ACTIVE

JILMANA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

44,1 k €

+46.1% YoY

Gross margin

175 k €

+0.3% YoY

Equity

357,3 k €

+14.1% YoY

What does JILMANA do?

JILMANA is a Public limited company incorporated in 2005. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Modave.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.393.749

Incorporation

09/03/2005

Legal form

Public limited company

Registered office

Rue des Aubépines 12
4577 Modave · WallonieSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 74142Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 70200Management consultancy activities+1

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	175 k €	+0.3%	174,6 k €	-0.5%	175,5 k €	+54.4%	113,7 k €	-13.0%	130,7 k €	+16.7%	112 k €	+2.2%	109,5 k €	-5.8%	116,3 k €	+1.1%	115 k €	+13.8%	101,1 k €	-13.1%	116,2 k €	+10.7%	105 k €	-5.8%	111,4 k €	+0.1%	111,3 k €	+1.7%	109,5 k €	-4.5%	114,7 k €	+25.3%	91,5 k €	+1480%	5,8 k €	+357%	-2,3 k €
EBITDA	151,6 k €	+2.7%	147,5 k €	-3.6%	153,1 k €	+67.9%	91,2 k €	-17.6%	110,7 k €	+6.1%	104,4 k €	+17.5%	88,9 k €	-8.6%	97,2 k €	-0.1%	97,3 k €	+12.7%	86,3 k €	-13.0%	99,3 k €	+9.9%	90,3 k €	-7.2%	97,4 k €	-0.9%	98,2 k €	+1.5%	96,8 k €	-5.3%	102,3 k €	+19.8%	85,3 k €	+2799%	2,9 k €	+177%	-3,8 k €
Operating result	96,8 k €	+17.2%	82,6 k €	-22.6%	106,7 k €	+200%	35,5 k €	-35.5%	55 k €	+13.5%	48,5 k €	+255%	13,6 k €	-69.5%	44,6 k €	+8.4%	41,2 k €	+19.4%	34,5 k €	-32.0%	50,7 k €	+21.4%	41,8 k €	-14.5%	48,8 k €	-3.2%	50,4 k €	+2.4%	49,2 k €	-10.1%	54,7 k €	+46.7%	37,3 k €	+395%	-12,7 k €	+34.8%	-19,4 k €
Net result	44,1 k €	+46.1%	30,2 k €	-37.8%	48,5 k €	+3734%	1,3 k €	-70.5%	4,3 k €	-80.2%	21,6 k €	+242%	-15,3 k €	-271%	8,9 k €	+38.9%	6,4 k €	+2628%	236,1 €	-98.4%	15,1 k €	+641%	2 k €	-86.4%	15,1 k €	+74.0%	8,7 k €	+59.4%	5,4 k €	-39.2%	8,9 k €	+192%	-9,7 k €	+53.4%	-20,9 k €	+26.3%	-28,3 k €
Balance sheet
Equity	357,3 k €	+14.1%	313,2 k €	+10.7%	283 k €	+16.2%	243,5 k €	+0.5%	242,2 k €	+1.8%	237,9 k €	+10.0%	216,3 k €	-6.6%	231,6 k €	+4.0%	222,7 k €	+3.0%	216,2 k €	+0.1%	216 k €	+7.5%	200,8 k €	+1.0%	198,8 k €	+8.2%	183,7 k €	+4.9%	175,1 k €	+3.2%	169,7 k €	+5.6%	160,7 k €	-5.7%	170,4 k €	-10.9%	191,3 k €
Total assets	913,4 k €	-5.7%	968,6 k €	-2.2%	990 k €	-2.5%	1 M €	-5.1%	1,1 M €	-4.3%	1,1 M €	-3.3%	1,2 M €	+2.9%	1,1 M €	-4.5%	1,2 M €	+1.7%	1,2 M €	+4.2%	1,1 M €	-4.0%	1,2 M €	-4.0%	1,2 M €	-0.9%	1,2 M €	-0.4%	1,2 M €	-3.5%	1,3 M €	-2.5%	1,3 M €	+149%	520,7 k €	-12.0%	591,5 k €
Cash	88,6 k €	+70.1%	52,1 k €	+80.0%	29 k €	+137%	12,2 k €	+19.9%	10,2 k €	-2.9%	10,5 k €	+110%	5 k €	-83.6%	30,4 k €	+28.8%	23,6 k €	+83.4%	12,9 k €	-25.0%	17,2 k €	-29.4%	24,3 k €	-5.7%	25,8 k €	+33.6%	19,3 k €	+54.7%	12,5 k €	-29.7%	17,8 k €	-20.7%	22,4 k €	+46.7%	15,3 k €	-72.4%	55,4 k €
Debts	538,9 k €	-15.2%	635,8 k €	-8.3%	693,1 k €	-9.0%	761,6 k €	-8.0%	827,6 k €	-3.8%	860,5 k €	-6.5%	920,5 k €	+5.2%	874,7 k €	-6.5%	936 k €	-0.6%	941,8 k €	+5.2%	895 k €	-6.4%	955,9 k €	-5.0%	1 M €	-2.5%	1 M €	-1.3%	1 M €	-4.5%	1,1 M €	-3.1%	1,1 M €	+222%	350,3 k €	-12.5%	400,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 15 ended

Active mandates

GILLES DIEDERICKX

Director · until 30 juin 2028

Active

JEAN-FRANCOIS DIEDERICX

Managing director · until 30 juin 2027

Active

MAXIME DIEDERICKX

Director · until 30 juin 2028

Active

NATHAN DIEDERICKX

Director · until 30 juin 2028

Active

NICOLE DEPIREUX

Managing director · until 30 juin 2027

Active

Ended mandates

Gilles DIEDERICKX

Director · since 09 juin 2017 · until 30 juin 2022

Ended

Maxime DIEDERICKX

Director · since 09 juin 2017 · until 30 juin 2022

Ended

Nathan DIEDERICKX

Director · since 09 juin 2017 · until 30 juin 2022

Ended

DIEDERICKX Jean-François

Managing director · since 01 janvier 2015 · until 30 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
VALESCURE CONSULT● Active	0775.714.542

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	03/07/2025	25/07/2024	25/07/2023	29/07/2022	30/07/2021
General meeting	19/03/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/03/2026	29/04/2026	French	PDF
Micro model	31/12/2024	30/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	25/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	31/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	24/07/2018	French	PDF
Micro modelCorrection	31/12/2016	30/06/2017	18/08/2017	French	PDF
Micro model	31/12/2016	30/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	French	PDF
Abridged model	31/07/2008	04/12/2008	04/12/2008	French	PDF
Abridged model	31/07/2007	04/12/2007	21/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 15 ended

Active mandates

GILLES DIEDERICKX

Director · until 30 juin 2028

Active

JEAN-FRANCOIS DIEDERICX

Managing director · until 30 juin 2027

Active

MAXIME DIEDERICKX

Director · until 30 juin 2028

Active

NATHAN DIEDERICKX

Director · until 30 juin 2028

Active

NICOLE DEPIREUX

Managing director · until 30 juin 2027

Active

Ended mandates

Gilles DIEDERICKX

Director · since 09 juin 2017 · until 30 juin 2022

Ended

Maxime DIEDERICKX

Director · since 09 juin 2017 · until 30 juin 2022

Ended

Nathan DIEDERICKX

Director · since 09 juin 2017 · until 30 juin 2022

Ended

DIEDERICKX Jean-François

Managing director · since 01 janvier 2015 · until 30 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2015
DEMISSIONS, NOMINATIONS
PDF
Other25/01/2010
ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office30/12/2008
SIEGE SOCIAL
PDF
Other18/03/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202544,1 k €↑
2024
Annual accounts 202430,2 k €↓
2023
Annual accounts 202348,5 k €↑
2022
Annual accounts 20221,3 k €↓
2021
Annual accounts 20214,3 k €↓
2020
Annual accounts 202021,6 k €↑
2019
Annual accounts 2019-15,3 k €↓
2018
Annual accounts 20188,9 k €↑
2017
Annual accounts 20176,4 k €↑
2016
Annual accounts 2016236,1 €↓
2015
Annual accounts 201515,1 k €↑
2014
Annual accounts 20142 k €↓
2013
Annual accounts 201315,1 k €↑
2012
Annual accounts 20128,7 k €↑
2011
Annual accounts 20115,4 k €↓
2010
Annual accounts 20108,9 k €↑
2009
Annual accounts 2009-9,7 k €↑
2008
Annual accounts 2008-20,9 k €↑
2007
Annual accounts 2007-28,3 k €
09/03/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JILMANA

Overview

What does JILMANA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline