ACTIVE

CABROK

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

92,7 k €

+35.4% YoY

Gross margin

442,7 k €

+3.0% YoY

Equity

961,2 k €

+10.7% YoY

Workforce

1,7 ETP

-22.7% YoY

What does CABROK do?

CABROK is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Ichtegem. It employs on average 1,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.601.310

Incorporation

18/03/2005

Legal form

Private limited company

Registered office

Mitswegestraat(ICH) 138
8480 Ichtegem · FlandreSee on map

Contributed capital

118 550,00 €

Latest accounts

30/06/2025

Average workforce

1,7 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 75000Veterinary activities 75000Veterinary activities 01480Animal production+8

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	442,7 k €	+3.0%	430,0 k €	+5.4%	408,1 k €	+18.6%	344,1 k €	-18.9%	424,2 k €	+33.0%	319,1 k €	+19.1%	267,8 k €	-21.6%	341,7 k €	+109%	163,8 k €	-16.8%	196,8 k €	-35.3%	304,0 k €	+53.9%	197,6 k €	-2.2%	202,1 k €	+36.5%	148,1 k €	+44.2%	102,7 k €	+41.2%	72,7 k €	-8.4%	79,4 k €	+11.6%	71,1 k €
EBITDA	344,4 k €	+4.8%	328,6 k €	+6.4%	308,9 k €	+24.3%	248,5 k €	-25.2%	332,2 k €	+25.3%	265,1 k €	+50.5%	176,2 k €	-46.6%	330,1 k €	+103%	162,4 k €	-10.2%	180,9 k €	-36.4%	284,6 k €	+53.5%	185,4 k €	-6.9%	199,1 k €	+45.0%	137,2 k €	+50.5%	91,2 k €	+54.3%	59,1 k €	-10.1%	65,8 k €	+15.5%	56,9 k €
Operating result	151,1 k €	+58.9%	95,1 k €	+124%	42,5 k €	+644%	-7,8 k €	-109%	82,6 k €	+52.4%	54,2 k €	+267%	14,8 k €	-91.2%	167,2 k €	+2794%	5,8 k €	-74.1%	22,3 k €	-82.3%	126,1 k €	+200%	42,1 k €	-48.9%	82,4 k €	+77.9%	46,3 k €	+12.9%	41,0 k €	+119%	18,7 k €	-46.4%	34,9 k €	-0.0%	34,9 k €
Net result	92,7 k €	+35.4%	68,4 k €	+131%	29,6 k €	+244%	-20,5 k €	-131%	65,4 k €	+133%	28,0 k €	+217%	-23,9 k €	-122%	108,7 k €	+521%	-25,8 k €	-154%	47,6 k €	-34.8%	73,0 k €	+391%	14,9 k €	-33.6%	22,4 k €	+42.0%	15,8 k €	+15426%	-103,0 €	-103%	3,0 k €	-87.1%	23,5 k €	-14.3%	27,5 k €
Balance sheet
Equity	961,2 k €	+10.7%	868,5 k €	+8.6%	800,1 k €	+3.8%	770,5 k €	-2.6%	791,1 k €	+9.0%	725,7 k €	+180%	259,5 k €	-8.4%	283,5 k €	+62.2%	174,7 k €	-12.9%	200,6 k €	+31.1%	153,0 k €	+91.4%	79,9 k €	+22.9%	65,1 k €	+52.5%	42,7 k €	+58.7%	26,9 k €	-0.4%	27,0 k €	+12.7%	24,0 k €	+5530%	425,5 €
Total assets	1,8 M €	+0.9%	1,8 M €	-3.6%	1,8 M €	-1.2%	1,9 M €	+4.3%	1,8 M €	+27.8%	1,4 M €	+94.9%	720,5 k €	+0.7%	715,5 k €	-9.1%	787,4 k €	-9.0%	865,5 k €	+1.5%	852,5 k €	-3.5%	883,1 k €	-3.7%	916,7 k €	+43.1%	640,7 k €	+8.5%	590,3 k €	+17.5%	502,6 k €	+28.8%	390,3 k €	+40.7%	277,5 k €
Cash	221,3 k €	+128%	97,0 k €	+89.8%	51,1 k €	-49.8%	101,9 k €	+12.0%	91,0 k €	+253%	25,7 k €	+309%	6,3 k €	-64.0%	17,5 k €	+241%	5,1 k €	-65.2%	14,7 k €	-55.1%	32,9 k €	+89.9%	17,3 k €	-86.2%	125,4 k €	+111%	59,4 k €	+460%	10,6 k €	-21.7%	13,6 k €	+159%	5,2 k €	-45.3%	9,6 k €
Debts	836,8 k €	-8.4%	913,3 k €	-12.9%	1,0 M €	-4.8%	1,1 M €	+9.7%	1,0 M €	+47.9%	678,8 k €	+71.5%	395,8 k €	-8.4%	432,0 k €	-29.5%	612,7 k €	-7.9%	664,9 k €	-5.0%	699,6 k €	-9.8%	775,3 k €	-9.0%	851,7 k €	+42.4%	598,1 k €	+6.1%	563,4 k €	+18.5%	475,6 k €	+29.8%	366,3 k €	+32.2%	277,0 k €
Other
Workforce	1,7 ETP	-22.7%	2,2 ETP	-8.3%	2,4 ETP	0.0%	2,4 ETP	+9.1%	2,2 ETP	+120%	1,0 ETP		–		–		–		0,5 ETP	-50.0%	1,0 ETP	+11.1%	0,9 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Bram Bart Vandendriessche

Director · since 01 janvier 2022

Active

Koen Vandendriessche

Director · since 11 mars 2005

Active

Ended mandates

Koen Vandendriessche

Manager · since 11 mars 2005

Ended

Bram Vandendriessche

bestuurder

Ended

Koen Vandendriessche

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	26/01/2024	31/01/2023	11/02/2022	01/02/2021
General meeting	29/12/2025	30/12/2024	26/12/2023	24/12/2022	27/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	29/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	30/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	26/12/2023	26/01/2024	Dutch	PDF
Abridged model	30/06/2022	24/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	27/12/2021	11/02/2022	Dutch	PDF
Abridged model	30/06/2020	31/12/2020	01/02/2021	Dutch	PDF
Micro model	30/06/2019	28/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	22/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	31/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	30/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	28/12/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	22/12/2012	11/02/2013	Dutch	PDF
Abridged model	30/06/2011	24/12/2011	14/02/2012	Dutch	PDF
Abridged model	30/06/2010	27/12/2010	06/01/2011	Dutch	PDF
Abridged model	30/06/2009	26/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	27/12/2008	13/02/2009	Dutch	PDF
Abridged model	30/06/2007	22/12/2007	14/02/2008	Dutch	PDF
Abridged model	30/06/2006	23/12/2006	30/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Bram Bart Vandendriessche

Director · since 01 janvier 2022

Active

Koen Vandendriessche

Director · since 11 mars 2005

Active

Ended mandates

Koen Vandendriessche

Manager · since 11 mars 2005

Ended

Bram Vandendriessche

bestuurder

Ended

Koen Vandendriessche

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2020
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring10/01/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/09/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other07/01/2015
DOEL
PDF
Other29/12/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/06/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other29/03/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202592,7 k €↑
2024
Annual accounts 202468,4 k €↑
2023
Annual accounts 202329,6 k €↑
2022
Annual accounts 2022-20,5 k €↓
2021
Annual accounts 202165,4 k €↑
2020
Annual accounts 202028,0 k €↑
2018
Annual accounts 2018-23,9 k €↓
2017
Annual accounts 2017108,7 k €↑
2016
Annual accounts 2016-25,8 k €↓
2015
Annual accounts 201547,6 k €↓
2014
Annual accounts 201473,0 k €↑
2013
Annual accounts 201314,9 k €↓
2012
Annual accounts 201222,4 k €↑
2011
Annual accounts 201115,8 k €↑
2010
Annual accounts 2010-103,0 €↓
2009
Annual accounts 20093,0 k €↓
2008
Annual accounts 200823,5 k €↓
2007
Annual accounts 200727,5 k €
18/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CABROK

Overview

What does CABROK do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline