ACTIVE

PUKKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,6 k €

-78.9% YoY

Gross margin

19 k €

-24.4% YoY

Equity

229 k €

+0.7% YoY

What does PUKKA do?

PUKKA is a Private limited company incorporated in 2005. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.090.376

Incorporation

23/02/2005

Legal form

Private limited company

Registered office

Rue d'Alost 7-11
1000 Bruxelles · BruxellesSee on map

Contributed capital

6 201,00 €

Latest accounts

31/12/2025

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 92111Gambling and betting activities 59112Motion picture, video and television programme production activities 59112Motion picture, video and television programme production activities 59113Motion picture, video and television programme production activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	19 k €	-24.4%	25,2 k €	-56.8%	58,3 k €	+194%	19,8 k €	-53.3%	42,5 k €	+629%	5,8 k €	-72.3%	21 k €	-61.8%	55,1 k €	+122%	24,8 k €	-40.7%	41,8 k €	+57.4%	26,5 k €	+73.6%	15,3 k €	-73.3%	57,2 k €	+14.0%	50,2 k €	+482%	8,6 k €	-63.3%	23,5 k €	+77.4%	13,2 k €	-68.4%	41,9 k €	+79.1%	23,4 k €	-6.7%	25,1 k €
EBITDA	18,6 k €	-25.2%	24,8 k €	-57.2%	58 k €	+208%	18,8 k €	-55.2%	42 k €	+676%	5,4 k €	-73.7%	20,6 k €	-61.9%	54 k €	+128%	23,7 k €	-41.4%	40,4 k €	+59.1%	25,4 k €	+78.6%	14,2 k €	-74.4%	55,4 k €	+12.0%	49,5 k €	+516%	8 k €	-64.9%	22,9 k €	+84.6%	12,4 k €	-69.4%	40,7 k €	+74.6%	23,3 k €	-6.5%	24,9 k €
Operating result	3,5 k €	-68.4%	11,2 k €	-74.5%	43,8 k €	+643%	5,9 k €	-80.2%	29,8 k €	+483%	-7,8 k €	-219%	6,6 k €	-82.7%	37,9 k €	+346%	8,5 k €	-73.0%	31,5 k €	+270%	8,5 k €	+850%	-1,1 k €	-103%	40,7 k €	+0.2%	40,6 k €	+1676%	2,3 k €	-86.9%	17,5 k €	+109%	8,4 k €	-77.7%	37,5 k €	+87.2%	20 k €	-11.4%	22,6 k €
Net result	1,6 k €	-78.9%	7,6 k €	-73.2%	28,4 k €	+346%	6,4 k €	-68.5%	20,2 k €	+277%	-11,4 k €	-260%	7,1 k €	-68.7%	22,8 k €	+235%	6,8 k €	-71.2%	23,6 k €	+286%	6,1 k €	+409%	-2 k €	-108%	26,1 k €	-0.2%	26,1 k €	+1537%	1,6 k €	-85.0%	10,6 k €	+145%	4,3 k €	-82.3%	24,6 k €	+74.0%	14,1 k €	-15.6%	16,7 k €
Balance sheet
Equity	229 k €	+0.7%	227,4 k €	+3.5%	219,8 k €	+3.0%	213,4 k €	+3.1%	207 k €	+10.8%	186,8 k €	-5.8%	198,2 k €	+3.7%	191,1 k €	+13.6%	168,3 k €	+4.2%	161,5 k €	+17.1%	137,9 k €	+4.6%	131,8 k €	-1.5%	133,8 k €	+24.2%	107,7 k €	+22.1%	88,2 k €	+0.9%	87,4 k €	+12.7%	77,6 k €	+5.9%	73,3 k €	+50.4%	48,7 k €	+40.8%	34,6 k €
Total assets	240,9 k €	+3.0%	233,8 k €	+1.8%	229,6 k €	+5.8%	217,1 k €	-11.2%	244,6 k €	+26.3%	193,6 k €	-4.4%	202,6 k €	-1.0%	204,6 k €	+20.6%	169,6 k €	-4.5%	177,6 k €	+20.7%	147,2 k €	+3.3%	142,5 k €	+2.3%	139,3 k €	+14.3%	121,8 k €	+35.5%	89,9 k €	+0.8%	89,1 k €	+14.3%	78 k €	+4.7%	74,5 k €	+37.1%	54,3 k €	+35.3%	40,1 k €
Cash	13,2 k €	+42.2%	9,3 k €	-85.8%	65,4 k €	+105%	31,9 k €	-32.8%	47,5 k €	-69.4%	155,3 k €	-4.5%	162,6 k €	+3.8%	156,6 k €	+615%	21,9 k €	-64.1%	61 k €	-51.9%	126,8 k €	+1030%	11,2 k €	-0.6%	11,3 k €	-22.3%	14,5 k €	+13.9%	12,7 k €	-80.9%	66,8 k €	+26.3%	52,9 k €	-14.1%	61,6 k €	+52.1%	40,5 k €	+61.7%	25 k €
Debts	11,9 k €	+84.7%	6,5 k €	-34.6%	9,9 k €	+164%	3,7 k €	-90.1%	37,6 k €	+453%	6,8 k €	+56.3%	4,3 k €	-67.7%	13,4 k €	+944%	1,3 k €	-92.0%	16,1 k €	+73.6%	9,3 k €	-12.9%	10,7 k €	+94.1%	5,5 k €	-61.0%	14,1 k €	+1379%	954 €	-43.6%	1,7 k €	+353%	373 €	-68.3%	1,2 k €	-78.9%	5,6 k €	+0.9%	5,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Alain DESSAUVAGE

Director

Active

Ended mandates

Alain DESSAUVAGE

Manager

Ended

Paula DESSAUVAGE

Associate

Ended

Rachel DESSAUVAGE

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
ampa● Active	0724.684.327
AMR LIMOUSINE● Active	0690.544.384
ARCHANT● Active	0864.022.649
"Association des copropriétaires du Centre Dansaert" à 1000 Bruxelles, rue d'Alost 7-11● Active	0819.545.773
Belga & Co● Active	0643.599.453
Belga & Co Bars● Active	0872.636.645
BIENVEILLANCE POUR TOUS● Active	1003.961.381
CENTRE D'ENTREPRISES DANSAERT● Active	0467.186.048
CJPR● Active	1017.343.819
C-lever.org● Active	0671.900.192
CLICK CLICK GRAPHICS● Active	0732.984.161
CLIMATSUN● Bankrupt	0682.814.573
COLOR BE● Active	0748.773.583
COMTE DE FLANDRE● Active	0685.825.038
DENZZO Brussels● Active	0843.299.588
Easy Work Services● Active	1032.167.892
eXiin● Active	0664.761.091
FEL AND CO● Active	0668.518.555
FINACCT● Active	0832.372.737
FM SERVICES● Active	0760.490.787

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	24/07/2025	16/09/2024	07/06/2023	28/06/2022	29/06/2021
General meeting	12/06/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	15/06/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	24/07/2025	Dutch	PDF
Micro modelCorrection	31/12/2023	31/05/2024	16/09/2024	Dutch	PDF
Micro model	31/12/2023	31/05/2024	02/07/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	07/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	22/10/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	29/07/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	13/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	16/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	30/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	21/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Alain DESSAUVAGE

Director

Active

Ended mandates

Alain DESSAUVAGE

Manager

Ended

Paula DESSAUVAGE

Associate

Ended

Rachel DESSAUVAGE

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/09/2025
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,6 k €↓
2024
Annual accounts 20247,6 k €↓
2023
Annual accounts 202328,4 k €↑
2022
Annual accounts 20226,4 k €↓
2021
Annual accounts 202120,2 k €↑
2020
Annual accounts 2020-11,4 k €↓
2019
Annual accounts 20197,1 k €↓
2018
Annual accounts 201822,8 k €↑
2017
Annual accounts 20176,8 k €↓
2016
Annual accounts 201623,6 k €↑
2015
Annual accounts 20156,1 k €↑
2014
Annual accounts 2014-2 k €↓
2013
Annual accounts 201326,1 k €↓
2012
Annual accounts 201226,1 k €↑
2011
Annual accounts 20111,6 k €↓
2010
Annual accounts 201010,6 k €↑
2009
Annual accounts 20094,3 k €↓
2008
Annual accounts 200824,6 k €↑
2007
Annual accounts 200714,1 k €↓
2006
Annual accounts 200616,7 k €
23/02/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PUKKA

Overview

What does PUKKA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline