ACTIVE

INERTIA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

15,7 k €

+23.3% YoY

Gross margin

21,8 k €

+17.1% YoY

Equity

316,8 k €

+5.2% YoY

What does INERTIA do?

INERTIA is a Private company with limited liability incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.264.580

Incorporation

03/03/2005

Legal form

Private company with limited liability

Registered office

Route de Lennik 451 box 33
1070 Anderlecht · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	21,8 k €	+17.1%	18,6 k €	+58.3%	11,8 k €	+16.6%	10,1 k €	-3.8%	10,5 k €	-69.6%	34,5 k €	+43.0%	24,1 k €	-9.6%	26,7 k €	+128%	-94,5 k €	-204%	90,6 k €	-38.9%	148,1 k €	+379%	31 k €	+895%	-3,9 k €	-112%	33,4 k €	+1584%	-2,3 k €	-105%	44,5 k €	-2.2%	45,5 k €	+56.1%	29,1 k €	+30.0%	22,4 k €
EBITDA	21,8 k €	+19.6%	18,2 k €	+59.8%	11,4 k €	+13.2%	10,1 k €	+2.0%	9,9 k €	-68.2%	31,1 k €	+34.2%	23,2 k €	-11.9%	26,3 k €	+127%	-96,9 k €	-214%	85,2 k €	-37.5%	136,2 k €	+373%	28,8 k €	+571%	-6,1 k €	-119%	31,4 k €	+1177%	-2,9 k €	-107%	43,9 k €	-2.3%	45 k €	+56.6%	28,7 k €	+31.2%	21,9 k €
Operating result	21,8 k €	+19.6%	18,2 k €	+59.8%	11,4 k €	+24.8%	9,1 k €	+4.8%	8,7 k €	-70.7%	29,8 k €	+34.2%	22,2 k €	-11.7%	25,1 k €	+126%	-98,2 k €	-217%	84 k €	-35.0%	129,2 k €	+420%	24,9 k €	+329%	-10,8 k €	-141%	26,2 k €	+814%	-3,7 k €	-108%	43,9 k €	-1.1%	44,4 k €	+57.7%	28,2 k €	+32.0%	21,3 k €
Net result	15,7 k €	+23.3%	12,7 k €	+55.6%	8,2 k €	+22.8%	6,7 k €	+24.0%	5,4 k €	-79.2%	25,8 k €	+41.1%	18,3 k €	-22.7%	23,7 k €	+125%	-94,2 k €	-274%	54,1 k €	-35.2%	83,5 k €	+385%	17,2 k €	+257%	-10,9 k €	-165%	16,8 k €	+57.2%	10,7 k €	-75.1%	42,9 k €	+5.9%	40,5 k €	+64.4%	24,6 k €	-4.7%	25,8 k €
Balance sheet
Equity	316,8 k €	+5.2%	301,1 k €	+4.4%	288,3 k €	+2.9%	280,2 k €	+2.4%	273,5 k €	+2.0%	268,1 k €	-0.8%	270,3 k €	+7.3%	252 k €	+10.4%	228,2 k €	-29.2%	322,5 k €	+20.2%	268,3 k €	+45.2%	184,8 k €	+10.3%	167,6 k €	-6.1%	178,5 k €	+10.4%	161,8 k €	+7.1%	151,1 k €	+39.6%	108,2 k €	+59.7%	67,8 k €	+57.1%	43,1 k €
Total assets	354 k €	+6.8%	331,3 k €	+2.1%	324,5 k €	+9.2%	297,1 k €	+3.8%	286,2 k €	-6.5%	306,3 k €	-6.6%	328 k €	+14.4%	286,8 k €	+5.3%	272,4 k €	-28.2%	379,2 k €	+4.5%	362,9 k €	+79.6%	202,1 k €	-0.3%	202,7 k €	-2.0%	206,9 k €	-10.9%	232,2 k €	+3.3%	224,8 k €	+22.0%	184,3 k €	+24.2%	148,3 k €	+81.5%	81,7 k €
Cash	3,3 €		–		7,5 k €		–		736,9 €	-97.9%	34,5 k €	+2.2%	33,7 k €	+266%	9,2 k €	+415%	1,8 k €	-96.2%	46,8 k €	+56.2%	29,9 k €	+256%	8,4 k €	-4.5%	8,8 k €	-36.2%	13,8 k €	+92.5%	7,2 k €	+28.5%	5,6 k €	+79.5%	3,1 k €	-71.8%	11 k €	+275%	2,9 k €
Debts	37,2 k €	+22.9%	30,3 k €	+15.8%	26,1 k €	+53.8%	17 k €	+33.3%	12,8 k €	-66.6%	38,2 k €	-33.9%	57,8 k €	+66.0%	34,8 k €	-21.2%	44,2 k €	-22.2%	56,8 k €	-40.0%	94,6 k €	+446%	17,3 k €	-46.7%	32,5 k €	+14.5%	28,3 k €	-59.8%	70,4 k €	-4.4%	73,7 k €	-3.1%	76 k €	+9.9%	69,2 k €	+154%	27,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Charles KAGAN

Director · since 03 mars 2005

Active

Ended mandates

Elie KAGAN

Director · since 26 octobre 2016 · until 21 novembre 2022

Ended

Elie KAGAN

Director · since 26 octobre 2016

Ended

Elie KAGAN

Manager · since 26 octobre 2006

Ended

Charles KAGAN

Manager · since 01 mars 2005

Ended

At this address

Other companies at this address

Company	CBE no.
ADVIES ADMINISTRATIE EN BEDRIJVENCENTRUM● Active	0472.494.027
AeroVia● Active	1027.808.634
AKL TRANSPORT● Active	1006.451.115
A.VANLOOCK● Active	0678.977.036
B.C.T. ET PARTNERS● Active	0454.249.614
Beheers- en belangenvennootschap voor Audiovisuele Producten - B.A.V.P. Cable● Active	0456.222.078
BE-ISAN● Active	0506.956.147
BeMeSo● Active	0687.998.036
CedricFM● Active	0707.790.588
CEGEDIM BELGIUM● Active	0444.018.488
CROSSLAW● Active	0712.773.123
DEBCA● Active	0480.189.788
DEBROUX 15A/B● Active	0887.316.210
ECE● Active	0807.097.012
EFFIK BENELUX● Active	0838.111.078
EUROPEAN MEDICAL BONE BANK● Active	0632.568.672
Exact● Active	0809.627.425
Ferring● Active	0428.038.135
FISCHBEIN● Active	0401.889.806
Gm Detailling● Active	1019.764.166

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2025	23/08/2024	31/08/2023	24/08/2022	28/08/2021	29/10/2020
General meeting	15/05/2025	16/05/2024	19/05/2023	19/05/2022	20/05/2021	26/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/05/2025	10/07/2025	French	PDF
Micro model	31/12/2023	16/05/2024	23/08/2024	French	PDF
Micro model	31/12/2022	19/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	19/05/2022	24/08/2022	French	PDF
Micro model	31/12/2020	20/05/2021	28/08/2021	French	PDF
Micro model	31/12/2019	26/05/2020	29/10/2020	French	PDF
Micro model	31/12/2018	16/05/2019	27/08/2019	French	PDF
Micro model	31/12/2017	17/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	18/05/2017	28/11/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	06/12/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	12/07/2013	French	PDF
Abridged model	31/12/2011	17/05/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Charles KAGAN

Director · since 03 mars 2005

Active

Ended mandates

Elie KAGAN

Director · since 26 octobre 2016 · until 21 novembre 2022

Ended

Elie KAGAN

Director · since 26 octobre 2016

Ended

Elie KAGAN

Manager · since 26 octobre 2006

Ended

Charles KAGAN

Manager · since 01 mars 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office23/12/2019
SIEGE SOCIAL
PDF
Registered office13/04/2018
SIEGE SOCIAL
PDF
Registered office19/02/2016
SIEGE SOCIAL
PDF
Registered office11/02/2015
SIEGE SOCIAL
PDF
Registered office09/02/2009
SIEGE SOCIAL
PDF
Mandates23/02/2007
DEMISSIONS, NOMINATIONS
PDF
Other14/03/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202415,7 k €↑
2023
Annual accounts 202312,7 k €↑
2022
Annual accounts 20228,2 k €↑
2021
Annual accounts 20216,7 k €↑
2020
Annual accounts 20205,4 k €↓
2019
Annual accounts 201925,8 k €↑
2018
Annual accounts 201818,3 k €↓
2017
Annual accounts 201723,7 k €↑
2016
Annual accounts 2016-94,2 k €↓
2015
Annual accounts 201554,1 k €↓
2014
Annual accounts 201483,5 k €↑
2013
Annual accounts 201317,2 k €↑
2012
Annual accounts 2012-10,9 k €↓
2011
Annual accounts 201116,8 k €↑
2010
Annual accounts 201010,7 k €↓
2009
Annual accounts 200942,9 k €↑
2008
Annual accounts 200840,5 k €↑
2007
Annual accounts 200724,6 k €↓
2006
Annual accounts 200625,8 k €
03/03/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INERTIA

Overview

What does INERTIA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline