ACTIVE

ZEMLIA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
325,9 k €
-22.5% YoY
Gross margin
438 k €
-22.4% YoY
Equity
1,9 M €
0.0% YoY

What does ZEMLIA do?

ZEMLIA is a Public limited company incorporated in 2005. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Zaventem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.297.343
Incorporation
04/03/2005
Legal form
Public limited company
Registered office
Da Vincilaan 2 box 243
1930 Zaventem · FlandreSee on map
Contributed capital
1 653 005,00 €
Latest accounts
31/12/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin438 k €564,4 k €703,3 k €463,8 k €680,5 k €479,1 k €425,3 k €665,3 k €717,4 k €270,4 k €291,9 k €400,7 k €51,8 k €5,5 k €-11,5 k €2 k €-2,6 k €-8,1 k €-21,5 k €-35,1 k €
EBITDA437 k €563,5 k €701,7 k €462,6 k €678,7 k €478,2 k €424,4 k €664,1 k €714 k €269,5 k €291,5 k €400,3 k €51,3 k €5,1 k €-12,2 k €1,4 k €-3,5 k €-8,6 k €-21,9 k €-35,9 k €
Operating result437 k €563,5 k €701,4 k €462,6 k €679 k €471,4 k €424,4 k €664,5 k €715 k €269,2 k €291,5 k €400,3 k €51,3 k €5,1 k €-12,2 k €1,4 k €-3,5 k €-8,6 k €-21,9 k €-35,9 k €
Net result325,9 k €420,7 k €522,3 k €345,9 k €507,8 k €346,8 k €298,1 k €465,8 k €468,3 k €231,7 k €192,7 k €263,1 k €-27,5 k €5 k €217,1 k €-6,7 k €-14,1 k €-33,1 k €-27,3 k €-43,1 k €
Balance sheet
Equity1,9 M €1,9 M €1,9 M €1,9 M €1,8 M €1,8 M €1,8 M €2,8 M €2,7 M €87,7 k €587,7 k €395 k €131,9 k €159,4 k €154,4 k €-62,8 k €-56 k €-41,9 k €-8,9 k €18,4 k €
Total assets3,8 M €3,9 M €3,8 M €3,3 M €3,7 M €3,3 M €4,3 M €4,7 M €4,6 M €1,7 M €1,6 M €1,2 M €533,3 k €361,9 k €373,6 k €565,9 k €554,9 k €558 k €597,6 k €552,3 k €
Cash281,8 k €176 k €286,3 k €99,7 k €1,4 M €471,7 k €238,9 k €962,5 k €781 k €256,5 k €19,7 k €615,2 k €130,4 k €12,6 k €13,2 k €––3,1 k €51,2 k €2,3 k €
Debts875,8 k €1 M €914,8 k €372,4 k €884 k €437,8 k €1,4 M €834,1 k €595,8 k €322 k €131 k €393,7 k €401,4 k €202,5 k €219,2 k €623,2 k €605,4 k €599,9 k €606,4 k €533,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

BUILDING INVESTMENT PROJECTS

Managing director · since 01 juillet 2025 · 0434.755.582

Represented by Bernard VAN CANNEYT

Active

Ended mandates

BUILDING INVESTMENT PROJECTS

Director · since 01 juillet 2019 · 0434.755.582

Represented by Bernard VAN CANNEYT

Ended
KBCBVBA

Director · since 01 juillet 2011 · until 21 décembre 2017 · 0460.196.110

Represented by R Van PAEMEL

Ended
SERAB

Managing director · since 01 juillet 2011 · until 21 décembre 2017 · 0861.515.002

Represented by B VAN CANNEYT

Ended
Charles Allistair MacGregor

Managing director · since 25 mars 2008 · until 20 juin 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
Advies & Coördinatie – Avis & Coordination● Active
0460.215.807
A.INT● Active
1020.228.776
Antwerp Land● Active
0879.550.270
Barisoma● Active
1029.623.227
Bastion Capital● Active
1027.247.321
Beam & Blaze● Active
1038.631.557
belfa● Active
0478.539.996
BELGIAN REAL ESTATE FINANCE● Active
0671.792.306
BelGoWarm● Active
1029.103.979
Beneluxplein● Active
0758.728.852
Berkenlaan● Active
0748.582.949
B FACILITIES● Active
0899.227.117
BORDET OFFICE● Active
0885.818.450
BRITENET● Active
1019.578.975
BRUSELLO XL● Active
0686.746.439
Brussels Canal Hotel● Active
0744.835.581
Brussels Land● Active
0461.318.340
BRUSSELS SENIOR RENT● Active
0872.001.789
BUILDING INVESTMENT PROJECTS● Active
0434.755.582
CARDS AND COMPANY● Active
0715.824.465
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202607/07/202517/07/202429/08/202323/08/202223/08/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202617/07/2026DutchPDF
Abridged model31/12/202430/06/202507/07/2025DutchPDF
Abridged model31/12/202330/06/202417/07/2024DutchPDF
Abridged model31/12/202230/06/202329/08/2023DutchPDF
Abridged model31/12/202130/06/202223/08/2022DutchPDF
Abridged model31/12/202030/06/202123/08/2021DutchPDF
Abridged model31/12/201927/08/202026/09/2020DutchPDF
Abridged model31/12/201830/06/201919/08/2019DutchPDF
Abridged model31/12/201730/06/201830/08/2018DutchPDF
Abridged model31/12/201630/06/201721/08/2017DutchPDF
Abridged model31/12/201530/06/201623/08/2016DutchPDF
Abridged model31/12/201420/06/201526/08/2015DutchPDF
Abridged model31/12/201304/06/201412/06/2014DutchPDF
Abridged model31/12/201220/06/201310/09/2013FrenchPDF
Abridged model31/12/201120/06/201211/09/2013FrenchPDF
Abridged model31/12/201029/06/201122/09/2011FrenchPDF
Abridged model31/12/200929/06/201122/09/2011FrenchPDF
Abridged model31/12/200822/03/201127/06/2011FrenchPDF
Abridged model31/12/200729/08/200829/08/2008FrenchPDF
Abridged model31/12/200629/06/200716/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

BUILDING INVESTMENT PROJECTS

Managing director · since 01 juillet 2025 · 0434.755.582

Represented by Bernard VAN CANNEYT

Active

Ended mandates

BUILDING INVESTMENT PROJECTS

Director · since 01 juillet 2019 · 0434.755.582

Represented by Bernard VAN CANNEYT

Ended
KBCBVBA

Director · since 01 juillet 2011 · until 21 décembre 2017 · 0460.196.110

Represented by R Van PAEMEL

Ended
SERAB

Managing director · since 01 juillet 2011 · until 21 décembre 2017 · 0861.515.002

Represented by B VAN CANNEYT

Ended
Charles Allistair MacGregor

Managing director · since 25 mars 2008 · until 20 juin 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office03/03/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring29/07/2022
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring25/05/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates30/06/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring09/08/2017
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring06/06/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates18/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025325,9 k €↓
  2. 2024
    Annual accounts 2024420,7 k €↓
  3. 2023
    Annual accounts 2023522,3 k €↑
  4. 2022
    Annual accounts 2022345,9 k €↓
  5. 2021
    Annual accounts 2021507,8 k €↑
  6. 2020
    Annual accounts 2020346,8 k €↑
  7. 2019
    Annual accounts 2019298,1 k €↓
  8. 2018
    Annual accounts 2018465,8 k €↓
  9. 2017
    Annual accounts 2017468,3 k €↑
  10. 2016
    Annual accounts 2016231,7 k €↑
  11. 2015
    Annual accounts 2015192,7 k €↓
  12. 2014
    Annual accounts 2014263,1 k €↑
  13. 2013
    Annual accounts 2013-27,5 k €↓
  14. 2012
    Annual accounts 20125 k €↓
  15. 2011
    Annual accounts 2011217,1 k €↑
  16. 2010
    Annual accounts 2010-6,7 k €↑
  17. 2009
    Annual accounts 2009-14,1 k €↑
  18. 2008
    Annual accounts 2008-33,1 k €↓
  19. 2007
    Annual accounts 2007-27,3 k €↑
  20. 2006
    Annual accounts 2006-43,1 k €
  21. 04/03/2005
    IncorporationPublic limited company