ACTIVE

ELHAMD

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5 k €

-85.2% YoY

Gross margin

-55,1 k €

-157.4% YoY

Equity

177,5 k €

+7.9% YoY

What does ELHAMD do?

ELHAMD is a Private limited company incorporated in 2005. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Machelen (Brab.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.255.870

Incorporation

03/03/2005

Legal form

Private limited company

Registered office

Koning Albertlaan 95
1830 Machelen (Brab.) · FlandreSee on map

Contributed capital

14 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

47792Retail sale of second-hand goods in stores· main 47792Retail sale of second-hand goods in stores

Signals

ProfitablePositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-55,1 k €	-157%	96 k €	-25.9%	129,5 k €	+27.9%	101,2 k €	-2.3%	103,6 k €	+0.4%	103,2 k €	-13.3%	119 k €	-43.5%	210,6 k €	+36.6%	154,2 k €	-48.4%	298,8 k €	+121%	135 k €	-44.1%	241,6 k €	+48.7%	162,4 k €	-5.4%	171,7 k €	+20.4%	142,5 k €	+7.1%	133,1 k €	+30.5%	102 k €	+19.3%	85,5 k €	+36.2%	62,8 k €
EBITDA	-165,2 k €	-616%	32 k €	+45.2%	22 k €	-22.7%	28,5 k €	+39.9%	20,4 k €	+13.3%	18 k €	-10.2%	20 k €	-79.1%	96 k €	+221%	29,9 k €	-82.9%	174,7 k €	+770%	20,1 k €	-78.8%	94,6 k €	+234%	28,3 k €	+43.4%	19,7 k €	-13.1%	22,7 k €	-27.9%	31,5 k €	+77.2%	17,8 k €	-45.7%	32,7 k €	+266%	8,9 k €
Operating result	-168,7 k €	-753%	25,8 k €	+76.9%	14,6 k €	-38.6%	23,8 k €	+59.7%	14,9 k €	+40.0%	10,6 k €	+14.6%	9,3 k €	-16.2%	11,1 k €	+24.9%	8,9 k €	-94.2%	153,9 k €	+6816%	-2,3 k €	-104%	65,3 k €	+511%	10,7 k €	+35.4%	7,9 k €	-42.6%	13,8 k €	-22.2%	17,7 k €	+271%	4,8 k €	-71.9%	17 k €	+135%	7,2 k €
Net result	5 k €	-85.2%	33,6 k €	+177%	12,1 k €	-40.2%	20,2 k €	+156%	7,9 k €	-23.4%	10,3 k €	+223%	3,2 k €	-46.3%	5,9 k €	-33.6%	9 k €	-93.9%	146,7 k €	+188%	-167 k €	-1092%	16,8 k €	+187%	5,9 k €	+53.6%	3,8 k €	-54.0%	8,3 k €	-28.8%	11,7 k €	+161%	4,5 k €	-67.7%	13,8 k €	+64.0%	8,4 k €
Balance sheet
Equity	177,5 k €	+7.9%	164,5 k €	+16.7%	141 k €	+9.4%	128,9 k €	+18.6%	108,6 k €	+7.8%	100,7 k €	+11.4%	90,4 k €	+3.7%	87,2 k €	+7.3%	81,3 k €	+12.4%	72,3 k €	+197%	-74,4 k €	-180%	92,7 k €	+22.2%	75,8 k €	+8.4%	70 k €	+5.8%	66,1 k €	+14.4%	57,8 k €	+25.3%	46,1 k €	+10.7%	41,7 k €	+49.6%	27,9 k €
Total assets	1,5 M €	+20.8%	1,3 M €	-11.1%	1,4 M €	-1.1%	1,4 M €	+26.6%	1,1 M €	+3.4%	1,1 M €	+62.8%	675,5 k €	+112%	317,9 k €	-4.8%	333,9 k €	+6.7%	312,9 k €	+33.8%	233,8 k €	-11.6%	264,4 k €	+5.4%	250,9 k €	+53.2%	163,8 k €	-26.7%	223,5 k €	+28.4%	174,1 k €	-35.8%	271 k €	-6.5%	289,9 k €	+109%	138,5 k €
Cash	44,4 k €	-53.3%	95,1 k €	-7.2%	102,4 k €	-7.6%	110,8 k €	+305%	27,3 k €	-73.2%	102,1 k €	+38.9%	73,5 k €	+267%	20,1 k €	-55.3%	44,8 k €	-40.1%	74,9 k €	+19.0%	62,9 k €	+47.5%	42,7 k €	-27.8%	59,1 k €	+55.0%	38,1 k €	-55.8%	86,3 k €	+100%	43 k €	-31.3%	62,6 k €	-19.5%	77,8 k €	+163%	29,6 k €
Debts	1,4 M €	+22.8%	1,1 M €	-14.1%	1,3 M €	-2.1%	1,3 M €	+27.5%	1 M €	+3.0%	998,8 k €	+70.7%	585,1 k €	+154%	230,7 k €	-8.7%	252,6 k €	+5.0%	240,5 k €	-21.9%	308,2 k €	+79.5%	171,7 k €	-1.9%	175 k €	+86.5%	93,8 k €	-40.4%	157,3 k €	+35.3%	116,3 k €	-48.3%	224,8 k €	-7.9%	244 k €	+130%	106,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		4,7 ETP	-17.5%	5,7 ETP	+16.3%	4,9 ETP	-30.0%	7,0 ETP	+6.1%	6,6 ETP	-10.8%	7,4 ETP	+10.4%	6,7 ETP	+28.8%	5,2 ETP	-13.3%	6,0 ETP	+15.4%	5,2 ETP	+23.8%	4,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Zrik , Ahmad

Mandate

Active

Ended mandates

Krystyna Szymanska

Manager · since 03 octobre 2007

Ended

AHMAD ZRIK

Manager · since 02 mars 2005

Ended

Ahmed El Borei

Mandate

Ended

MOHAMMED OMAR

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/11/2025	22/10/2024	06/10/2023	31/08/2022	14/10/2021	30/11/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	17/11/2025	French	PDF
Micro model	31/12/2023	28/06/2024	22/10/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	06/10/2023	French	PDF
Micro model	31/12/2021	24/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	14/10/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	14/10/2019	Dutch	PDF
Abridged modelCorrection	31/12/2017	30/06/2018	26/09/2018	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Zrik , Ahmad

Mandate

Active

Ended mandates

Krystyna Szymanska

Manager · since 03 octobre 2007

Ended

AHMAD ZRIK

Manager · since 02 mars 2005

Ended

Ahmed El Borei

Mandate

Ended

MOHAMMED OMAR

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/06/2023
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office12/06/2018
SIEGE SOCIAL
PDF
Mandates22/03/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office13/02/2014
SIEGE SOCIAL
PDF
Mandates27/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/10/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office27/05/2009
SIEGE SOCIAL
PDF
Mandates08/11/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245 k €↓
2023
Annual accounts 202333,6 k €↑
2022
Annual accounts 202212,1 k €↓
2021
Annual accounts 202120,2 k €↑
2020
Annual accounts 20207,9 k €↓
2019
Annual accounts 201910,3 k €↑
2018
Annual accounts 20183,2 k €↓
2017
Annual accounts 20175,9 k €↓
2016
Annual accounts 20169 k €↓
2015
Annual accounts 2015146,7 k €↑
2014
Annual accounts 2014-167 k €↓
2013
Annual accounts 201316,8 k €↑
2012
Annual accounts 20125,9 k €↑
2011
Annual accounts 20113,8 k €↓
2010
Annual accounts 20108,3 k €↓
2009
Annual accounts 200911,7 k €↑
2008
Annual accounts 20084,5 k €↓
2007
Annual accounts 200713,8 k €↑
2006
Annual accounts 20068,4 k €
03/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELHAMD

Overview

What does ELHAMD do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline