ACTIVE

GUBIN DE GRAVE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

282,5 k €

+11.3% YoY

Gross margin

500 k €

+0.6% YoY

Equity

765,4 k €

-10.7% YoY

What does GUBIN DE GRAVE do?

GUBIN DE GRAVE is a Private limited company incorporated in 2005. Its main activity is: Specialist medical practice activities. Its registered office is in Mouscron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.077.708

Incorporation

23/02/2005

Legal form

Private limited company

Registered office

Rue de France(D) 74
7711 Mouscron · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	500 k €	+0.6%	496,8 k €	+21.1%	410,3 k €	+22.5%	334,8 k €	+31.6%	254,5 k €	+6.0%	240,1 k €	-21.5%	305,7 k €	+38.4%	221 k €	-15.8%	262,6 k €	-4.4%	274,5 k €	+7.8%	254,6 k €	+10.5%	230,4 k €	-14.9%	270,7 k €	+17.8%	229,9 k €	+6.2%	216,5 k €	+2.6%	211 k €	+6.9%	197,4 k €	+16.1%	170,1 k €	-7.9%	184,6 k €
EBITDA	478,9 k €	+0.6%	476,2 k €	+26.5%	376,5 k €	+22.6%	307 k €	+29.2%	237,6 k €	+1.8%	233,3 k €	-22.9%	302,4 k €	+39.3%	217,1 k €	-16.3%	259,4 k €	-4.7%	272,3 k €	+8.4%	251,2 k €	+10.9%	226,6 k €	-15.6%	268,6 k €	+18.6%	226,5 k €	+5.6%	214,5 k €	+2.5%	209,1 k €	+8.9%	192 k €	+14.3%	167,9 k €	-8.4%	183,2 k €
Operating result	414,2 k €	+7.0%	387,2 k €	+35.9%	284,9 k €	+27.1%	224,3 k €	+35.8%	165,2 k €	-5.8%	175,3 k €	-29.8%	249,7 k €	+51.5%	164,8 k €	-22.7%	213,2 k €	-7.6%	230,8 k €	+9.2%	211,4 k €	+15.4%	183,2 k €	-21.2%	232,6 k €	+27.9%	181,9 k €	+6.8%	170,3 k €	+4.4%	163,1 k €	+29.4%	126,1 k €	+0.1%	125,9 k €	-16.5%	150,8 k €
Net result	282,5 k €	+11.3%	253,8 k €	+38.1%	183,7 k €	+27.2%	144,4 k €	+35.8%	106,4 k €	-14.0%	123,7 k €	-23.8%	162,3 k €	+55.2%	104,6 k €	-16.4%	125,1 k €	-6.2%	133,4 k €	+37.1%	97,3 k €	-7.2%	104,8 k €	-25.3%	140,3 k €	+35.6%	103,5 k €	+8.4%	95,5 k €	+7.2%	89,1 k €	+31.7%	67,6 k €	-8.0%	73,5 k €	-13.5%	85 k €
Balance sheet
Equity	765,4 k €	-10.7%	857,5 k €	+11.9%	766 k €	+11.5%	686,8 k €	+2.9%	667,5 k €	-3.9%	694,5 k €	-18.6%	853,2 k €	+11.3%	766,8 k €	-13.5%	886,4 k €	+16.4%	761,2 k €	+21.2%	627,8 k €	+202%	208,1 k €	-49.5%	412,3 k €	+51.6%	272 k €	+1.3%	268,5 k €	+55.2%	173 k €	+29.2%	134 k €	+2.0%	131,3 k €	+127%	57,8 k €
Total assets	1,6 M €	-6.3%	1,7 M €	+6.5%	1,6 M €	+2.7%	1,6 M €	+1.5%	1,5 M €	+33.9%	1,1 M €	+11.5%	1 M €	-2.1%	1 M €	+2.9%	1 M €	+7.7%	947,3 k €	+3.1%	918,9 k €	+0.4%	915,3 k €	+2.0%	897,7 k €	+9.1%	822,7 k €	+0.7%	817 k €	+3.1%	792,8 k €	-2.3%	811,5 k €	+27.4%	636,7 k €	+0.2%	635,3 k €
Cash	282,3 k €	-52.2%	590,1 k €	+41.6%	416,9 k €	-31.6%	609,6 k €	-1.4%	618,5 k €	+4.2%	593,7 k €	+35.3%	438,9 k €	+5.2%	417,3 k €	-7.9%	453 k €	+8.8%	416,2 k €	+8.0%	385,3 k €	+13.5%	339,5 k €	+4.1%	326,1 k €	+39.3%	234,1 k €	+24.8%	187,6 k €	+15.7%	162,1 k €	-11.4%	182,9 k €	+53.3%	119,3 k €	-12.9%	137 k €
Debts	829,1 k €	-1.9%	845,1 k €	+1.4%	833,2 k €	-4.2%	869,9 k €	+0.4%	866,1 k €	+92.1%	450,9 k €	+158%	174,5 k €	-38.3%	283 k €	+112%	133,6 k €	-28.2%	186,1 k €	-36.1%	291,1 k €	-58.8%	706,7 k €	+45.8%	484,8 k €	-11.8%	550 k €	+0.4%	547,6 k €	-11.6%	619,4 k €	-8.5%	677,1 k €	+34.1%	504,9 k €	-12.5%	576,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

ALEXANDRA DE GRAVE

Director

Active

BAUDRY GUBIN

Director

Active

Ended mandates

ALEXANDRA DE GRAVE

Manager

Ended

BAUDRY GUBIN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/08/2026	31/07/2025	22/08/2024	31/07/2023	29/07/2022	23/08/2021
General meeting	27/03/2026	28/03/2025	22/03/2024	24/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/03/2026	22/08/2026	French	PDF
Micro model	31/12/2024	28/03/2025	31/07/2025	French	PDF
Micro model	31/12/2023	22/03/2024	22/08/2024	French	PDF
Micro model	31/12/2022	24/03/2023	31/07/2023	French	PDF
Micro model	31/12/2021	25/03/2022	29/07/2022	French	PDF
Micro model	31/12/2020	26/03/2021	23/08/2021	French	PDF
Micro model	31/12/2019	27/03/2020	26/08/2020	French	PDF
Micro model	31/12/2018	22/03/2019	31/07/2019	French	PDF
Micro model	31/12/2017	23/03/2018	20/07/2018	French	PDF
Micro model	31/12/2016	24/03/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	25/03/2016	26/08/2016	French	PDF
Abridged model	31/12/2013	28/03/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	22/03/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	23/03/2012	23/07/2012	French	PDF
Abridged model	31/12/2010	25/03/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	26/03/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	02/10/2009	French	PDF
Abridged model	31/12/2007	28/03/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	23/03/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

ALEXANDRA DE GRAVE

Director

Active

BAUDRY GUBIN

Director

Active

Ended mandates

ALEXANDRA DE GRAVE

Manager

Ended

BAUDRY GUBIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/03/2018
CAPITAL, ACTIONS
PDF
Mandates11/03/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office30/09/2005
SIEGE SOCIAL
PDF
Other11/05/2005
DIVERS
PDF
Other04/03/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025282,5 k €↑
2024
Annual accounts 2024253,8 k €↑
2023
Annual accounts 2023183,7 k €↑
2022
Annual accounts 2022144,4 k €↑
2021
Annual accounts 2021106,4 k €↓
2020
Annual accounts 2020123,7 k €↓
2019
Annual accounts 2019162,3 k €↑
2018
Annual accounts 2018104,6 k €↓
2017
Annual accounts 2017125,1 k €↓
2016
Annual accounts 2016133,4 k €↑
2015
Annual accounts 201597,3 k €↓
2013
Annual accounts 2013104,8 k €↓
2012
Annual accounts 2012140,3 k €↑
2011
Annual accounts 2011103,5 k €↑
2010
Annual accounts 201095,5 k €↑
2009
Annual accounts 200989,1 k €↑
2008
Annual accounts 200867,6 k €↓
2007
Annual accounts 200773,5 k €↓
2006
Annual accounts 200685 k €
23/02/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GUBIN DE GRAVE

Overview

What does GUBIN DE GRAVE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline