ACTIVE

SEBASTIEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

187,6 k €

-20.5% YoY

Revenue

6,4 M €

+0.2% YoY

Equity

1,1 M €

+21.5% YoY

Workforce

45,6 ETP

+3.6% YoY

What does SEBASTIEN do?

SEBASTIEN is a Public limited company incorporated in 2005. Its registered office is in Fosses-la-Ville. It employs on average 45,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.264.481

Incorporation

03/03/2005

Legal form

Public limited company

Registered office

Chaussée de Charleroi 24 box C
5070 Fosses-la-Ville · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

45,6 ETP

Joint committees (3)

140
14003
226

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 7 financial years

	2025		2024		2023		2022		2021		2020		2019
Income statement
Revenue	6,4 M €	+0.2%	6,4 M €	-0.9%	6,5 M €	+7.3%	6 M €	+26.2%	4,8 M €		–		–
EBITDA	1 M €	+4.0%	1 M €	+12.4%	891 k €	+83.7%	484,9 k €	+104%	237,2 k €	-18.2%	290,1 k €	+48.5%	195,4 k €
Operating result	380,9 k €	-18.0%	464,6 k €	+14.5%	405,7 k €	+94.2%	209 k €	+68.9%	123,7 k €	-14.2%	144,2 k €	+101%	71,6 k €
Net result	187,6 k €	-20.5%	236,1 k €	+18.9%	198,5 k €	+81.4%	109,4 k €	+204%	36 k €	+59.6%	22,5 k €	+157%	8,8 k €
Balance sheet
Equity	1,1 M €	+21.5%	871,6 k €	+37.1%	635,5 k €	+45.4%	437 k €	+33.4%	327,6 k €	+12.3%	291,6 k €	+8.4%	269,1 k €
Total assets	3,6 M €	-0.7%	3,7 M €	+2.5%	3,6 M €	+60.0%	2,2 M €	+52.9%	1,5 M €	+4.4%	1,4 M €	+0.4%	1,4 M €
Cash	452,5 k €	+15.0%	393,3 k €	+153%	155,3 k €	-23.8%	203,7 k €	+25.9%	161,8 k €	-32.1%	238,3 k €	+208%	77,4 k €
Debts	2,6 M €	-7.7%	2,8 M €	-5.0%	2,9 M €	+63.6%	1,8 M €	+58.6%	1,1 M €	+2.3%	1,1 M €	-1.4%	1,1 M €
Other
Workforce	45,6 ETP	+3.6%	44,0 ETP	-3.5%	45,6 ETP	+2.9%	44,3 ETP	+9.9%	40,3 ETP	+8.0%	37,3 ETP	-5.3%	39,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Jean-Philippe MERCIER

Mandate

Active

Paul HAMELS

Mandate

Active

Ended mandates

Jean Philippe MERCIER

Managing director · since 20 septembre 2022 · until 15 mai 2028

Ended

Samuel PAGLIARDINI

Managing director · since 05 février 2020 · until 11 mai 2026

Ended

Paul HAMELS

Director · since 09 mai 2017 · until 08 mai 2023

Ended

HAMELS Paul

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
1 BEST CAR● Bankrupt	0664.679.038
AUTO FOSSES 24● Active	1007.154.661
PROJECTS & PARTNERS● Active	0434.522.386
USI-DISCOUNT● Active	0873.781.146

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	20/08/2025	06/09/2024	20/09/2023	04/08/2022	07/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	12/05/2023	12/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	20/08/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	06/09/2024	French	PDF
Abridged model	31/12/2022	12/05/2023	20/09/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	04/08/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	07/08/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	20/09/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	09/08/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	18/09/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	27/09/2016	French	PDF
Abridged model	31/12/2014	28/06/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	24/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	16/09/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	26/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	01/10/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	09/09/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Jean-Philippe MERCIER

Mandate

Active

Paul HAMELS

Mandate

Active

Ended mandates

Jean Philippe MERCIER

Managing director · since 20 septembre 2022 · until 15 mai 2028

Ended

Samuel PAGLIARDINI

Managing director · since 05 février 2020 · until 11 mai 2026

Ended

Paul HAMELS

Director · since 09 mai 2017 · until 08 mai 2023

Ended

HAMELS Paul

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates20/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates19/01/2018
DEMISSION - NOMINATION MANDAT ADMINISTRATEUR !
PDF
Mandates29/08/2017
DEMISSION MANDAT ADMINISTRATEUR DELEGUE
PDF
Mandates29/06/2017
RECONDUCTION MANDATS ADMINISTRATEURS
PDF
Registered office02/04/2014
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025187,6 k €↓
2024
Annual accounts 2024236,1 k €↑
2023
Annual accounts 2023198,5 k €↑
2022
Annual accounts 2022109,4 k €↑
2021
Annual accounts 202136 k €↑
2020
Annual accounts 202022,5 k €↑
2019
Annual accounts 20198,8 k €
03/03/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEBASTIEN

Overview

What does SEBASTIEN do?

Trend over 7 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline