ACTIVE

CO-ASSUR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
107,8 k €
+48.6% YoY
Gross margin
298,6 k €
+17.7% YoY
Equity
293,9 k €
+25.0% YoY
Workforce
1,9 ETP
-5.0% YoY

What does CO-ASSUR do?

CO-ASSUR is a Private limited company incorporated in 2005. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Amay. It employs on average 1,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.327.334
Incorporation
04/03/2005
Legal form
Private limited company
Registered office
Rue du Parc Industriel 1 A
4540 Amay · WallonieSee on map
Contributed capital
6 820,00 €
Latest accounts
31/12/2025
Average workforce
1,9 ETP
Activities (NACE)
66220Activities of insurance agents and brokers· main66220Activities of insurance agents and brokers67201Agents et courtiers d'assurances
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin298,6 k €253,7 k €206,5 k €185,3 k €154,9 k €163,7 k €164,7 k €132,3 k €132,6 k €132,9 k €100,4 k €117,7 k €109,5 k €99,1 k €100,1 k €91,2 k €88,7 k €71,2 k €61,8 k €73,5 k €
EBITDA185,8 k €144,8 k €94,4 k €94,4 k €59,2 k €74,7 k €68,1 k €72,3 k €80 k €87,1 k €50,7 k €72,3 k €59,8 k €55,4 k €57,1 k €66,6 k €67,6 k €52,3 k €45,7 k €24,2 k €
Operating result152,5 k €105,3 k €62,2 k €64 k €25,9 k €41,5 k €30,9 k €38,6 k €50,8 k €58,2 k €26,5 k €47,5 k €34,9 k €32,2 k €29,5 k €30,1 k €31 k €23,2 k €24,3 k €12,1 k €
Net result107,8 k €72,6 k €41,6 k €41,1 k €8,7 k €30 k €26,8 k €25,6 k €26,5 k €25 k €6,4 k €29,4 k €16,9 k €16,5 k €12,6 k €13 k €12,8 k €8,8 k €15,6 k €5,9 k €
Balance sheet
Equity293,9 k €235,1 k €176,6 k €135 k €130,4 k €131,8 k €101,8 k €91,9 k €94,3 k €67,8 k €42,8 k €68,4 k €39 k €22,2 k €5,7 k €25,1 k €12,1 k €35,2 k €26,4 k €10,8 k €
Total assets451,1 k €337,4 k €294 k €259,2 k €252,8 k €239 k €181,6 k €223,9 k €197,2 k €208,9 k €228,3 k €222 k €214,7 k €246,3 k €224,7 k €250,2 k €272,5 k €231,3 k €255,3 k €81,2 k €
Cash149 k €90,8 k €98,2 k €66,6 k €47,1 k €6,4 k €3,6 k €4,3 k €2,6 k €6,2 k €4,1 k €33 k €6,1 k €10,8 k €11,5 k €19,4 k €27,8 k €13,1 k €5,5 k €24 k €
Debts157,2 k €101,7 k €115,6 k €121,5 k €118,3 k €101,8 k €79,9 k €132 k €102,9 k €141,1 k €185,6 k €153,6 k €174,9 k €222,5 k €217,6 k €223,3 k €260,4 k €194,7 k €226,6 k €70,4 k €
Other
Workforce1,9 ETP2,0 ETP1,8 ETP2,0 ETP2,1 ETP2,3 ETP2,3 ETP1,5 ETP1,2 ETP1,0 ETP1,0 ETP1,0 ETP1,5 ETP1,1 ETP1,0 ETP0,5 ETP0,6 ETP0,6 ETP0,5 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202627/06/202525/06/202403/07/202324/06/202215/06/2021
General meeting12/05/202613/05/202514/05/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/05/202609/06/2026FrenchPDF
Abridged model31/12/202413/05/202527/06/2025FrenchPDF
Abridged model31/12/202314/05/202425/06/2024FrenchPDF
Abridged model31/12/202209/05/202303/07/2023FrenchPDF
Abridged model31/12/202110/05/202224/06/2022FrenchPDF
Abridged model31/12/202011/05/202115/06/2021FrenchPDF
Abridged model31/12/201912/05/202011/06/2020FrenchPDF
Abridged model31/12/201814/05/201913/06/2019FrenchPDF
Abridged model31/12/201708/05/201831/05/2018FrenchPDF
Abridged model31/12/201608/05/201709/05/2017FrenchPDF
Abridged model31/12/201510/05/201609/06/2016FrenchPDF
Abridged model31/12/201412/05/201530/06/2015FrenchPDF
Abridged model31/12/201313/05/201401/07/2014FrenchPDF
Abridged model31/12/201214/05/201306/06/2013FrenchPDF
Abridged model31/12/201115/05/201207/06/2012FrenchPDF
Abridged model31/12/201010/05/201128/06/2011FrenchPDF
Abridged model31/12/200918/05/201022/06/2010FrenchPDF
Abridged model31/12/200815/05/200905/06/2009FrenchPDF
Abridged model31/12/200713/05/200810/06/2008FrenchPDF
Abridged model31/12/200608/05/200728/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/11/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares31/12/2007
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF
  • Other15/03/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025107,8 k €↑
  2. 2024
    Annual accounts 202472,6 k €↑
  3. 2023
    Annual accounts 202341,6 k €↑
  4. 2022
    Annual accounts 202241,1 k €↑
  5. 2021
    Annual accounts 20218,7 k €↓
  6. 2020
    Annual accounts 202030 k €↑
  7. 2019
    Annual accounts 201926,8 k €↑
  8. 2018
    Annual accounts 201825,6 k €↓
  9. 2017
    Annual accounts 201726,5 k €↑
  10. 2016
    Annual accounts 201625 k €↑
  11. 2015
    Annual accounts 20156,4 k €↓
  12. 2014
    Annual accounts 201429,4 k €↑
  13. 2013
    Annual accounts 201316,9 k €↑
  14. 2012
    Annual accounts 201216,5 k €↑
  15. 2011
    Annual accounts 201112,6 k €↓
  16. 2010
    Annual accounts 201013 k €↑
  17. 2009
    Annual accounts 200912,8 k €↑
  18. 2008
    Annual accounts 20088,8 k €↓
  19. 2007
    Annual accounts 200715,6 k €↑
  20. 2006
    Annual accounts 20065,9 k €
  21. 04/03/2005
    IncorporationPrivate limited company