ACTIVE

Bivarco

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

351,4 k €

-20.6% YoY

Gross margin

630,5 k €

-12.1% YoY

Equity

1,6 M €

+26.6% YoY

Workforce

0,0 ETP

What does Bivarco do?

Bivarco is a Private company with limited liability incorporated in 2005. Its main activity is: Growing of citrus fruits. Its registered office is in Hoogstraten.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.191.435

Incorporation

01/03/2005

Legal form

Private company with limited liability

Registered office

Boskantweg 13
2321 Hoogstraten · FlandreSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

01232Growing of citrus fruits· main 01462Raising of swine/pigs 01462Raising of swine/pigs

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	630,5 k €	-12.1%	717,7 k €	+158%	278,6 k €	+5446%	-5,2 k €	-101%	672,5 k €	+153%	266 k €	+10.9%	239,8 k €	-30.1%	343 k €	+66.8%	205,6 k €	-0.7%	207,1 k €	-14.8%	243,2 k €	+3.3%	235,4 k €	+56.7%	150,2 k €	-29.2%	212,1 k €	-1.9%	216,1 k €	+11.0%	194,7 k €	+497%	32,6 k €	-88.8%	290,2 k €
EBITDA	610 k €	-14.1%	710,1 k €	+170%	262,8 k €	+3789%	-7,1 k €	-101%	661,1 k €	+162%	252 k €	+13.7%	221,6 k €	+5.9%	209,2 k €	+6.6%	196,2 k €	-0.1%	196,5 k €	-15.2%	231,6 k €	+1.2%	229 k €	+54.8%	147,9 k €	-26.4%	200,9 k €	-6.1%	213,9 k €	+10.9%	192,8 k €	+690%	24,4 k €	-88.7%	216,5 k €
Operating result	376,8 k €	-23.8%	494,8 k €	+665%	64,7 k €	+132%	-203,6 k €	-144%	465,3 k €	+333%	107,5 k €	+31.3%	81,9 k €	-10.0%	91 k €	+155%	35,8 k €	+6.7%	33,5 k €	-55.1%	74,6 k €	-18.4%	91,5 k €	+515%	14,9 k €	-79.1%	71 k €	-11.7%	80,3 k €	+41.4%	56,8 k €	+200%	-56,9 k €	-137%	155,8 k €
Net result	351,4 k €	-20.6%	442,8 k €	+1311%	31,4 k €	+114%	-230 k €	-156%	407,3 k €	+408%	80,1 k €	+82.4%	43,9 k €	+16.2%	37,8 k €	+294%	9,6 k €	-10.3%	10,7 k €	-22.8%	13,9 k €	-72.5%	50,5 k €	+353%	-20 k €	-179%	25,4 k €	-35.4%	39,3 k €	+105%	19,2 k €	+130%	-63 k €	-164%	97,7 k €
Balance sheet
Equity	1,6 M €	+26.6%	1,3 M €	+50.9%	842 k €	+2.1%	824,5 k €	-11.6%	932,6 k €	+77.5%	525,3 k €	+18.0%	445,2 k €	+10.9%	401,2 k €	+10.4%	363,4 k €	+2.7%	353,8 k €	+3.1%	343,1 k €	+4.2%	329,2 k €	+10.2%	298,7 k €	-6.3%	318,7 k €	+8.7%	293,3 k €	+15.5%	253,9 k €	+8.2%	234,7 k €	-21.2%	297,7 k €
Total assets	4,6 M €	+13.2%	4,1 M €	+7.5%	3,8 M €	-9.0%	4,2 M €	+9.9%	3,8 M €	+34.7%	2,8 M €	+48.0%	1,9 M €	-2.1%	1,9 M €	+25.2%	1,5 M €	+5.7%	1,5 M €	+13.8%	1,3 M €	-1.8%	1,3 M €	-24.3%	1,7 M €	+3.6%	1,7 M €	+0.5%	1,7 M €	+2.2%	1,6 M €	+36.8%	1,2 M €	+36.3%	872,9 k €
Cash	234,9 k €	+98.9%	118,1 k €	+828%	12,7 k €	-94.6%	235,3 k €	-23.3%	306,8 k €	+243%	89,6 k €	+7.4%	83,4 k €	-70.7%	285 k €	+103%	140,4 k €	-29.5%	199,3 k €	+641%	26,9 k €	-82.0%	148,9 k €	+8.5%	137,2 k €	-38.6%	223,3 k €	+140%	93,1 k €	-21.2%	118,1 k €		–		125,4 k €
Debts	3 M €	+5.8%	2,8 M €	-5.0%	2,9 M €	-11.8%	3,3 M €	+16.9%	2,8 M €	+24.9%	2,3 M €	+57.2%	1,5 M €	-5.5%	1,5 M €	+29.7%	1,2 M €	+6.6%	1,1 M €	+17.7%	943,1 k €	-3.8%	980,5 k €	-31.5%	1,4 M €	+6.6%	1,3 M €	-1.3%	1,4 M €	-0.1%	1,4 M €	+42.5%	955,5 k €	+66.1%	575,2 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Benny Verheyen

Director

Active

Ended mandates

Benny Joannes Verheyen

Director

Ended

Benny Joannes Verheyen

Manager

Ended

Benny Verheyen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
JMB FARMING● Active	0839.078.011

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	28/08/2024	30/08/2023	31/08/2022	31/08/2021	09/10/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	29/09/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	09/10/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	14/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	08/10/2013	08/10/2013	Dutch	PDF
Abridged model	31/12/2011	05/10/2012	08/10/2012	Dutch	PDF
Abridged model	31/12/2010	30/08/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	03/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/07/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Benny Verheyen

Director

Active

Ended mandates

Benny Joannes Verheyen

Director

Ended

Benny Joannes Verheyen

Manager

Ended

Benny Verheyen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/01/2007
DIVERSEN
PDF
Other11/03/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024351,4 k €↓
2023
Annual accounts 2023442,8 k €↑
2022
Annual accounts 202231,4 k €↑
2021
Annual accounts 2021-230 k €↓
2019
Annual accounts 2019407,3 k €↑
2018
Annual accounts 201880,1 k €↑
2017
Annual accounts 201743,9 k €↑
2016
Annual accounts 201637,8 k €↑
2015
Annual accounts 20159,6 k €↓
2014
Annual accounts 201410,7 k €↓
2013
Annual accounts 201313,9 k €↓
2012
Annual accounts 201250,5 k €↑
2011
Annual accounts 2011-20 k €↓
2010
Annual accounts 201025,4 k €↓
2009
Annual accounts 200939,3 k €↑
2008
Annual accounts 200819,2 k €↑
2007
Annual accounts 2007-63 k €↓
2006
Annual accounts 200697,7 k €
01/03/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Bivarco

Overview

What does Bivarco do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline