ACTIVE

Log-ad

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
595,6 k €
-1.9% YoY
Gross margin
972,9 k €
+2.6% YoY
Equity
5,0 M €
+13.5% YoY

What does Log-ad do?

Log-ad is a Private limited company incorporated in 2005. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Lokeren.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.454.721
Incorporation
11/03/2005
Legal form
Private limited company
Registered office
Moortelstraat 19A
9160 Lokeren · FlandreSee on map
Contributed capital
266 227,98 €
Latest accounts
31/12/2024
Activities (NACE)
74820Other professional, scientific and technical activities· main82920Packaging activities82920Packaging activities
Joint committees (2)
  • 100
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021201820172015201420132012201120102009200820072006
Income statement
Gross margin972,9 k €948,0 k €871,1 k €777,7 k €632,9 k €382,2 k €1,8 M €1,6 M €1,5 M €1,8 M €1,3 M €1,2 M €838,8 k €1,1 M €863,9 k €754,0 k €
EBITDA952,5 k €928,3 k €852,3 k €759,0 k €616,1 k €312,1 k €151,4 k €178,3 k €76,6 k €278,4 k €140,3 k €320,0 k €143,3 k €346,8 k €196,8 k €248,6 k €
Operating result677,0 k €708,5 k €647,9 k €612,3 k €325,7 k €133,2 k €72,3 k €94,4 k €-6,5 k €199,3 k €64,9 k €240,9 k €59,5 k €261,5 k €87,5 k €69,7 k €
Net result595,6 k €607,0 k €570,5 k €507,5 k €264,1 k €137,9 k €51,3 k €71,5 k €-23,1 k €135,5 k €32,9 k €134,9 k €9,6 k €134,5 k €23,4 k €24,2 k €
Balance sheet
Equity5,0 M €4,4 M €4,1 M €3,7 M €3,0 M €2,7 M €578,3 k €527,0 k €455,5 k €501,1 k €365,6 k €332,7 k €197,8 k €188,3 k €53,8 k €93,1 k €
Total assets5,3 M €4,9 M €4,3 M €4,2 M €3,3 M €3,0 M €1,2 M €1,2 M €1,6 M €1,2 M €1,1 M €1,0 M €1,2 M €1,2 M €1,2 M €1,2 M €
Cash191,0 k €207,0 k €973,7 k €768,5 k €151,3 k €245,9 k €256,4 k €191,1 k €119,1 k €359,3 k €135,7 k €257,0 k €206,0 k €301,7 k €41,6 k €112,7 k €
Debts243,8 k €486,4 k €173,7 k €494,9 k €268,2 k €280,2 k €353,8 k €418,4 k €830,9 k €413,8 k €507,1 k €464,5 k €784,1 k €838,0 k €1,0 M €959,8 k €
Other
Workforce––––––44,4 ETP38,7 ETP35,8 ETP42,6 ETP32,8 ETP24,2 ETP20,7 ETP24,4 ETP18,7 ETP7,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Brenda Troch

Director

Active

Ended mandates

Brenda Troch

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202506/06/202412/06/202330/06/202224/06/202115/06/2020
General meeting27/05/202528/05/202430/05/202331/05/202225/05/202126/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/05/202523/06/2025DutchPDF
Abridged model31/12/202328/05/202406/06/2024DutchPDF
Abridged model31/12/202230/05/202312/06/2023DutchPDF
Abridged model31/12/202131/05/202230/06/2022DutchPDF
Abridged model31/12/202025/05/202124/06/2021DutchPDF
Abridged model31/12/201926/05/202015/06/2020DutchPDF
Abridged model31/12/201828/05/201923/06/2019DutchPDF
Abridged model31/12/201729/05/201819/06/2018DutchPDF
Abridged model31/12/201630/05/201714/06/2017DutchPDF
Abridged model31/12/201531/05/201627/06/2016DutchPDF
Abridged model31/12/201426/05/201518/06/2015DutchPDF
Abridged model31/12/201327/05/201425/06/2014DutchPDF
Abridged model31/12/201228/05/201301/07/2013DutchPDF
Abridged model31/12/201130/06/201220/08/2012DutchPDF
Abridged model31/12/201030/06/201129/07/2011DutchPDF
Abridged model31/12/200925/05/201025/06/2010DutchPDF
Abridged model31/12/200826/05/200926/06/2009DutchPDF
Abridged model31/12/200727/05/200824/06/2008DutchPDF
Abridged model31/12/200629/05/200728/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Brenda Troch

Director

Active

Ended mandates

Brenda Troch

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/12/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares29/12/2017
    KAPITAAL - AANDELEN
    PDF
  • Restructuring03/11/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/09/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring26/08/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares31/12/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other05/01/2006
    BOEKJAAR
    PDF
  • Mandates17/08/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024595,6 k €↓
  2. 2023
    Annual accounts 2023607,0 k €↑
  3. 2022
    Annual accounts 2022570,5 k €↑
  4. 2021
    Annual accounts 2021507,5 k €↑
  5. 2018
    Annual accounts 2018264,1 k €↑
  6. 2017
    Annual accounts 2017137,9 k €↑
  7. 2017
    Name changeLog-ad
  8. 2015
    Annual accounts 201551,3 k €↓
  9. 2014
    Annual accounts 201471,5 k €↑
  10. 2013
    Annual accounts 2013-23,1 k €↓
  11. 2012
    Annual accounts 2012135,5 k €↑
  12. 2011
    Annual accounts 201132,9 k €↓
  13. 2010
    Annual accounts 2010134,9 k €↑
  14. 2009
    Annual accounts 20099,6 k €↓
  15. 2008
    Annual accounts 2008134,5 k €↑
  16. 2007
    Annual accounts 200723,4 k €↓
  17. 2006
    Annual accounts 200624,2 k €
  18. 2006
    Name changeTROCO
  19. 11/03/2005
    IncorporationPrivate limited company