ACTIVE

Mimuze (SRL)

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

5 k €

+125.8% YoY

Gross margin

175,4 k €

+25.6% YoY

Equity

163,2 k €

+3.2% YoY

Workforce

1,6 ETP

+6.7% YoY

What does Mimuze do?

Mimuze is a Private limited company incorporated in 2005. Its main activity is: Retail sale of furniture, lighting equipment and other household articles in specialised stores. Its registered office is in Kalmthout. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.378.804

Incorporation

09/03/2005

Legal form

Private limited company

Registered office

Brasschaatsteenweg (C) 268
2920 Kalmthout · FlandreSee on map

Contributed capital

110 600,00 €

Latest accounts

31/03/2025

Average workforce

1,6 ETP

Activities (NACE)

47594Retail sale of furniture, lighting equipment and other household articles in specialised stores· main 47690Retail sale of cultural and recreation goods in specialised stores 52450Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	175,4 k €	+25.6%	139,6 k €	+93.0%	72,3 k €	-63.1%	196,2 k €	+55.8%	126 k €	+118%	57,7 k €	-15.0%	67,9 k €	+47.1%	46,2 k €	-0.2%	46,3 k €	-56.0%	105,3 k €	+29.8%	81,1 k €	+40.6%	57,7 k €	+19.9%	48,1 k €	-43.5%	85,2 k €	+131%	36,9 k €	-33.1%	55,2 k €	+15.3%	47,8 k €	+29.2%	37 k €	-33.9%	56 k €
EBITDA	104,5 k €	+31.7%	79,4 k €	+269%	21,5 k €	-86.5%	159,7 k €	+28.7%	124,1 k €	+141%	51,5 k €	+22.4%	42,1 k €	+1.0%	41,7 k €	-6.4%	44,5 k €	-57.1%	103,7 k €	+112%	48,9 k €	+5338%	900 €	+117%	-5,5 k €	-130%	18,1 k €	+262%	5 k €	-88.5%	43,4 k €	+9.5%	39,6 k €	+10.8%	35,8 k €	-34.7%	54,8 k €
Operating result	25,3 k €	+4470%	552,9 €	+101%	-52,8 k €	-166%	79,4 k €	+61.1%	49,3 k €	+831%	-6,7 k €	-142%	16,1 k €	-4.2%	16,8 k €	+1299%	-1,4 k €	-102%	81,7 k €	+131%	35,3 k €	+501%	-8,8 k €	+19.0%	-10,9 k €	-262%	6,7 k €	+20409%	-33 €	-100%	39,4 k €	+49.9%	26,3 k €	+4.0%	25,3 k €	-39.5%	41,8 k €
Net result	5 k €	+126%	-19,4 k €	+71.2%	-67,1 k €	-245%	46,3 k €	+34.5%	34,4 k €	+220%	-28,6 k €	-404%	9,4 k €	-13.8%	11 k €	+841%	1,2 k €	-98.0%	58,4 k €	+119%	26,6 k €	+347%	-10,8 k €	+14.9%	-12,7 k €	-838%	1,7 k €	+285%	446 €	-98.1%	23,3 k €	+10.0%	21,2 k €	+3.7%	20,4 k €	-20.8%	25,8 k €
Balance sheet
Equity	163,2 k €	+3.2%	158,2 k €	-10.9%	177,6 k €	-27.4%	244,7 k €	+22.3%	200,1 k €	+19.6%	167,2 k €	-14.6%	195,9 k €	+12.5%	174,1 k €	+6.7%	163,1 k €	+0.7%	162 k €	+56.4%	103,6 k €	+34.6%	77 k €	-21.4%	98 k €	-11.4%	110,7 k €	+1.6%	108,9 k €	+0.4%	108,5 k €	+27.3%	85,2 k €	+33.0%	64,1 k €	+46.7%	43,7 k €
Total assets	1,3 M €	+0.4%	1,3 M €	-3.8%	1,4 M €	-3.6%	1,4 M €	-2.9%	1,5 M €	-0.9%	1,5 M €	+237%	442,6 k €	+4.4%	424 k €	+1.1%	419,4 k €	-2.9%	431,7 k €	+11.2%	388,3 k €	-4.4%	406,1 k €	+32.9%	305,6 k €	-2.4%	313,2 k €	-0.1%	313,4 k €	+41.0%	222,3 k €	+7.6%	206,5 k €	-6.4%	220,6 k €	+14.6%	192,6 k €
Cash	62,8 k €	-20.6%	79,1 k €	+37.5%	57,5 k €	-62.2%	152 k €	-19.6%	189,2 k €	+64.9%	114,8 k €	+159%	44,4 k €	+136%	18,8 k €	-72.0%	67,2 k €	-14.9%	79 k €	+32.1%	59,8 k €	-26.8%	81,7 k €	+1103%	6,8 k €	-64.3%	19 k €	-48.8%	37,2 k €	-41.2%	63,2 k €	+99.6%	31,7 k €	-38.5%	51,5 k €	+13.4%	45,4 k €
Debts	1,2 M €	+0.0%	1,2 M €	-2.8%	1,2 M €	+1.4%	1,2 M €	-6.8%	1,3 M €	-3.0%	1,3 M €	+447%	240,7 k €	-3.6%	249,7 k €	-2.5%	256,2 k €	-5.0%	269,8 k €	-5.3%	284,7 k €	-13.5%	329,1 k €	+58.5%	207,6 k €	+2.5%	202,5 k €	-1.0%	204,5 k €	+79.7%	113,8 k €	-6.2%	121,3 k €	-22.5%	156,6 k €	+5.2%	148,9 k €
Other
Workforce	1,6 ETP	+6.7%	1,5 ETP	+15.4%	1,3 ETP		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	-23.1%	1,3 ETP	-18.8%	1,6 ETP	+45.5%	1,1 ETP	+120%	0,5 ETP	+66.7%	0,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Lindsay Benoodt

Director

Active

Mike Smeulders

Director

Active

Ended mandates

Lindsay Benoodt

Director · since 01 octobre 2013

Ended

Lindsay Benoodt

Manager · since 01 octobre 2013

Ended

Mike Smeulders

Director · since 07 mars 2005

Ended

Mike Smeulders

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
COMPACT LIFTING BELGIUM● Active	1034.966.442
Fonne Smeulders● Active	0414.929.673
SMEULDERS-VAN GESTEL● Active	0460.681.308

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	30/10/2024	30/10/2023	28/10/2022	03/11/2021	30/10/2020
General meeting	01/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	01/09/2025	31/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	30/10/2024	Dutch	PDF
Abridged model	31/03/2023	30/09/2023	30/10/2023	Dutch	PDF
Abridged model	31/03/2022	30/09/2022	28/10/2022	Dutch	PDF
Abridged model	31/03/2021	30/09/2021	03/11/2021	Dutch	PDF
Abridged model	31/03/2020	30/09/2020	30/10/2020	Dutch	PDF
Abridged model	31/03/2019	02/09/2019	27/09/2019	Dutch	PDF
Abridged model	31/03/2018	03/09/2018	25/09/2019	Dutch	PDF
Abridged model	31/03/2017	04/09/2017	30/05/2018	Dutch	PDF
Abridged model	31/03/2016	05/09/2016	18/11/2016	Dutch	PDF
Abridged model	31/03/2015	07/09/2015	30/11/2015	Dutch	PDF
Abridged model	31/03/2014	01/09/2014	30/11/2014	Dutch	PDF
Abridged model	31/03/2013	02/09/2013	29/11/2013	Dutch	PDF
Abridged model	31/03/2012	03/09/2012	18/10/2012	Dutch	PDF
Abridged model	31/03/2011	05/09/2011	30/11/2011	Dutch	PDF
Abridged model	31/03/2010	06/09/2010	19/11/2010	Dutch	PDF
Abridged model	31/03/2009	07/09/2009	23/10/2009	Dutch	PDF
Abridged model	31/03/2008	30/09/2008	31/10/2008	Dutch	PDF
Abridged model	31/03/2007	29/09/2007	29/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Lindsay Benoodt

Director

Active

Mike Smeulders

Director

Active

Ended mandates

Lindsay Benoodt

Director · since 01 octobre 2013

Ended

Lindsay Benoodt

Manager · since 01 octobre 2013

Ended

Mike Smeulders

Director · since 07 mars 2005

Ended

Mike Smeulders

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/04/2014
KAPITAAL - AANDELEN
PDF
Mandates18/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other17/03/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255 k €↑
2024
Annual accounts 2024-19,4 k €↑
2024
Name changeMimuze
2023
Annual accounts 2023-67,1 k €↓
2022
Annual accounts 202246,3 k €↑
2022
Name changeMike's Music
2021
Annual accounts 202134,4 k €↑
2020
Annual accounts 2020-28,6 k €↓
2019
Annual accounts 20199,4 k €↓
2018
Annual accounts 201811 k €↑
2017
Annual accounts 20171,2 k €↓
2016
Annual accounts 201658,4 k €↑
2015
Annual accounts 201526,6 k €↑
2014
Annual accounts 2014-10,8 k €↑
2013
Annual accounts 2013-12,7 k €↓
2012
Annual accounts 20121,7 k €↑
2011
Annual accounts 2011446 €↓
2010
Annual accounts 201023,3 k €↑
2009
Annual accounts 200921,2 k €↑
2008
Annual accounts 200820,4 k €↓
2007
Annual accounts 200725,8 k €
09/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Mimuze (SRL)

Overview

What does Mimuze do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline