ACTIVE

IMMO BASTOGNE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

28,8 k €

-31.9% YoY

Gross margin

582 k €

+11.0% YoY

Equity

833,9 k €

+3.6% YoY

Workforce

4,7 ETP

-2.1% YoY

What does IMMO BASTOGNE do?

IMMO BASTOGNE is a Public limited company incorporated in 2005. Its registered office is in Bastogne. It employs on average 4,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.569.636

Incorporation

17/03/2005

Legal form

Public limited company

Registered office

Place Mac-Auliffe 43
6600 Bastogne · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

4,7 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	582 k €	+11.0%	524,5 k €	-10.6%	586,7 k €	-10.6%	656,3 k €	+6.3%	617,6 k €	-4.8%	649 k €	+29.0%	502,9 k €	+20.0%	419,1 k €	-7.5%	453,1 k €	-11.0%	508,8 k €	+12.8%	450,9 k €	+15.7%	389,9 k €	+8.1%	360,7 k €	+33.2%	270,8 k €	-7.6%	292,9 k €	+36.0%	215,4 k €	+10.9%	194,3 k €	+29.3%	150,3 k €
EBITDA	205,5 k €	-1.0%	207,6 k €	-2.8%	213,5 k €	-43.3%	376,5 k €	-1.2%	381 k €	+12.6%	338,4 k €	+35.1%	250,6 k €	+41.4%	177,2 k €	-23.8%	232,6 k €	-21.7%	297 k €	+32.6%	223,9 k €	-4.3%	234 k €	+19.2%	196,2 k €	+91.3%	102,6 k €	-23.0%	133,3 k €	+31.0%	101,8 k €	-0.3%	102,1 k €	+3.1%	99,1 k €
Operating result	120,2 k €	+51.3%	79,5 k €	+3.5%	76,8 k €	-70.4%	259,8 k €	-1.2%	262,9 k €	+21.3%	216,7 k €	+61.0%	134,6 k €	+340%	30,6 k €	-63.7%	84,3 k €	-31.1%	122,4 k €	+117%	56,4 k €	-2.1%	57,6 k €	-54.7%	127 k €	+274%	34 k €	-48.3%	65,7 k €	+72.0%	38,2 k €	+6.7%	35,8 k €	-29.8%	51 k €
Net result	28,8 k €	-31.9%	42,2 k €	+5.9%	39,9 k €	-74.4%	155,7 k €	-5.9%	165,5 k €	+18.2%	140 k €	+68.2%	83,2 k €	+2994%	2,7 k €	-92.6%	36,3 k €	+0.4%	36,1 k €	+565%	5,4 k €	-66.8%	16,4 k €	-77.5%	72,8 k €	+339%	16,6 k €	-43.0%	29,1 k €	+152%	11,6 k €	-42.1%	20 k €	-62.0%	52,5 k €
Balance sheet
Equity	833,9 k €	+3.6%	805,2 k €	+7.0%	752,7 k €	+5.6%	712,8 k €	+27.9%	557,1 k €	+42.3%	391,6 k €	+55.6%	251,6 k €	+49.4%	168,4 k €	-44.0%	300,7 k €	+13.7%	264,4 k €	-6.0%	281,3 k €	-6.5%	300,9 k €	-1.5%	305,5 k €	+26.9%	240,8 k €	+3.7%	232,2 k €	+2.2%	227,1 k €	+5.4%	215,5 k €	+10.2%	195,6 k €
Total assets	2,9 M €	-3.8%	3 M €	-5.9%	3,2 M €	-7.1%	3,4 M €	+72.6%	2 M €	+9.7%	1,8 M €	+18.2%	1,5 M €	-3.0%	1,6 M €	-1.3%	1,6 M €	-5.5%	1,7 M €	+20.4%	1,4 M €	+31.4%	1,1 M €	+96.8%	541,2 k €	+8.5%	498,9 k €	-11.4%	563,1 k €	+0.4%	560,7 k €	+5.7%	530,3 k €	+9.1%	485,9 k €
Cash	382,4 k €	-24.9%	509,2 k €	-37.1%	809,4 k €	-14.6%	947,6 k €	+3.1%	919,5 k €	+135%	391,2 k €	+63.8%	238,8 k €	+21.3%	196,9 k €	-13.4%	227,3 k €	-47.4%	432,3 k €	+341%	97,9 k €	+22.8%	79,7 k €	-33.4%	119,7 k €	+3.2%	116 k €	-33.2%	173,5 k €	+148%	69,9 k €	+144%	28,6 k €	-76.5%	121,5 k €
Debts	1,8 M €	-3.1%	1,8 M €	-7.5%	2 M €	-10.4%	2,2 M €	+105%	1,1 M €	-7.6%	1,2 M €	+0.3%	1,1 M €	-13.0%	1,3 M €	+6.0%	1,2 M €	-11.8%	1,4 M €	+27.2%	1,1 M €	+46.3%	759 k €	+233%	227,6 k €	-10.8%	255,2 k €	-22.5%	329,4 k €	-0.6%	331,3 k €	+5.4%	314,3 k €	+9.4%	287,3 k €
Other
Workforce	4,7 ETP	-2.1%	4,8 ETP	-15.8%	5,7 ETP		–		5,6 ETP	-1.8%	5,7 ETP	+16.3%	4,9 ETP	+6.5%	4,6 ETP	+21.1%	3,8 ETP	-15.6%	4,5 ETP	-6.2%	4,8 ETP	+50.0%	3,2 ETP	+3.2%	3,1 ETP	-8.8%	3,4 ETP	-5.6%	3,6 ETP	+24.1%	2,9 ETP	0.0%	2,9 ETP	+81.2%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 22 ended

Active mandates

Germain Moutschen

Managing director · since 19 février 2020 · until 12 mai 2031

Active

Louise Moutschen

Managing director · since 19 février 2020 · until 12 mai 2031

Active

Pascal Moutschen

Director · since 19 février 2020 · until 12 mai 2031

Active

Ended mandates

Christelle WAUTELET

Director · since 07 mai 2017 · until 07 mai 2023

Ended

Isabelle Wautelet

Director · since 07 mai 2017 · until 07 mai 2023

Ended

NORD LUX IMMO SA SA

Director · since 07 mai 2017 · until 07 mai 2023

Ended

PASCAL MOUTSCHEN

Managing director · since 07 mai 2017 · until 07 mai 2023

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	07/10/2024	20/11/2023	14/10/2022	27/10/2021	11/11/2020
General meeting	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021	11/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/05/2025	10/10/2025	French	PDF
Abridged model	31/12/2023	13/05/2024	07/10/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	20/11/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	14/10/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	27/10/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	11/11/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	10/10/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	25/09/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	12/05/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 22 ended

Active mandates

Germain Moutschen

Managing director · since 19 février 2020 · until 12 mai 2031

Active

Louise Moutschen

Managing director · since 19 février 2020 · until 12 mai 2031

Active

Pascal Moutschen

Director · since 19 février 2020 · until 12 mai 2031

Active

Ended mandates

Christelle WAUTELET

Director · since 07 mai 2017 · until 07 mai 2023

Ended

Isabelle Wautelet

Director · since 07 mai 2017 · until 07 mai 2023

Ended

NORD LUX IMMO SA SA

Director · since 07 mai 2017 · until 07 mai 2023

Ended

PASCAL MOUTSCHEN

Managing director · since 07 mai 2017 · until 07 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates21/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/02/2018
CAPITAL, ACTIONS
PDF
Mandates22/11/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/02/2014
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202428,8 k €↓
2023
Annual accounts 202342,2 k €↑
2022
Annual accounts 202239,9 k €↓
2021
Annual accounts 2021155,7 k €↓
2020
Annual accounts 2020165,5 k €↑
2019
Annual accounts 2019140 k €↑
2018
Annual accounts 201883,2 k €↑
2017
Annual accounts 20172,7 k €↓
2016
Annual accounts 201636,3 k €↑
2015
Annual accounts 201536,1 k €↑
2014
Annual accounts 20145,4 k €↓
2013
Annual accounts 201316,4 k €↓
2012
Annual accounts 201272,8 k €↑
2011
Annual accounts 201116,6 k €↓
2010
Annual accounts 201029,1 k €↑
2009
Annual accounts 200911,6 k €↓
2008
Annual accounts 200820 k €↓
2007
Annual accounts 200752,5 k €
17/03/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO BASTOGNE

Overview

What does IMMO BASTOGNE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline