ACTIVE

VICRE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
11,6 k €
+9.1% YoY
Gross margin
378 k €
+31.2% YoY
Equity
139,1 k €
+9.1% YoY
Workforce
2,8 ETP
+55.6% YoY

What does VICRE do?

VICRE is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Herentals. It employs on average 2,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.549.345
Incorporation
16/03/2005
Legal form
Private limited company
Registered office
Broekhoven(NDW) 3
2200 Herentals · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
2,8 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities
Joint committees (3)
  • 200
  • 2000
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin378 k €288,2 k €222,8 k €396,3 k €390,4 k €250,5 k €605,1 k €847,7 k €960,2 k €445 k €329,2 k €358,3 k €375,2 k €599,9 k €677 k €348,5 k €421,3 k €285 k €180,3 k €75,2 k €
EBITDA110,8 k €98,8 k €33,8 k €287,1 k €282,8 k €168,7 k €381,3 k €610,3 k €797,8 k €350,2 k €229,4 k €176,6 k €94,6 k €324,5 k €521,3 k €246,3 k €377,7 k €275,8 k €131,4 k €29 k €
Operating result23,5 k €15,7 k €-42,8 k €224,4 k €221,1 k €120,3 k €328,7 k €559,1 k €738,4 k €317,1 k €193,3 k €150,1 k €60,5 k €292,6 k €484,9 k €224,4 k €359,4 k €264,1 k €122,6 k €21,7 k €
Net result11,6 k €10,6 k €-46,9 k €202,3 k €205,1 k €74,6 k €239,1 k €410,4 k €371,7 k €189,1 k €86,8 k €89 k €42,9 k €200 k €308,6 k €140,6 k €236,7 k €165,1 k €76,3 k €9,6 k €
Balance sheet
Equity139,1 k €127,6 k €117 k €163,9 k €873,4 k €838,3 k €763,7 k €1 M €1 M €628,4 k €439,2 k €819,5 k €730,5 k €687,6 k €487,6 k €497 k €506,4 k €269,7 k €104,5 k €28,2 k €
Total assets615,9 k €876,7 k €815,3 k €1,1 M €1,3 M €1,3 M €1,6 M €1,7 M €1,2 M €867,3 k €583,8 k €965,7 k €982,3 k €806,1 k €740,3 k €699,9 k €590,8 k €418 k €184,7 k €89,2 k €
Cash74,5 k €42,6 k €36,5 k €513,7 k €757,3 k €633,5 k €850,1 k €868,4 k €629,1 k €303,9 k €205 k €273,4 k €231,6 k €301,1 k €46,8 k €103,6 k €352,7 k €256,2 k €45,2 k €9,5 k €
Debts476,8 k €749,2 k €698,4 k €895 k €433,3 k €491,1 k €842,7 k €695,9 k €237,2 k €235,8 k €135,5 k €143,8 k €242,3 k €118,6 k €246,4 k €202,9 k €84,4 k €144,6 k €68,3 k €61 k €
Other
Workforce2,8 ETP1,8 ETP2,0 ETP1,0 ETP1,0 ETP1,0 ETP2,8 ETP3,0 ETP1,8 ETP–1,0 ETP2,1 ETP3,6 ETP3,8 ETP2,4 ETP2,3 ETP1,3 ETP0,2 ETP1,0 ETP0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Intellegere

Director · 0713.883.772

Represented by Edmond Helsen

Active
VERDI

Director · 0717.785.350

Represented by Annelies Helsen

Active

Ended mandates

Intellegere

Director · since 11 juin 2019 · 0713.883.772

Represented by Eddy Helsen

Ended
Intellegere

Manager · since 11 juin 2019 · 0713.883.772

Represented by Edmond Helsen

Ended
VERDI

Director · since 11 juin 2019 · 0717.785.350

Represented by Annelies Helsen

Ended
VERDI

Manager · since 11 juin 2019 · 0717.785.350

Represented by Annelies Helsen

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/06/202625/07/202524/07/202412/07/202315/07/202222/07/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202621/06/2026DutchPDF
Abridged model31/12/202420/06/202525/07/2025DutchPDF
Abridged model31/12/202321/06/202424/07/2024DutchPDF
Abridged model31/12/202216/06/202312/07/2023DutchPDF
Abridged model31/12/202117/06/202215/07/2022DutchPDF
Abridged model31/12/202030/06/202122/07/2021DutchPDF
Abridged model31/12/201930/06/202020/07/2020DutchPDF
Abridged model31/12/201828/06/201924/07/2019DutchPDF
Abridged model31/12/201729/06/201827/07/2018DutchPDF
Micro model31/12/201630/06/201713/07/2017DutchPDF
Abridged model31/12/201530/06/201628/07/2016DutchPDF
Abridged model31/12/201419/06/201508/07/2015DutchPDF
Abridged model31/12/201320/06/201430/06/2014DutchPDF
Abridged model31/12/201230/06/201330/07/2013DutchPDF
Abridged model31/12/201115/06/201208/08/2012DutchPDF
Abridged model31/12/201017/06/201114/07/2011DutchPDF
Abridged model31/12/200918/06/201013/07/2010DutchPDF
Abridged model31/12/200819/06/200920/07/2009DutchPDF
Abridged model31/12/200720/06/200802/07/2008DutchPDF
Abridged model31/12/200615/06/200725/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

Intellegere

Director · 0713.883.772

Represented by Edmond Helsen

Active
VERDI

Director · 0717.785.350

Represented by Annelies Helsen

Active

Ended mandates

Intellegere

Director · since 11 juin 2019 · 0713.883.772

Represented by Eddy Helsen

Ended
Intellegere

Manager · since 11 juin 2019 · 0713.883.772

Represented by Edmond Helsen

Ended
VERDI

Director · since 11 juin 2019 · 0717.785.350

Represented by Annelies Helsen

Ended
VERDI

Manager · since 11 juin 2019 · 0717.785.350

Represented by Annelies Helsen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office07/07/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/10/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/03/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,6 k €↑
  2. 2024
    Annual accounts 202410,6 k €↑
  3. 2023
    Annual accounts 2023-46,9 k €↓
  4. 2022
    Annual accounts 2022202,3 k €↓
  5. 2021
    Annual accounts 2021205,1 k €↑
  6. 2020
    Annual accounts 202074,6 k €↓
  7. 2019
    Annual accounts 2019239,1 k €↓
  8. 2018
    Annual accounts 2018410,4 k €↑
  9. 2017
    Annual accounts 2017371,7 k €↑
  10. 2016
    Annual accounts 2016189,1 k €↑
  11. 2015
    Annual accounts 201586,8 k €↓
  12. 2014
    Annual accounts 201489 k €↑
  13. 2013
    Annual accounts 201342,9 k €↓
  14. 2012
    Annual accounts 2012200 k €↓
  15. 2011
    Annual accounts 2011308,6 k €↑
  16. 2010
    Annual accounts 2010140,6 k €↓
  17. 2009
    Annual accounts 2009236,7 k €↑
  18. 2008
    Annual accounts 2008165,1 k €↑
  19. 2007
    Annual accounts 200776,3 k €↑
  20. 2006
    Annual accounts 20069,6 k €
  21. 16/03/2005
    IncorporationPrivate limited company