ACTIVE

BELUPA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

23,4 k €

+1183.0% YoY

Gross margin

80 k €

-11.3% YoY

Equity

262,4 k €

+9.2% YoY

What does BELUPA do?

BELUPA is a Private limited company incorporated in 2005. Its main activity is: Hotels and similar accommodation. Its registered office is in Beersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.294.571

Incorporation

04/03/2005

Legal form

Private limited company

Registered office

Heren van Witthemlaan 18
1650 Beersel · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

55100Hotels and similar accommodation· main 55100Hotels and similar accommodation 55102Hotels and similar accommodation 55301Camping grounds, recreational vehicle parks and trailer parks 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	80 k €	-11.3%	90,2 k €	+43.6%	62,8 k €	-38.9%	102,8 k €	+52.9%	67,2 k €	-43.2%	118,4 k €	-18.7%	145,6 k €	+95.0%	74,6 k €	+153%	29,5 k €	-51.8%	61,2 k €	-63.8%	169,1 k €	+51.2%	111,9 k €	+62.7%	68,7 k €	-36.2%	107,7 k €	+71.5%	62,8 k €	-36.2%	98,5 k €	+92.8%	51,1 k €	+10.3%	46,3 k €
EBITDA	76,9 k €	-12.8%	88,2 k €	+46.7%	60,1 k €	-40.1%	100,4 k €	+52.6%	65,8 k €	-44.3%	118,1 k €	-11.7%	133,8 k €	+81.5%	73,7 k €	+226%	22,6 k €	-58.7%	54,8 k €	-67.2%	166,9 k €	+57.8%	105,8 k €	+73.4%	61 k €	-39.6%	101 k €	+75.8%	57,5 k €	-38.2%	93 k €	+103%	45,8 k €	+26.9%	36,1 k €
Operating result	-7,5 k €	-1236%	662,6 €	+102%	-40,2 k €	-486%	-6,9 k €	+77.8%	-30,9 k €	-236%	22,8 k €	-27.2%	31,3 k €	+62.1%	19,3 k €	+154%	-35,4 k €	-151%	-14,1 k €	-120%	70,4 k €	+40.4%	50,1 k €	+344%	11,3 k €	-80.5%	57,8 k €	+258%	16,2 k €	-76.7%	69,4 k €	+115%	32,3 k €	+105%	15,7 k €
Net result	23,4 k €	+1183%	1,8 k €	+105%	-39,1 k €	-569%	-5,8 k €	+80.7%	-30,4 k €	-208%	28 k €	-29.3%	39,6 k €	+63.7%	24,2 k €	+178%	-31,1 k €	-126%	-13,8 k €	-127%	50,7 k €	+20.2%	42,2 k €	+312%	10,3 k €	-75.3%	41,6 k €	+182%	14,8 k €	-68.0%	46,2 k €	+54.9%	29,8 k €	+95.8%	15,2 k €
Balance sheet
Equity	262,4 k €	+9.2%	240,2 k €	+0.3%	239,6 k €	-14.4%	279,9 k €	-2.5%	287 k €	-9.9%	318,5 k €	+7.6%	296,2 k €	+17.0%	253,1 k €	+8.2%	233,9 k €	-12.9%	268,6 k €	-7.3%	289,8 k €	+17.3%	247,1 k €	+42.4%	173,6 k €	+4.3%	166,4 k €	+30.1%	128 k €	+9.9%	116,5 k €	+58.4%	73,5 k €	+228%	22,4 k €
Total assets	438,7 k €	-15.7%	520,3 k €	-12.5%	595 k €	-29.9%	848,8 k €	+0.7%	843 k €	+7.3%	786 k €	+1.6%	773,9 k €	+82.2%	424,7 k €	+3.2%	411,4 k €	-13.0%	473 k €	-4.6%	495,9 k €	+15.8%	428,2 k €	+26.4%	338,8 k €	+0.4%	337,4 k €	+45.2%	232,4 k €	+4.5%	222,3 k €	+18.4%	187,8 k €	+6.9%	175,7 k €
Cash	78,8 k €	-19.3%	97,6 k €	+4.1%	93,8 k €	-65.7%	273,4 k €	+55.7%	175,6 k €	-13.3%	202,4 k €	+304%	50,2 k €	-65.5%	145,4 k €	+119%	66,5 k €	+27.5%	52,1 k €	-0.6%	52,5 k €	+908%	5,2 k €	-41.5%	8,9 k €	-69.3%	29 k €	+437%	5,4 k €	-89.9%	53,8 k €	+28.7%	41,8 k €	-41.1%	71 k €
Debts	176,1 k €	-37.1%	279,9 k €	-21.2%	355,1 k €	-37.4%	567,4 k €	+3.0%	551,1 k €	+17.9%	467,4 k €	-1.5%	474,7 k €	+215%	150,5 k €	-5.8%	159,7 k €	-12.6%	182,9 k €	-3.9%	190,3 k €	+11.3%	171,1 k €	+6.8%	160,2 k €	-6.3%	171 k €	+63.9%	104,3 k €	+1.6%	102,7 k €	-7.7%	111,2 k €	-27.4%	153,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Ariane BONTEMPS

Administrator - manager

Active

Ended mandates

Ariane Bontemps

Manager · since 18 février 2005

Ended

Ariane BONTEMPS

Director

Ended

Ariane BONTEMPS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/02/2026	16/01/2025	04/01/2024	03/01/2023	27/01/2022	18/01/2021
General meeting	30/12/2025	30/12/2024	30/12/2023	30/12/2022	30/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/12/2025	09/02/2026	Dutch	PDF
Micro model	30/06/2024	30/12/2024	16/01/2025	Dutch	PDF
Micro model	30/06/2023	30/12/2023	04/01/2024	Dutch	PDF
Micro model	30/06/2022	30/12/2022	03/01/2023	Dutch	PDF
Micro model	30/06/2021	30/12/2021	27/01/2022	Dutch	PDF
Micro model	30/06/2020	30/12/2020	18/01/2021	Dutch	PDF
Micro model	30/06/2019	13/12/2019	22/01/2020	Dutch	PDF
Micro model	30/06/2018	14/12/2018	10/01/2019	Dutch	PDF
Micro model	30/06/2017	11/12/2017	15/01/2018	Dutch	PDF
Abridged model	30/06/2015	11/12/2015	19/01/2016	Dutch	PDF
Abridged model	30/06/2014	12/12/2014	22/01/2015	Dutch	PDF
Abridged model	30/06/2013	14/12/2013	17/02/2014	Dutch	PDF
Abridged model	30/06/2012	11/12/2012	18/02/2013	Dutch	PDF
Abridged model	30/06/2011	17/12/2011	17/01/2012	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	13/01/2011	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	12/01/2010	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	12/01/2009	Dutch	PDF
Abridged model	30/06/2007	17/12/2007	14/01/2008	Dutch	PDF
Abridged model	30/06/2006	22/12/2006	12/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Ariane BONTEMPS

Administrator - manager

Active

Ended mandates

Ariane Bontemps

Manager · since 18 février 2005

Ended

Ariane BONTEMPS

Director

Ended

Ariane BONTEMPS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/09/2026
Benoemingen
PDF
Mandates06/07/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/04/2007
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other15/03/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,4 k €↑
2024
Annual accounts 20241,8 k €↑
2023
Annual accounts 2023-39,1 k €↓
2022
Annual accounts 2022-5,8 k €↑
2021
Annual accounts 2021-30,4 k €↓
2020
Annual accounts 202028 k €↓
2019
Annual accounts 201939,6 k €↑
2018
Annual accounts 201824,2 k €↑
2017
Annual accounts 2017-31,1 k €↓
2015
Annual accounts 2015-13,8 k €↓
2014
Annual accounts 201450,7 k €↑
2013
Annual accounts 201342,2 k €↑
2012
Annual accounts 201210,3 k €↓
2011
Annual accounts 201141,6 k €↑
2010
Annual accounts 201014,8 k €↓
2009
Annual accounts 200946,2 k €↑
2008
Annual accounts 200829,8 k €↑
2007
Annual accounts 200715,2 k €
04/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELUPA

Overview

What does BELUPA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline