ACTIVE

DANJO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,1 k €

-1.6% YoY

Gross margin

51,3 k €

-1.2% YoY

Equity

143 k €

-46.7% YoY

What does DANJO do?

DANJO is a Private limited company incorporated in 2005. Its registered office is in Fleurus.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.426.611

Incorporation

10/03/2005

Legal form

Private limited company

Registered office

Chemin de Mons(FL) 7
6220 Fleurus · WallonieSee on map

Contributed capital

130 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	51,3 k €	-1.2%	51,9 k €	+14.4%	45,3 k €	+32.0%	34,3 k €	-0.0%	34,4 k €	+1.1%	34 k €	+0.8%	33,7 k €	+0.9%	33,4 k €	-5.0%	35,1 k €	+18.3%	29,7 k €	+7.2%	27,7 k €	-53.8%	60 k €	+108%	28,9 k €	-1.4%	29,3 k €	-0.0%	29,3 k €	+0.1%	29,3 k €	-0.1%	29,3 k €	+18.1%	24,8 k €	-15.6%	29,4 k €	+14.7%	25,6 k €
EBITDA	48,1 k €	-2.4%	49,3 k €	+14.6%	43 k €	+33.5%	32,2 k €	-0.2%	32,3 k €	+1.1%	31,9 k €	+0.8%	31,7 k €	+0.9%	31,4 k €	-9.7%	34,7 k €	+26.0%	27,6 k €	+7.4%	25,7 k €	-55.7%	58 k €	+116%	26,9 k €	-2.3%	27,5 k €	-0.2%	27,6 k €	+0.0%	27,6 k €	-0.1%	27,6 k €	+19.4%	23,1 k €	-16.7%	27,8 k €	+10.7%	25,1 k €
Operating result	37,6 k €	-3.1%	38,8 k €	+25.1%	31 k €	+57.3%	19,7 k €	+43.1%	13,8 k €	-21.8%	17,6 k €	+98.1%	8,9 k €	+120%	-44,9 k €	-796%	6,5 k €	+22.3%	5,3 k €	-9.3%	5,8 k €	-84.7%	38,1 k €	+244%	11,1 k €	-5.4%	11,7 k €	-0.5%	11,8 k €	+0.1%	11,8 k €	-0.2%	11,8 k €	+61.3%	7,3 k €	-50.1%	14,7 k €	+123%	6,6 k €
Net result	21,1 k €	-1.6%	21,4 k €	+16.7%	18,4 k €	+10.2%	16,7 k €	+21.3%	13,7 k €	-21.8%	17,6 k €	+102%	8,7 k €	+119%	-45 k €	-1417%	3,4 k €	-5.5%	3,6 k €	-24.8%	4,8 k €	-81.8%	26,3 k €	+225%	8,1 k €	-7.3%	8,7 k €	+3.5%	8,5 k €	-0.2%	8,5 k €	+2.7%	8,2 k €	+48.9%	5,5 k €	-61.0%	14,2 k €	+111%	6,7 k €
Balance sheet
Equity	143 k €	-46.7%	268,5 k €	+8.7%	247,1 k €	+8.0%	228,7 k €	+7.9%	212 k €	+6.9%	198,3 k €	+9.7%	180,7 k €	+5.1%	172 k €	-20.7%	217 k €	+1.6%	213,6 k €	+148%	86,2 k €	+5.9%	81,3 k €	+47.9%	55 k €	+17.3%	46,9 k €	+22.9%	38,2 k €	+28.4%	29,7 k €	+39.8%	21,2 k €	+63.4%	13 k €	+74.1%	7,5 k €	+211%	-6,7 k €
Total assets	419,8 k €	+0.0%	419,7 k €	+0.3%	418,4 k €	-0.7%	421,5 k €	-0.7%	424,4 k €	-1.7%	431,6 k €	-0.8%	435,1 k €	-2.7%	447,4 k €	+49.9%	298,5 k €	-1.6%	303,5 k €	+104%	148,6 k €	+2.2%	145,3 k €	-21.4%	185 k €	-6.1%	197 k €	-5.4%	208,2 k €	-13.2%	239,8 k €	+3.7%	231,3 k €	-4.8%	243,1 k €	-5.9%	258,2 k €	-1.9%	263,3 k €
Cash	90,6 k €	+14.6%	79 k €	+16.7%	67,7 k €	+14.8%	59 k €	+19.6%	49,3 k €	+31.4%	37,5 k €	+18.4%	31,7 k €	+8.6%	29,2 k €	-18.6%	35,9 k €	-14.8%	42,1 k €	+29.1%	32,6 k €	+198%	11 k €	-78.6%	51,2 k €		–		42,6 k €	-27.1%	58,5 k €	+70.2%	34,3 k €	+16.2%	29,6 k €	-1.6%	30 k €		–
Debts	276,8 k €	+83.0%	151,2 k €	-11.7%	171,4 k €	-11.1%	192,8 k €	-9.2%	212,3 k €	-9.0%	233,3 k €	-8.3%	254,3 k €	-7.6%	275,3 k €	+238%	81,5 k €	-9.3%	89,9 k €	+44.0%	62,5 k €	-2.4%	64 k €	-50.8%	130 k €	-13.3%	150 k €	-11.8%	170 k €	-19.0%	210 k €	0.0%	210 k €	-8.7%	230 k €	-8.3%	250,7 k €	-7.1%	270 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Muriel DE ROOSE

Director

Active

Ended mandates

MURIEL DE ROOSE

Manager · since 10 mars 2005

Ended

MURIEL DE ROOSE

Manager · since 03 mars 2005

Ended

Muriel DE ROOSE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KRAKEN● Active	0779.441.124
Muriel DE ROOSE et Victoria MOMMAERTS - Notaires associés● Active	1010.535.904

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	09/08/2025	01/07/2024	04/07/2023	02/08/2022	19/08/2021
General meeting	10/02/2026	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/02/2026	31/03/2026	French	PDF
Micro model	31/12/2024	05/06/2025	09/08/2025	French	PDF
Micro model	31/12/2023	06/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	01/06/2023	04/07/2023	French	PDF
Micro model	31/12/2021	02/06/2022	02/08/2022	French	PDF
Micro model	31/12/2020	03/06/2021	19/08/2021	French	PDF
Micro model	31/12/2019	04/06/2020	23/06/2020	French	PDF
Micro model	31/12/2018	06/06/2019	31/07/2019	French	PDF
Micro model	31/12/2017	07/06/2018	09/07/2018	French	PDF
Micro model	31/12/2016	01/06/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	20/07/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Muriel DE ROOSE

Director

Active

Ended mandates

MURIEL DE ROOSE

Manager · since 10 mars 2005

Ended

MURIEL DE ROOSE

Manager · since 03 mars 2005

Ended

Muriel DE ROOSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/05/2016
CAPITAL, ACTIONS
PDF
Registered office03/05/2006
SIEGE SOCIAL
PDF
Other18/03/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,1 k €↓
2024
Annual accounts 202421,4 k €↑
2023
Annual accounts 202318,4 k €↑
2022
Annual accounts 202216,7 k €↑
2021
Annual accounts 202113,7 k €↓
2020
Annual accounts 202017,6 k €↑
2019
Annual accounts 20198,7 k €↑
2018
Annual accounts 2018-45 k €↓
2017
Annual accounts 20173,4 k €↓
2016
Annual accounts 20163,6 k €↓
2015
Annual accounts 20154,8 k €↓
2014
Annual accounts 201426,3 k €↑
2013
Annual accounts 20138,1 k €↓
2012
Annual accounts 20128,7 k €↑
2011
Annual accounts 20118,5 k €↓
2010
Annual accounts 20108,5 k €↑
2009
Annual accounts 20098,2 k €↑
2008
Annual accounts 20085,5 k €↓
2007
Annual accounts 200714,2 k €↑
2006
Annual accounts 20066,7 k €
10/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DANJO

Overview

What does DANJO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline