STONE PROD
0872.018.815 · rovalta.com · 23/09/2026
ACTIVE
STONE PROD
Financial year 2025 · closed on 30/06/2025
Net result
-1,6 k €
-1139.7% YoY
Gross margin
3,6 k €
-70.1% YoY
Equity
-33 k €
-5.0% YoY
Overview
What does STONE PROD do?
STONE PROD is a Private limited company incorporated in 2005. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.018.815
Incorporation
21/02/2005
Legal form
Private limited company
Registered office
Rue d'Alost 7
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
59120Motion picture, video and television programme post-production activities· main59120Motion picture, video and television programme post-production activities92114Gambling and betting activities22140Manufacture of rubber products59130Motion picture, video and television programme distribution activities59130Motion picture, video and television programme distribution activities+6
Joint committees (1)
- 227
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 3,6 k € | -70.1% | 12 k € | -61.6% | 31,3 k € | -85.2% | 210,9 k € | +34.0% | 157,4 k € | -41.1% | 267,4 k € | +13.4% | 235,8 k € | +136% | 100,1 k € | -14.4% | 117 k € | +104% | 57,3 k € | +166% | 21,5 k € | +627% | -4,1 k € | -133% | 12,5 k € | +213% | -11,1 k € | -167% | 16,7 k € | -88.4% | 143,8 k € | +6.5% | 135 k € | +132% | 58,2 k € | -50.9% | 118,5 k € |
| EBITDA | 3,6 k € | -69.6% | 11,8 k € | -51.1% | 24,1 k € | +1186% | -2,2 k € | -108% | 26,7 k € | -19.5% | 33,2 k € | +329% | -14,5 k € | +59.4% | -35,7 k € | -204% | 34,4 k € | +21.9% | 28,2 k € | +55.2% | 18,2 k € | +309% | -8,7 k € | -245% | 6 k € | +146% | -13,1 k € | -314% | 6,1 k € | -89.0% | 55,8 k € | +27.9% | 43,6 k € | +322% | -19,7 k € | -122% | 89,9 k € |
| Operating result | -505,7 € | -154% | 944,8 € | -86.1% | 6,8 k € | +127% | -25,4 k € | -233% | 19,1 k € | +7.8% | 17,7 k € | +138% | -46,4 k € | +26.9% | -63,6 k € | -903% | 7,9 k € | -57.7% | 18,7 k € | +105% | 9,1 k € | +148% | -19,2 k € | -2878% | 690,1 € | +103% | -27,5 k € | -151% | -11 k € | -131% | 35,4 k € | +92.3% | 18,4 k € | +137% | -49,8 k € | -201% | 49,5 k € |
| Net result | -1,6 k € | -1140% | 151 € | -96.5% | 4,3 k € | +114% | -31,1 k € | -317% | 14,3 k € | -50.5% | 28,9 k € | +159% | -49,1 k € | -89.2% | -26 k € | -468% | 7,1 k € | -72.3% | 25,4 k € | +231% | 7,7 k € | +145% | -17 k € | -662% | -2,2 k € | +93.0% | -32,1 k € | -205% | -10,5 k € | -137% | 28,7 k € | +20.1% | 23,9 k € | +145% | -53 k € | -241% | 37,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -33 k € | -5.0% | -31,4 k € | +0.5% | -31,6 k € | +11.9% | -35,8 k € | -292% | -9,1 k € | +61.0% | -23,5 k € | +55.2% | -52,4 k € | -1518% | -3,2 k € | -114% | 22,7 k € | +0.2% | 22,7 k € | +927% | -2,7 k € | +73.7% | -10,4 k € | -257% | 6,6 k € | -25.3% | 8,9 k € | -78.3% | 40,9 k € | -20.4% | 51,4 k € | +126% | 22,7 k € | +2150% | -1,1 k € | -102% | 51,9 k € |
| Total assets | 6,1 k € | -86.8% | 46,3 k € | +2.9% | 45 k € | -54.0% | 97,9 k € | -33.8% | 147,9 k € | -10.3% | 164,9 k € | +95.2% | 84,5 k € | -49.9% | 168,5 k € | +43.5% | 117,4 k € | +77.9% | 66 k € | +65.9% | 39,8 k € | -17.6% | 48,3 k € | -18.3% | 59,1 k € | -4.7% | 62 k € | -44.2% | 111 k € | -10.7% | 124,3 k € | +15.0% | 108,1 k € | +27.6% | 84,7 k € | -34.9% | 130,1 k € |
| Cash | 924,5 € | -95.1% | 19 k € | +15.2% | 16,5 k € | +829% | 1,8 k € | -90.7% | 19,1 k € | +1137% | 1,5 k € | -17.3% | 1,9 k € | +205% | 612,1 € | +1.9% | 601 € | -33.8% | 907,5 € | -51.2% | 1,9 k € | +99.5% | 931,9 € | +58.2% | 589,2 € | -93.3% | 8,7 k € | – | 3,1 k € | -19.6% | 3,8 k € | +2965% | 125 € | -98.8% | 10,7 k € | ||
| Debts | 39,1 k € | -49.7% | 77,7 k € | +1.5% | 76,6 k € | -42.7% | 133,7 k € | -8.6% | 146,3 k € | -22.3% | 188,3 k € | +37.6% | 136,8 k € | -20.3% | 171,8 k € | +81.4% | 94,7 k € | +119% | 43,3 k € | +1.9% | 42,5 k € | -27.4% | 58,5 k € | +15.5% | 50,7 k € | -4.6% | 53,1 k € | -24.2% | 70,1 k € | -3.8% | 72,9 k € | -14.5% | 85,3 k € | -0.6% | 85,8 k € | +9.6% | 78,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 3,0 ETP | – | – | – | – | – | 0,1 ETP | -97.1% | 3,4 ETP | +13.3% | 3,0 ETP | +7.1% | 2,8 ETP | +155% | 1,1 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 5 ended
Active mandates
Thomas DUBUCQ
ActiveEnded mandates
Arnaud GILON
EndedArnaud GILON
EndedJohann DUMORTIER
EndedThomas DUBUCQ
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
About AV● Active | 0668.777.584 |
AILI TRANS● Active | 0772.547.095 |
AMNAdev● Active | 0768.916.228 |
| 0750.493.651 | |
BAMIBALI● Active | 0688.692.971 |
CASTING HOUSE● Active | 0860.255.188 |
COGITIS CONSULTING● Active | 0793.800.983 |
Crédal● Active | 0426.769.514 |
| 0654.987.946 | |
Fitness Education● Active | 0784.997.046 |
FITNESS EDUCATION ACADEMY● Active | 1019.602.731 |
FLAIR STUDIO● Active | 1033.166.794 |
Forbidden Colours● Active | 0760.959.753 |
FRONX SOLUTIONS● Active | 1023.281.407 |
KUMIKO● Bankrupt | 0668.587.841 |
Logopédie Hypatia● Active | 1005.214.067 |
NIKO COMPANY● Active | 0799.741.145 |
OUAT !● Active | 0846.838.803 |
PANDEMIE● Active | 0755.760.553 |
PINGUIN SPACE● Active | 1018.473.868 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 21 months | 12 months | 12 months |
| Filing date | 03/02/2026 | 04/02/2025 | 31/01/2024 | 22/03/2023 | 19/08/2021 | 31/08/2020 |
| General meeting | 31/12/2025 | 31/01/2025 | 30/01/2024 | 02/12/2022 | 20/03/2021 | 20/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 31/12/2025 | 03/02/2026 | French | |
| Micro model | 30/06/2024 | 31/01/2025 | 04/02/2025 | French | |
| Abridged model | 30/06/2023 | 30/01/2024 | 31/01/2024 | French | |
| Micro model | 30/06/2022 | 02/12/2022 | 22/03/2023 | French | |
| Micro model | 30/09/2020 | 20/03/2021 | 19/08/2021 | French | |
| Micro model | 30/09/2019 | 20/03/2020 | 31/08/2020 | French | |
| Micro model | 30/09/2018 | 29/03/2019 | 14/11/2019 | French | |
| Micro model | 30/09/2017 | 27/03/2018 | 31/07/2018 | French | |
| Abridged model | 30/09/2016 | 24/03/2017 | 28/03/2017 | French | |
| Abridged model | 30/09/2015 | 31/03/2016 | 28/10/2016 | French | |
| Abridged model | 30/09/2014 | 20/03/2015 | 27/04/2015 | French | |
| Abridged model | 30/09/2013 | 21/03/2014 | 16/04/2014 | French | |
| Abridged model | 30/09/2012 | 15/03/2013 | 06/06/2013 | French | |
| Abridged model | 30/09/2011 | 10/05/2012 | 28/05/2012 | French | |
| Abridged model | 30/09/2010 | 10/05/2011 | 29/05/2011 | French | |
| Abridged model | 30/09/2009 | 18/05/2010 | 27/05/2010 | French | |
| Abridged model | 30/09/2008 | 18/05/2009 | 28/05/2009 | French | |
| Abridged model | 30/09/2007 | 05/05/2008 | 22/05/2008 | French | |
| Abridged model | 30/09/2006 | 11/05/2007 | 29/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 5 ended
Active mandates
Thomas DUBUCQ
ActiveEnded mandates
Arnaud GILON
EndedArnaud GILON
EndedJohann DUMORTIER
EndedThomas DUBUCQ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/10/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Registered office16/08/2019SIEGE SOCIAL
- Mandates19/12/2017DEMISSIONS, NOMINATIONS
- Mandates11/02/2014DEMISSIONS, NOMINATIONS
- Registered office27/12/2007SIEGE SOCIAL
- Registered office08/11/2006SIEGE SOCIAL
- Mandates06/01/2006SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other02/03/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,6 k €↓
- 2024Annual accounts 2024151 €↓
- 2023Annual accounts 20234,3 k €↑
- 2022Annual accounts 2022-31,1 k €↓
- 2020Annual accounts 202014,3 k €↓
- 2019Annual accounts 201928,9 k €↑
- 2018Annual accounts 2018-49,1 k €↓
- 2017Annual accounts 2017-26 k €↓
- 2016Annual accounts 20167,1 k €↓
- 2015Annual accounts 201525,4 k €↑
- 2014Annual accounts 20147,7 k €↑
- 2013Annual accounts 2013-17 k €↓
- 2012Annual accounts 2012-2,2 k €↑
- 2011Annual accounts 2011-32,1 k €↓
- 2010Annual accounts 2010-10,5 k €↓
- 2009Annual accounts 200928,7 k €↑
- 2008Annual accounts 200823,9 k €↑
- 2007Annual accounts 2007-53 k €↓
- 2006Annual accounts 200637,7 k €
- 21/02/2005IncorporationPrivate limited company