ACTIVE

EVRIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

99,9 k €

-9.2% YoY

Gross margin

234,3 k €

-5.5% YoY

Equity

707,4 k €

+16.4% YoY

What does EVRIMMO do?

EVRIMMO is a Private limited company incorporated in 2005. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.590.719

Incorporation

17/03/2005

Legal form

Private limited company

Registered office

Rue des Brasseurs 14 box 1
1000 Bruxelles · BruxellesSee on map

Contributed capital

130 757,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	234,3 k €	-5.5%	247,9 k €	+8.2%	229,1 k €	+18.2%	193,8 k €	+19.2%	162,6 k €	-11.6%	183,8 k €	+9.5%	167,9 k €	+17.0%	143,6 k €	-1.0%	145 k €	-4.7%	152,1 k €	+6.3%	143,1 k €	-9.7%	158,4 k €	+10.3%	143,6 k €	+11.2%	129,1 k €	-11.1%	145,2 k €	+237%	43,1 k €	-41.7%	74 k €	-12.1%	84,3 k €
EBITDA	218 k €	-4.6%	228,4 k €	+6.4%	214,7 k €	+18.9%	180,5 k €	+20.4%	149,9 k €	-12.3%	170,8 k €	+9.0%	156,7 k €	+16.6%	134,4 k €	-1.1%	135,9 k €	-5.0%	143,1 k €	+5.7%	135,4 k €	-9.1%	148,9 k €	+10.1%	135,2 k €	-4.3%	141,3 k €	+20.5%	117,3 k €	+228%	35,7 k €	-45.5%	65,5 k €	-13.1%	75,4 k €
Operating result	156,9 k €	-7.0%	168,7 k €	-0.8%	170,1 k €	+24.4%	136,7 k €	+29.4%	105,6 k €	+17.2%	90,1 k €	+75.0%	51,5 k €	-22.4%	66,4 k €	-1.9%	67,7 k €	-6.7%	72,5 k €	+15.6%	62,7 k €	-19.1%	77,5 k €	+3.1%	75,2 k €	-7.5%	81,3 k €	+60.0%	50,8 k €	+245%	-35 k €	-584%	7,2 k €	-56.4%	16,6 k €
Net result	99,9 k €	-9.2%	110 k €	+3.7%	106,1 k €	+18.3%	89,7 k €	+37.7%	65,1 k €	+55.0%	42 k €	+241%	12,3 k €	-24.9%	16,4 k €	-64.6%	46,4 k €	-0.1%	46,4 k €	+55.0%	30 k €	-12.0%	34 k €	+10.1%	30,9 k €	-6.7%	33,2 k €	+5846%	-577 €	+99.2%	-70,5 k €	-115%	-32,8 k €	-30.8%	-25,1 k €
Balance sheet
Equity	707,4 k €	+16.4%	607,5 k €	+22.1%	497,5 k €	+27.1%	391,4 k €	+29.7%	301,8 k €	+27.5%	236,6 k €	+21.6%	194,6 k €	+6.8%	182,3 k €	+9.9%	165,9 k €	+38.8%	119,5 k €	+63.5%	73,1 k €	+69.4%	43,1 k €	+375%	9,1 k €	+142%	-21,8 k €	+60.3%	-55 k €	-1.1%	-54,4 k €	-438%	16,1 k €	+131%	-51,1 k €
Total assets	1,2 M €	+0.2%	1,2 M €	+2.6%	1,2 M €	+3.0%	1,1 M €	-0.4%	1,1 M €	-2.5%	1,2 M €	-4.1%	1,2 M €	+32.8%	914,5 k €	-6.1%	974,2 k €	-2.8%	1 M €	-2.5%	1 M €	-3.3%	1,1 M €	+1.0%	1,1 M €	-1.5%	1,1 M €	-3.0%	1,1 M €	+1.3%	1,1 M €	+19.3%	911,1 k €	-2.3%	932,4 k €
Cash	382,6 k €	+17.7%	325 k €	-1.8%	331 k €	+30.1%	254,3 k €	+15.5%	220,2 k €	+3.8%	212,1 k €	+19.1%	178,1 k €	-45.0%	323,9 k €	-1.2%	327,9 k €	+12.8%	290,8 k €	+18.9%	244,6 k €	+10.4%	221,5 k €	+11.3%	199,1 k €	+28.6%	154,8 k €	+21.1%	127,8 k €	+52.0%	84,1 k €	-3.7%	87,4 k €	+73.9%	50,2 k €
Debts	487,2 k €	-16.9%	586,5 k €	-11.9%	665,8 k €	-9.7%	737,6 k €	-11.3%	832 k €	-10.3%	927,3 k €	-9.0%	1 M €	+39.1%	732,2 k €	-9.4%	808,3 k €	-8.1%	879,6 k €	-7.6%	951,6 k €	-6.4%	1 M €	-2.2%	1 M €	-4.3%	1,1 M €	-4.0%	1,1 M €	-0.3%	1,1 M €	+27.7%	888,9 k €	-9.3%	980,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

KIRIAKOS TOPSIDIS

Mandate

Active

MARIA TOPTSIDIS

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
CULTURELE VERENIGING VAN THRACIE - ASSOCIATION CULTURELLE DE THRACE● Active	0420.555.772

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	30/07/2025	16/08/2024	29/07/2023	27/07/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	13/05/2024	16/08/2024	French	PDF
Micro model	31/12/2022	08/05/2023	29/07/2023	French	PDF
Micro model	31/12/2021	09/05/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	11/05/2020	15/06/2020	French	PDF
Micro model	31/12/2018	13/05/2019	12/06/2019	French	PDF
Micro model	31/12/2017	14/05/2018	07/06/2018	French	PDF
Micro model	31/12/2016	08/05/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	07/06/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	04/06/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	09/06/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	26/05/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	06/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

KIRIAKOS TOPSIDIS

Mandate

Active

MARIA TOPTSIDIS

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office24/03/2021
SIEGE SOCIAL
PDF
Capital / shares09/10/2009
CAPITAL, ACTIONS
PDF
Other25/03/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202599,9 k €↓
2024
Annual accounts 2024110 k €↑
2023
Annual accounts 2023106,1 k €↑
2022
Annual accounts 202289,7 k €↑
2021
Annual accounts 202165,1 k €↑
2020
Annual accounts 202042 k €↑
2019
Annual accounts 201912,3 k €↓
2018
Annual accounts 201816,4 k €↓
2017
Annual accounts 201746,4 k €↓
2016
Annual accounts 201646,4 k €↑
2015
Annual accounts 201530 k €↓
2014
Annual accounts 201434 k €↑
2013
Annual accounts 201330,9 k €↓
2012
Annual accounts 201233,2 k €↑
2011
Annual accounts 2011-577 €↑
2010
Annual accounts 2010-70,5 k €↓
2009
Annual accounts 2009-32,8 k €↓
2008
Annual accounts 2008-25,1 k €
17/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EVRIMMO

Overview

What does EVRIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline