BERLUC
0872.339.806 · rovalta.com · 23/09/2026
ACTIVE
BERLUC
Financial year 2025 · closed on 31/12/2025
Net result
126,3 k €
+1.0% YoY
Gross margin
278,8 k €
-0.0% YoY
Equity
765,7 k €
+19.7% YoY
Workforce
1,2 ETP
+20.0% YoY
Overview
What does BERLUC do?
BERLUC is a Private limited company incorporated in 2005. Its main activity is: Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores. Its registered office is in Torhout. It employs on average 1,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.339.806
Incorporation
08/03/2005
Legal form
Private limited company
Registered office
Rijksweg 19
8820 Torhout · FlandreSee on map
8820 Torhout · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
1,2 ETP
Activities (NACE)
47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores· main47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores52483Warehousing and support activities for transportation47120Retail sale in non-specialised stores47191Other retail sale in non-specialised stores47521Retail sale of hardware, paints and glass in specialised stores+3
Joint committees (6)
- 100
- 10000
- 100000
- 201
- 20100
- 201000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 278,8 k € | -0.0% | 278,9 k € | +15.0% | 242,6 k € | -13.9% | 281,7 k € | +64.6% | 171,1 k € | -15.0% | 201,3 k € | +12.6% | 178,7 k € | +6.0% | 168,6 k € | -24.1% | 222,2 k € | +28.4% | 173 k € | -12.9% | 198,7 k € | +78.9% | 111,1 k € | -35.7% | 172,6 k € | +57.1% | 109,8 k € | -22.0% | 140,7 k € | +14.5% | 122,9 k € | +22.4% | 100,4 k € | +5.3% | 95,4 k € | -13.7% | 110,6 k € | +73.3% | 63,8 k € |
| EBITDA | 213,4 k € | -2.2% | 218,2 k € | +15.6% | 188,7 k € | -20.7% | 238 k € | +67.6% | 142 k € | -24.0% | 186,7 k € | +8.6% | 172 k € | +4.7% | 164,2 k € | -25.1% | 219,3 k € | +28.0% | 171,2 k € | -13.0% | 196,8 k € | +80.1% | 109,3 k € | -36.4% | 171,7 k € | +57.6% | 109 k € | -21.6% | 138,9 k € | +13.8% | 122,1 k € | +23.5% | 98,8 k € | +4.5% | 94,5 k € | -13.9% | 109,9 k € | +74.4% | 63 k € |
| Operating result | 189,1 k € | +1.3% | 186,6 k € | +9.8% | 170 k € | -22.0% | 217,9 k € | +78.9% | 121,8 k € | -18.0% | 148,5 k € | +6.8% | 139,1 k € | +14.0% | 121,9 k € | -28.0% | 169,4 k € | +66.3% | 101,9 k € | -37.2% | 162,3 k € | +175% | 59 k € | -60.6% | 149,9 k € | +61.7% | 92,7 k € | -22.4% | 119,5 k € | +16.4% | 102,6 k € | +47.1% | 69,7 k € | +15.8% | 60,2 k € | -27.3% | 82,8 k € | +87.0% | 44,3 k € |
| Net result | 126,3 k € | +1.0% | 125,1 k € | +9.7% | 114 k € | -27.9% | 158,2 k € | +69.5% | 93,4 k € | -17.1% | 112,6 k € | +13.8% | 98,9 k € | +16.2% | 85,1 k € | -17.1% | 102,7 k € | +76.6% | 58,2 k € | -40.6% | 97,9 k € | +106% | 47,6 k € | -55.2% | 106,3 k € | +42.5% | 74,6 k € | -7.3% | 80,5 k € | +20.9% | 66,6 k € | +52.9% | 43,5 k € | +24.4% | 35 k € | -27.4% | 48,2 k € | +94.0% | 24,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 765,7 k € | +19.7% | 639,5 k € | -8.1% | 696 k € | -2.4% | 712,8 k € | -33.4% | 1,1 M € | +9.6% | 976,1 k € | +13.0% | 863,6 k € | +12.6% | 767,1 k € | +12.1% | 684,4 k € | +17.3% | 583,6 k € | +2.9% | 567,4 k € | +9.2% | 519,5 k € | +1.1% | 513,8 k € | +16.6% | 440,9 k € | +20.4% | 366,3 k € | +28.2% | 285,7 k € | +30.4% | 219,2 k € | +26.0% | 173,9 k € | +25.2% | 138,9 k € | +53.2% | 90,6 k € |
| Total assets | 1,5 M € | +24.2% | 1,2 M € | +7.5% | 1,2 M € | -1.7% | 1,2 M € | -9.7% | 1,3 M € | +16.1% | 1,1 M € | +8.8% | 1 M € | +3.0% | 1 M € | +6.2% | 942,4 k € | +5.9% | 890,2 k € | +7.5% | 828,4 k € | +2.2% | 810,2 k € | +15.2% | 703,2 k € | +18.0% | 596 k € | -4.4% | 623,5 k € | +17.8% | 529,1 k € | +14.9% | 460,4 k € | +6.3% | 433,1 k € | +0.4% | 431,4 k € | +11.6% | 386,5 k € |
| Cash | 136 k € | +10.4% | 123,3 k € | +105% | 60,2 k € | -65.5% | 174,6 k € | -25.3% | 233,9 k € | -17.8% | 284,7 k € | +51.4% | 188,1 k € | -12.2% | 214,3 k € | +68.9% | 126,8 k € | -1.8% | 129,1 k € | -2.4% | 132,3 k € | +127% | 58,3 k € | -53.8% | 126,2 k € | +51.0% | 83,6 k € | -51.1% | 171 k € | +61.6% | 105,8 k € | +73.0% | 61,1 k € | +10.7% | 55,2 k € | -1.9% | 56,3 k € | -18.6% | 69,2 k € |
| Debts | 777,4 k € | +30.0% | 598,1 k € | +30.4% | 458,6 k € | -1.1% | 463,6 k € | +99.2% | 232,7 k € | +59.6% | 145,8 k € | -13.2% | 167,9 k € | -28.3% | 234,1 k € | -9.1% | 257,4 k € | -16.0% | 306,6 k € | +17.5% | 261 k € | -10.2% | 290,7 k € | +53.8% | 189 k € | +24.7% | 151,6 k € | -40.0% | 252,6 k € | +5.9% | 238,5 k € | +1.2% | 235,6 k € | -7.1% | 253,6 k € | -11.4% | 286,3 k € | -1.8% | 291,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,2 ETP | +20.0% | 1,0 ETP | 0.0% | 1,0 ETP | +11.1% | 0,9 ETP | +28.6% | 0,7 ETP | +133% | 0,3 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Luc Vanwalleghem
ActiveEnded mandates
Luc Vanwalleghem
EndedLuc VANWALLEGHEM
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 13/08/2025 | 31/07/2024 | 20/06/2023 | 25/07/2022 | 31/08/2021 |
| General meeting | 31/07/2026 | 31/07/2025 | 15/06/2024 | 15/06/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 25/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/07/2025 | 13/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 15/06/2024 | 31/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 15/06/2023 | 20/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 25/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 28/08/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/08/2019 | 28/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 09/08/2018 | 10/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 28/09/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/08/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 27/08/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 29/09/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/10/2013 | 28/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 27/09/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/11/2011 | 08/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/10/2010 | 23/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/09/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/09/2008 | 22/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 27/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Luc Vanwalleghem
ActiveEnded mandates
Luc Vanwalleghem
EndedLuc VANWALLEGHEM
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025126,3 k €↑
- 2024Annual accounts 2024125,1 k €↑
- 2023Annual accounts 2023114 k €↓
- 2022Annual accounts 2022158,2 k €↑
- 2021Annual accounts 202193,4 k €↓
- 2020Annual accounts 2020112,6 k €↑
- 2019Annual accounts 201998,9 k €↑
- 2018Annual accounts 201885,1 k €↓
- 2017Annual accounts 2017102,7 k €↑
- 2016Annual accounts 201658,2 k €↓
- 2015Annual accounts 201597,9 k €↑
- 2014Annual accounts 201447,6 k €↓
- 2013Annual accounts 2013106,3 k €↑
- 2012Annual accounts 201274,6 k €↓
- 2011Annual accounts 201180,5 k €↑
- 2010Annual accounts 201066,6 k €↑
- 2009Annual accounts 200943,5 k €↑
- 2008Annual accounts 200835 k €↓
- 2007Annual accounts 200748,2 k €↑
- 2006Annual accounts 200624,9 k €
- 08/03/2005IncorporationPrivate limited company