NORMAL SITUATION

YACAMA

Export PDF

Financial year 2025 · closed on 31/05/2025

Net result

75,9 k €

+32.3% YoY

Gross margin

64,9 k €

+25.4% YoY

Equity

1,6 M €

+4.8% YoY

Workforce

0,0 ETP

-100.0% YoY

Company — Normal situation.

What does YACAMA do?

YACAMA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.163.622

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/05/2025

Average workforce

0,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	64,9 k €	+25.4%	51,7 k €	-31.1%	75,1 k €	-87.2%	585,6 k €	+756%	68,4 k €	+37.2%	49,9 k €	-39.5%	82,5 k €	-31.9%	121,1 k €	+14.9%	105,4 k €	+32.8%	79,3 k €	+43.5%	55,3 k €	-32.6%	82,0 k €	-28.1%	114,1 k €	-39.3%	187,9 k €	+25.0%	150,3 k €	+56.8%	95,9 k €	-26.7%	130,7 k €	-6.1%	139,2 k €	+68.9%	82,4 k €
EBITDA	52,7 k €	+358%	11,5 k €	-69.0%	37,1 k €	-93.3%	552,1 k €	+988%	50,7 k €	+22.9%	41,3 k €	-41.9%	71,0 k €	-39.2%	116,9 k €	+29.2%	90,5 k €	+19.5%	75,7 k €	+46.2%	51,8 k €	+23.8%	41,8 k €	+7.2%	39,0 k €	-67.7%	121,0 k €	+33.7%	90,5 k €	+142%	37,4 k €	-50.5%	75,6 k €	-16.8%	90,9 k €	+169%	33,8 k €
Operating result	109,5 k €	+969%	-12,6 k €	-468%	3,4 k €	-99.3%	511,8 k €	+2000%	24,4 k €	+747%	-3,8 k €	-160%	6,3 k €	-90.8%	68,2 k €	+69.1%	40,3 k €	+72.0%	23,5 k €	+368%	-8,8 k €	-149%	17,7 k €	-33.5%	26,7 k €	-74.2%	103,4 k €	+29.5%	79,9 k €	+212%	25,6 k €	-56.5%	58,8 k €	-20.1%	73,7 k €	+193%	25,1 k €
Net result	75,9 k €	+32.3%	57,4 k €	-52.7%	121,2 k €	-82.6%	695,0 k €	+118%	318,1 k €	+224%	98,3 k €	+3.7%	94,8 k €	-30.5%	136,3 k €	+128%	59,8 k €	-45.3%	109,4 k €	+612%	15,4 k €	-84.1%	96,8 k €	-16.3%	115,6 k €	-18.9%	142,6 k €	+96.9%	72,4 k €	-41.5%	123,6 k €	+306%	30,4 k €	-20.2%	38,1 k €	+210%	12,3 k €
Balance sheet
Equity	1,6 M €	+4.8%	1,6 M €	+3.8%	1,5 M €	+0.7%	1,5 M €	+65.9%	902,9 k €	+27.3%	709,5 k €	+16.1%	611,2 k €	+18.4%	516,5 k €	-5.7%	547,6 k €	+12.3%	487,8 k €	+28.9%	378,4 k €	+4.2%	363,0 k €	+6.5%	341,0 k €	+51.3%	225,4 k €	+28.2%	175,8 k €	-10.5%	196,4 k €	+42.4%	137,9 k €	+28.3%	107,5 k €	+13.8%	94,4 k €
Total assets	1,8 M €	-11.0%	2,0 M €	-4.1%	2,1 M €	+1.0%	2,1 M €	+41.2%	1,5 M €	+26.6%	1,2 M €	+8.3%	1,1 M €	+7.9%	991,0 k €	-5.9%	1,1 M €	+2.5%	1,0 M €	+9.1%	942,0 k €	+36.9%	688,3 k €	+39.8%	492,3 k €	+7.0%	460,1 k €	+25.0%	368,1 k €	-8.1%	400,5 k €	+32.3%	302,7 k €	-5.9%	321,6 k €	+22.2%	263,1 k €
Cash	389,1 k €	+240%	114,5 k €	-2.7%	117,7 k €	+17.2%	100,4 k €	-64.8%	285,5 k €	+38.5%	206,2 k €	+61.9%	127,4 k €	+1.7%	125,2 k €	-36.6%	197,3 k €	+187%	68,7 k €	+105%	33,5 k €	+47.0%	22,8 k €	-37.4%	36,4 k €	-74.4%	141,9 k €	+109%	67,7 k €	-17.5%	82,1 k €	+520%	13,2 k €	-64.0%	36,8 k €	+77.1%	20,8 k €
Debts	140,5 k €	-63.2%	382,0 k €	-27.2%	524,6 k €	+2.0%	514,3 k €	+1.8%	505,1 k €	+29.2%	390,9 k €	-2.2%	399,5 k €	-4.4%	417,7 k €	-7.0%	449,0 k €	-6.8%	481,7 k €	-4.9%	506,8 k €	+89.0%	268,2 k €	+185%	94,2 k €	-47.1%	177,9 k €	+31.4%	135,5 k €	-11.0%	152,2 k €	+28.7%	118,3 k €	-31.4%	172,4 k €	+31.1%	131,5 k €
Other
Workforce	0,0 ETP	-100%	0,5 ETP	-16.7%	0,6 ETP		–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 2 ended

Active mandates

Gerrit Hiel

Director

Active

Ended mandates

Gerrit Hiel

Director · since 25 février 2005

Ended

Gerrit Hiel

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/05/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	8 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2025	29/04/2025	29/04/2024	18/04/2023	11/04/2022	19/03/2021
General meeting	06/07/2025	31/03/2025	31/03/2024	31/03/2023	04/03/2022	05/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/05/2025	06/07/2025	05/08/2025	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	29/04/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	29/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	18/04/2023	Dutch	PDF
Abridged model	30/09/2021	04/03/2022	11/04/2022	Dutch	PDF
Abridged model	30/09/2020	05/03/2021	19/03/2021	Dutch	PDF
Abridged model	30/09/2019	06/03/2020	25/03/2020	Dutch	PDF
Abridged model	30/09/2018	01/03/2019	22/03/2019	Dutch	PDF
Abridged model	30/09/2017	23/03/2018	30/11/2018	Dutch	PDF
Abridged model	30/09/2016	03/03/2017	20/03/2017	Dutch	PDF
Abridged model	30/09/2015	04/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	06/03/2015	09/03/2015	Dutch	PDF
Abridged model	30/09/2013	07/03/2014	07/04/2014	Dutch	PDF
Abridged model	30/09/2012	01/03/2013	08/03/2013	Dutch	PDF
Abridged model	30/09/2011	15/12/2011	28/12/2011	Dutch	PDF
Abridged model	30/09/2010	17/01/2011	21/01/2011	Dutch	PDF
Abridged model	30/09/2009	05/03/2010	16/03/2010	Dutch	PDF
Abridged model	30/09/2008	06/03/2009	20/03/2009	Dutch	PDF
Abridged model	30/09/2007	07/03/2008	10/03/2008	Dutch	PDF
Abridged model	30/09/2006	02/03/2007	08/03/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 2 ended

Active mandates

Gerrit Hiel

Director

Active

Ended mandates

Gerrit Hiel

Director · since 25 février 2005

Ended

Gerrit Hiel

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202575,9 k €↑
2025
Name changeYACAMA (IN VEREFFENING)
2024
Annual accounts 202457,4 k €↓
2023
Annual accounts 2023121,2 k €↓
2022
Annual accounts 2022695,0 k €↑
2021
Annual accounts 2021318,1 k €↑
2021
Name changeYACAMA
2020
Annual accounts 202098,3 k €↑
2019
Annual accounts 201994,8 k €↓
2018
Annual accounts 2018136,3 k €↑
2017
Annual accounts 201759,8 k €↓
2016
Annual accounts 2016109,4 k €↑
2015
Annual accounts 201515,4 k €↓
2014
Annual accounts 201496,8 k €↓
2013
Annual accounts 2013115,6 k €↓
2012
Annual accounts 2012142,6 k €↑
2011
Annual accounts 201172,4 k €↓
2010
Annual accounts 2010123,6 k €↑
2009
Annual accounts 200930,4 k €↓
2008
Annual accounts 200838,1 k €↑
2007
Annual accounts 200712,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

YACAMA

Overview

What does YACAMA do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline