NAPSIN
0872.338.915 · rovalta.com · 23/09/2026
ACTIVE
NAPSIN
Financial year 2025 · closed on 31/12/2025
Net result
124,2 k €
+407.2% YoY
Gross margin
86,7 k €
+454.7% YoY
Equity
3,3 M €
-4.5% YoY
Overview
What does NAPSIN do?
NAPSIN is a Private company with limited liability incorporated in 2005. Its registered office is in Woluwe-Saint-Lambert.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.338.915
Incorporation
08/03/2005
Legal form
Private company with limited liability
Registered office
Avenue Prekelinden 64 box 5
1200 Woluwe-Saint-Lambert · BruxellesSee on map
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 86,7 k € | +455% | 15,6 k € | -53.3% | 33,5 k € | -46.9% | 63,1 k € | +844% | -8,5 k € | -209% | 7,8 k € | +38.3% | 5,6 k € | -71.0% | 19,4 k € | -61.0% | 49,6 k € | +2012% | -2,6 k € | +88.1% | -21,8 k € | -382% | 7,7 k € | -86.1% | 55,9 k € | -5.6% | 59,2 k € | +279% | 15,6 k € | -16.1% | 18,6 k € | +160% | -30,8 k € | -55.8% | -19,8 k € | -136% | -8,4 k € |
| EBITDA | 83,1 k € | +994% | 7,6 k € | -73.3% | 28,5 k € | -48.7% | 55,5 k € | +423% | -17,2 k € | -478% | -3 k € | -326% | 1,3 k € | -81.8% | 7,2 k € | -84.2% | 45,7 k € | +390% | -15,8 k € | +45.2% | -28,8 k € | -525% | 6,8 k € | -84.8% | 44,6 k € | +17.1% | 38,1 k € | +568% | -8,2 k € | -2555% | 332 € | +101% | -42,6 k € | -77.0% | -24 k € | -187% | -8,4 k € |
| Operating result | 83,1 k € | +610% | -16,3 k € | -455% | 4,6 k € | -83.2% | 27,3 k € | +138% | -71,1 k € | +19.1% | -87,8 k € | -5.4% | -83,3 k € | -7.6% | -77,4 k € | -99.2% | -38,9 k € | +66.8% | -117,1 k € | -42.0% | -82,5 k € | -76.4% | -46,8 k € | -436% | -8,7 k € | +42.7% | -15,2 k € | +66.0% | -44,8 k € | -87.9% | -23,9 k € | +64.2% | -66,7 k € | -38.4% | -48,2 k € | -475% | -8,4 k € |
| Net result | 124,2 k € | +407% | 24,5 k € | -31.1% | 35,6 k € | -43.0% | 62,4 k € | +249% | -42 k € | +41.4% | -71,7 k € | +10.5% | -80,2 k € | -8.8% | -73,7 k € | -178% | 94,8 k € | -16.7% | 113,8 k € | +141% | -277,1 k € | -866% | -28,7 k € | -133% | 87,4 k € | -88.5% | 762,1 k € | +406% | 150,6 k € | +35.4% | 111,2 k € | -90.7% | 1,2 M € | +5260% | 22,2 k € | -99.6% | 5,4 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 3,3 M € | -4.5% | 3,4 M € | -6.9% | 3,7 M € | -6.2% | 3,9 M € | +1.6% | 3,9 M € | -3.7% | 4 M € | -1.8% | 4,1 M € | -1.9% | 4,2 M € | -1.7% | 4,2 M € | +2.3% | 4,1 M € | +2.8% | 4 M € | -6.4% | 4,3 M € | -15.9% | 5,1 M € | +1.7% | 5 M € | +7.3% | 4,7 M € | -5.9% | 5 M € | -6.9% | 5,4 M € | +28.7% | 4,2 M € | -22.6% | 5,4 M € |
| Total assets | 3,3 M € | -4.5% | 3,4 M € | -7.1% | 3,7 M € | -6.1% | 3,9 M € | +1.8% | 3,9 M € | -8.2% | 4,2 M € | -1.6% | 4,3 M € | -1.9% | 4,4 M € | -2.4% | 4,5 M € | +1.3% | 4,4 M € | +2.2% | 4,3 M € | -6.3% | 4,6 M € | -10.4% | 5,1 M € | -7.5% | 5,6 M € | +6.5% | 5,2 M € | -6.2% | 5,6 M € | +3.4% | 5,4 M € | +9.2% | 4,9 M € | -9.4% | 5,4 M € |
| Cash | 1,8 M € | +19.9% | 1,5 M € | -16.4% | 1,8 M € | -10.3% | 2 M € | +50.2% | 1,3 M € | +988% | 123,3 k € | -54.2% | 269,1 k € | -19.0% | 332,4 k € | -34.1% | 504,3 k € | +1884% | 25,4 k € | -60.6% | 64,6 k € | -7.0% | 69,4 k € | +251% | 19,8 k € | -93.4% | 299,4 k € | +734% | 35,9 k € | -88.4% | 309,7 k € | +515% | 50,3 k € | -16.7% | 60,4 k € | +176% | 21,9 k € |
| Debts | 0 € | -100% | 1,3 k € | -87.1% | 9,9 k € | +19.5% | 8,3 k € | +404% | 1,6 k € | -99.1% | 192,8 k € | -0.4% | 193,6 k € | -0.9% | 195,4 k € | -15.5% | 231,2 k € | -14.9% | 271,7 k € | -5.9% | 288,6 k € | -4.6% | 302,7 k € | +1017% | 27,1 k € | -94.9% | 534 k € | -0.4% | 536 k € | -8.7% | 587 k € | +1556% | 35,5 k € | -95.4% | 772,9 k € | +998% | 70,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 7 ended
Active mandates
Henrik HASTO
ActiveTomi KUNNAMO
ActiveAnu BIESE
ActiveEnded mandates
Henrik Hästö
EndedTomi Kunnamo
EndedAnu BIESE
EndedPeder BIESE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0655.888.957 | |
AG CHASSIS● Active | 0836.479.203 |
ANHA BENELUX● Active | 0877.095.774 |
| 0835.434.373 | |
CONGOPACK● Active | 1026.737.872 |
DECOCHANTIER● Active | 0839.151.948 |
FONDYTEST● Active | 0701.762.732 |
JARDIN DES 4 SAISONS● Active | 0838.617.854 |
Lanzac capital● Active | 0786.225.283 |
LOJAB● Active | 0463.877.160 |
L-TRADE● Active | 0472.923.302 |
| 0812.251.967 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 31/10/2025 | 26/11/2024 | 14/11/2023 | 01/12/2022 | 30/11/2020 |
| General meeting | 26/05/2026 | 27/05/2025 | 28/05/2024 | 30/05/2023 | 31/05/2022 | 08/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/05/2026 | 14/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/05/2025 | 31/10/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/05/2024 | 26/11/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/05/2023 | 14/11/2023 | Dutch | |
| Micro model | 31/12/2021 | 31/05/2022 | 01/12/2022 | Dutch | |
| Micro model | 31/12/2019 | 08/10/2020 | 30/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/05/2019 | 24/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/05/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/05/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 05/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 12/10/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/05/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/05/2013 | 26/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 02/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 09/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/06/2010 | 23/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/05/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/05/2008 | 09/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/05/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 7 ended
Active mandates
Henrik HASTO
ActiveTomi KUNNAMO
ActiveAnu BIESE
ActiveEnded mandates
Henrik Hästö
EndedTomi Kunnamo
EndedAnu BIESE
EndedPeder BIESE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/11/2018ONTSLAGEN - BENOEMINGEN
- Mandates13/03/2018MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Other09/03/2009DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates24/12/2008ONTSLAGEN - BENOEMINGEN
- Other16/03/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025124,2 k €↑
- 2024Annual accounts 202424,5 k €↓
- 2023Annual accounts 202335,6 k €↓
- 2022Annual accounts 202262,4 k €↑
- 2021Annual accounts 2021-42 k €↑
- 2019Annual accounts 2019-71,7 k €↑
- 2018Annual accounts 2018-80,2 k €↓
- 2017Annual accounts 2017-73,7 k €↓
- 2016Annual accounts 201694,8 k €↓
- 2015Annual accounts 2015113,8 k €↑
- 2014Annual accounts 2014-277,1 k €↓
- 2013Annual accounts 2013-28,7 k €↓
- 2012Annual accounts 201287,4 k €↓
- 2011Annual accounts 2011762,1 k €↑
- 2010Annual accounts 2010150,6 k €↑
- 2009Annual accounts 2009111,2 k €↓
- 2008Annual accounts 20081,2 M €↑
- 2007Annual accounts 200722,2 k €↓
- 2006Annual accounts 20065,4 M €
- 08/03/2005IncorporationPrivate company with limited liability