,6 k €	+48.0%	134,9 k €	+7.9%	125 k €	+10.8%	112,9 k €
EBITDA	132,9 k €	+3.5%	128,5 k €	+163%	48,8 k €	-56.0%	110,8 k €	-21.4%	141 k €	+28.3%	109,9 k €	-26.2%	148,9 k €	+28.1%	116,3 k €	+28.5%	90,5 k €	-37.2%	144,1 k €	+76.5%	81,6 k €	-26.0%	110,3 k €	+240%	32,5 k €	-60.7%	82,6 k €	+7.1%	77,1 k €	-2.6%	79,2 k €	+0.7%	78,6 k €	+274%	21 k €	+25.8%	16,7 k €	-39.2%	27,5 k €
Operating result	103,8 k €	+5.8%	98,1 k €	+429%	18,5 k €	-77.8%	83,5 k €	-48.3%	161,6 k €	+124%	72,2 k €	-33.8%	109,2 k €	+40.9%	77,5 k €	+46.7%	52,8 k €	-50.5%	106,6 k €	+235%	31,9 k €	-57.7%	75,4 k €	+2355%	-3,3 k €	-107%	46,8 k €	+9.8%	42,6 k €	-0.0%	42,6 k €	+8.8%	39,2 k €	+314%	-18,3 k €	+16.8%	-22 k €	-127%	-9,7 k €
Net result	68,9 k €	+3.8%	66,4 k €	+872%	6,8 k €	-87.0%	52,7 k €	-39.7%	87,4 k €	+98.4%	44 k €	-9.1%	48,4 k €	+81.9%	26,6 k €	+20.0%	22,2 k €	-58.1%	53 k €	+1182%	4,1 k €	-90.5%	43,3 k €	+505%	-10,7 k €	-142%	25,3 k €	+4.5%	24,2 k €	-11.7%	27,4 k €	-22.8%	35,5 k €	+259%	-22,3 k €	+20.8%	-28,2 k €	-157%	-11 k €
Balance sheet
Equity	416,3 k €	+5.3%	395,4 k €	+11.2%	355,5 k €	-15.9%	422,6 k €	+14.2%	369,9 k €	+30.9%	282,5 k €	+18.5%	238,5 k €	+25.5%	190 k €	+16.3%	163,4 k €	+15.7%	141,2 k €	+60.0%	88,3 k €	+4.9%	84,1 k €	+106%	40,8 k €	-20.8%	51,5 k €	+96.5%	26,2 k €	+1205%	2 k €	+108%	-25,4 k €	+58.3%	-60,9 k €	-57.8%	-38,6 k €	-270%	-10,4 k €
Total assets	736,4 k €	-8.3%	803,2 k €	+2.1%	786,4 k €	-3.7%	817 k €	-2.1%	834,6 k €	+11.0%	751,7 k €	+26.9%	592,2 k €	+2.1%	580,1 k €	-10.7%	649,6 k €	+4.6%	621 k €	+17.2%	530 k €	+36.9%	387,1 k €	+0.1%	386,7 k €	-8.7%	423,5 k €	-5.9%	450,2 k €	+45.8%	308,8 k €	+11.3%	277,4 k €	+10.4%	251,3 k €	-15.3%	296,7 k €	-17.8%	360,9 k €
Cash	242,2 k €	+6.8%	226,9 k €	+47.4%	154 k €	-25.2%	205,8 k €	+48.4%	138,7 k €	-3.8%	144,2 k €	+36.6%	105,6 k €	+72.4%	61,2 k €	-54.5%	134,6 k €	+23.7%	108,8 k €	+137%	46 k €	-37.2%	73,3 k €	+105%	35,7 k €	+6.3%	33,6 k €	+80.1%	18,7 k €	-53.3%	40 k €	-9.8%	44,4 k €	+85.6%	23,9 k €	-11.4%	27 k €	-38.8%	44,1 k €
Debts	320,1 k €	-21.5%	407,8 k €	-5.4%	430,9 k €	+9.3%	394,4 k €	-15.1%	464,7 k €	+9.5%	424,3 k €	+29.5%	327,6 k €	-8.3%	357,3 k €	-16.7%	429,1 k €	-10.6%	479,8 k €	+8.6%	441,7 k €	+45.8%	303 k €	-12.4%	345,9 k €	-7.0%	372 k €	-12.3%	424 k €	+38.2%	306,8 k €	+1.3%	302,8 k €	-3.0%	312,3 k €	-6.9%	335,4 k €	-9.7%	371,3 k €
Other
Workforce	2,9 ETP	-17.1%	3,5 ETP	-5.4%	3,7 ETP	0.0%	3,7 ETP	-2.6%	3,8 ETP	+2.7%	3,7 ETP	+23.3%	3,0 ETP		–		–		–		2,8 ETP	0.0%	2,8 ETP	-15.2%	3,3 ETP	+10.0%	3,0 ETP	0.0%	3,0 ETP	+11.1%	2,7 ETP	0.0%	2,7 ETP	0.0%	2,7 ETP	0.0%	2,7 ETP	+35.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ISABELLE MERTENS

Director · since 18 février 2005

Active

Ended mandates

ISABELLE MERTENS

Manager · since 18 février 2005

Ended

ISABELLE MERTENS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	28/07/2025	25/06/2024	18/08/2023	29/07/2022	12/07/2021
General meeting	02/06/2026	29/04/2025	04/06/2024	05/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	29/04/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	18/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	12/07/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	08/10/2020	French	PDF
Micro model	31/12/2018	04/06/2019	23/08/2019	French	PDF
Micro model	31/12/2017	05/06/2018	21/08/2018	French	PDF
Micro model	31/12/2016	06/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/09/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	18/09/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	13/09/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	14/10/2009	French	PDF
Abridged model	31/12/2007	29/06/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ISABELLE MERTENS

Director · since 18 février 2005

Active

Ended mandates

ISABELLE MERTENS

Manager · since 18 février 2005

Ended

ISABELLE MERTENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates10/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other08/11/2005
DIVERS
PDF
Other01/03/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202568,9 k €↑
2024
Annual accounts 202466,4 k €↑
2023
Annual accounts 20236,8 k €↓
2022
Annual accounts 202252,7 k €↓
2021
Annual accounts 202187,4 k €↑
2020
Annual accounts 202044 k €↓
2019
Annual accounts 201948,4 k €↑
2018
Annual accounts 201826,6 k €↑
2017
Annual accounts 201722,2 k €↓
2016
Annual accounts 201653 k €↑
2015
Annual accounts 20154,1 k €↓
2014
Annual accounts 201443,3 k €↑
2013
Annual accounts 2013-10,7 k €↓
2012
Annual accounts 201225,3 k €↑
2011
Annual accounts 201124,2 k €↓
2010
Annual accounts 201027,4 k €↓
2009
Annual accounts 200935,5 k €↑
2008
Annual accounts 2008-22,3 k €↑
2007
Annual accounts 2007-28,2 k €↓
2006
Annual accounts 2006-11 k €
18/02/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMACIE MERTENS

Overview

What does PHARMACIE MERTENS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline