Design-Schilder
0872.406.815 · rovalta.com · 24/09/2026
NORMAL SITUATION
Design-Schilder
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result
-17,2 k €
-167,9 %over 1 yearGross margin
641,5 €
-99,3 %over 1 yearEquity
114,2 k €
-13,1 %over 1 yearOverview
Identity
Source · BCE/KBODesign-Schilder is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0872.406.815
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2022
Joint committees (1)
- 124
Signals
Solid equityGood liquidity
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 641,5 € | -99.3% | 86,9 k € | +22.0% | 71,2 k € | +1.5% | 70,2 k € | +20.7% | 58,1 k € |
| EBITDA | -13,1 k € | -134% | 38,7 k € | +29.1% | 29,9 k € | +25.7% | 23,8 k € | +60.0% | 14,9 k € |
| Operating result | -17,2 k € | -150% | 34,6 k € | +33.6% | 25,9 k € | +30.9% | 19,8 k € | +35.7% | 14,6 k € |
| Net result | -17,2 k € | -168% | 25,3 k € | +280% | 6,7 k € | -57.1% | 15,6 k € | +34.9% | 11,5 k € |
| Balance sheet | |||||||||
| Equity | 114,2 k € | -13.1% | 131,5 k € | +23.9% | 106,1 k € | +6.7% | 99,4 k € | +18.6% | 83,9 k € |
| Total assets | 119,2 k € | -34.6% | 182,4 k € | -62.8% | 489,8 k € | +41.1% | 347,1 k € | +4.5% | 332,2 k € |
| Cash | 109,5 k € | -36.2% | 171,6 k € | +121% | 77,6 k € | +77.5% | 43,7 k € | -75.6% | 179,4 k € |
| Debts | 5 k € | -90.3% | 50,9 k € | -86.7% | 383,7 k € | +54.9% | 247,7 k € | -0.3% | 248,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 13 ended
Active mandates
Guy Boogaerts
ActiveEnded mandates
Guy Boogaerts
EndedCharlotte De Wyngaert
EndedCharlotte De Wyngaert
EndedWillem Bosmans
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2023 | 30/05/2022 | 24/06/2021 | 23/06/2020 | 20/06/2019 | 05/06/2018 |
| General meeting | 22/05/2023 | 23/05/2022 | 25/05/2021 | 25/05/2020 | 27/05/2019 | 28/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 22/05/2023 | 16/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 23/05/2022 | 30/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/05/2021 | 24/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/05/2020 | 23/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 27/05/2019 | 20/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/05/2018 | 05/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 22/05/2017 | 29/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 23/05/2016 | 08/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 09/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/05/2014 | 25/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/05/2013 | 05/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 05/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 23/05/2011 | 06/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/05/2010 | 01/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/05/2009 | 10/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/05/2008 | 02/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 28/05/2007 | 05/06/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 13 ended
Active mandates
Guy Boogaerts
ActiveEnded mandates
Guy Boogaerts
EndedCharlotte De Wyngaert
EndedCharlotte De Wyngaert
EndedWillem Bosmans
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution07/05/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-17,2 k €↓
- 2021Annual accounts 202125,3 k €↑
- 2020Annual accounts 20206,7 k €↓
- 2019Annual accounts 201915,6 k €↑
- 2018Annual accounts 201811,5 k €↑
- 2017Annual accounts 20176,8 k €↓
- 2016Annual accounts 20167,5 k €↓
- 2015Annual accounts 201517,3 k €↑
- 2014Annual accounts 2014-5,2 k €↓
- 2013Annual accounts 20138,2 k €↓
- 2012Annual accounts 201234,6 k €↑
- 2011Annual accounts 2011-482,7 €↑
- 2010Annual accounts 2010-9,1 k €↑
- 2009Annual accounts 2009-9,1 k €↓
- 2008Annual accounts 2008827,9 €↑
- 2007Annual accounts 2007-4,7 k €↓
- 2006Annual accounts 20065,6 k €