KAPELFARMA
0872.471.745 · rovalta.com · 22/09/2026
ACTIVE
KAPELFARMA
Financial year 2025 · closed on 31/12/2025
Net result
120,3 k €
+36.4% YoY
Gross margin
424,7 k €
+11.3% YoY
Equity
182,1 k €
+0.2% YoY
Workforce
2,6 ETP
0.0% YoY
Overview
What does KAPELFARMA do?
KAPELFARMA is a Private limited company incorporated in 2005. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Kontich. It employs on average 2,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.471.745
Incorporation
11/03/2005
Legal form
Private limited company
Registered office
Kapelstraat 40
2550 Kontich · FlandreSee on map
2550 Kontich · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
2,6 ETP
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores52310Warehousing and support activities for transportation47740Retail sale of medical and orthopaedic goods in specialised stores47741Retail sale of medical and orthopaedic goods in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores+3
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 424,7 k € | +11.3% | 381,5 k € | +17.8% | 323,8 k € | +17.6% | 275,4 k € | +2.4% | 269 k € | +10.5% | 243,4 k € | +13.9% | 213,7 k € | +22.4% | 174,5 k € | -36.0% | 272,5 k € | +33.6% | 204,1 k € | -8.6% | 223,3 k € | +70.3% | 131,1 k € |
| EBITDA | 213,1 k € | +25.0% | 170,5 k € | +73.0% | 98,5 k € | +13.7% | 86,7 k € | -26.2% | 117,4 k € | -23.9% | 154,2 k € | +4.4% | 147,7 k € | +30.3% | 113,4 k € | -46.8% | 213,1 k € | +463% | 37,8 k € | -55.3% | 84,7 k € | +308% | 20,8 k € |
| Operating result | 203,2 k € | +25.2% | 162,3 k € | +79.2% | 90,6 k € | +15.1% | 78,7 k € | -10.8% | 88,2 k € | +23.2% | 71,6 k € | -19.9% | 89,4 k € | +65.4% | 54,1 k € | -65.0% | 154,3 k € | +881% | -19,8 k € | -172% | 27,4 k € | +178% | -35 k € |
| Net result | 120,3 k € | +36.4% | 88,2 k € | +140% | 36,7 k € | +18.8% | 30,9 k € | -15.7% | 36,7 k € | +280% | 9,6 k € | -61.1% | 24,8 k € | +1567% | 1,5 k € | -98.1% | 80,2 k € | +390% | -27,7 k € | -177% | 35,7 k € | +216% | -30,7 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 182,1 k € | +0.2% | 181,8 k € | +3.6% | 175,4 k € | +10.5% | 158,7 k € | +7.4% | 147,9 k € | +274% | 39,6 k € | +32.3% | 29,9 k € | -0.7% | 30,1 k € | +5.2% | 28,6 k € | +155% | -51,6 k € | -116% | -23,9 k € | +59.9% | -59,6 k € |
| Total assets | 654 k € | +17.5% | 556,6 k € | -2.3% | 569,4 k € | +1.5% | 561 k € | -8.6% | 613,5 k € | -29.0% | 863,9 k € | +11.8% | 773,1 k € | -1.5% | 784,9 k € | -7.0% | 844,4 k € | +4.8% | 805,6 k € | +39.2% | 578,6 k € | -6.6% | 619,4 k € |
| Cash | 82,9 k € | +30.4% | 63,6 k € | +49.5% | 42,5 k € | -57.5% | 100,1 k € | +39.5% | 71,8 k € | +19.2% | 60,2 k € | -48.3% | 116,6 k € | +14.4% | 101,9 k € | -15.3% | 120,3 k € | +125% | 53,4 k € | +310% | 13 k € | -50.0% | 26,1 k € |
| Debts | 471,7 k € | +25.9% | 374,8 k € | -4.7% | 393,4 k € | -2.2% | 402,3 k € | -13.6% | 465,7 k € | -43.5% | 824,4 k € | +10.9% | 743,2 k € | -1.5% | 754,8 k € | -7.5% | 815,7 k € | -3.9% | 849 k € | +41.2% | 601,1 k € | -11.4% | 678,1 k € |
| Other | |||||||||||||||||||||||
| Workforce | 2,6 ETP | 0.0% | 2,6 ETP | 0.0% | 2,6 ETP | 0.0% | 2,6 ETP | +4.0% | 2,5 ETP | +56.2% | 1,6 ETP | +60.0% | 1,0 ETP | -9.1% | 1,1 ETP | +10.0% | 1,0 ETP | -50.0% | 2,0 ETP | 0.0% | 2,0 ETP | -9.1% | 2,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 18/07/2025 | 23/07/2024 | 20/08/2023 | 19/08/2022 | 30/07/2021 |
| General meeting | 19/06/2026 | 21/06/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/06/2026 | 08/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 21/06/2025 | 18/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/05/2024 | 23/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/05/2023 | 20/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/05/2022 | 19/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 30/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 05/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/05/2018 | 09/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/05/2017 | 22/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/05/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 16/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 31/05/2009 | 23/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 05/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 01/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025120,3 k €↑
- 2024Annual accounts 202488,2 k €↑
- 2023Annual accounts 202336,7 k €↑
- 2022Annual accounts 202230,9 k €↓
- 2021Annual accounts 202136,7 k €↑
- 2012Annual accounts 20129,6 k €↓
- 2011Annual accounts 201124,8 k €↑
- 2010Annual accounts 20101,5 k €↓
- 2009Annual accounts 200980,2 k €↑
- 2008Annual accounts 2008-27,7 k €↓
- 2007Annual accounts 200735,7 k €↑
- 2006Annual accounts 2006-30,7 k €
- 11/03/2005IncorporationPrivate limited company