ACTIVE

VERCALO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,1 M €

+10.7% YoY

Gross margin

3,2 M €

+14.6% YoY

Equity

4,8 M €

+27.9% YoY

Workforce

22,7 ETP

+19.5% YoY

What does VERCALO do?

VERCALO is a Private limited company incorporated in 2005. Its main activity is: Manufacture of machinery and equipment n.e.c.. Its registered office is in Anzegem. It employs on average 22,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.601.409

Incorporation

18/03/2005

Legal form

Private limited company

Registered office

Jagershoek 17
8570 Anzegem · FlandreSee on map

Contributed capital

68 820,00 €

Latest accounts

30/06/2025

Average workforce

22,7 ETP

Activities (NACE)

28520Manufacture of machinery and equipment n.e.c.· main 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 51872Air transport+7

Joint committees (3)

14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,2 M €	+14.6%	2,8 M €	+29.7%	2,1 M €	+19.0%	1,8 M €	+457%	323,2 k €	-7.8%	350,6 k €	-1.1%	354,6 k €	-6.8%	380,5 k €	+16.2%	327,6 k €	+33.2%	245,9 k €	+470%	43,1 k €	+43.7%	30 k €
EBITDA	1,7 M €	+10.0%	1,5 M €	+45.4%	1,1 M €	+13.1%	934,8 k €	+1079%	79,3 k €	-20.8%	100,1 k €	+29.5%	77,3 k €	-41.8%	132,8 k €	+48.5%	89,4 k €	+33.7%	66,9 k €	+273%	17,9 k €	-36.1%	28 k €
Operating result	1,5 M €	+5.6%	1,4 M €	+50.8%	914,1 k €	+12.4%	812,9 k €	+4800%	16,6 k €	-30.6%	23,9 k €	+1138%	-2,3 k €	-104%	56,7 k €	+754%	6,6 k €	+17.2%	5,7 k €	+181%	2 k €	-87.3%	15,9 k €
Net result	1,1 M €	+10.7%	994,1 k €	+51.0%	658,4 k €	+9.9%	598,9 k €	+14437%	4,1 k €	-55.4%	9,2 k €	+190%	-10,3 k €	-145%	23 k €	-34.3%	35 k €	+938%	-4,2 k €	-888%	529,6 €	-94.9%	10,4 k €
Balance sheet
Equity	4,8 M €	+27.9%	3,8 M €	+34.6%	2,8 M €	+30.7%	2,1 M €	+1420%	141 k €	+3.0%	136,9 k €	+7.2%	127,6 k €	-7.5%	137,9 k €	+20.0%	114,9 k €	+43.8%	79,9 k €	+272%	21,5 k €	+2.5%	21 k €
Total assets	5,3 M €	+23.6%	4,3 M €	+26.4%	3,4 M €	+12.9%	3 M €	+661%	393,9 k €	-3.6%	408,5 k €	-9.9%	453,2 k €	-4.5%	474,7 k €	-1.8%	483,3 k €	+4.2%	463,9 k €	+279%	122,4 k €	+0.2%	122,2 k €
Cash	2,3 M €	+67.0%	1,4 M €	+19.0%	1,2 M €	-14.7%	1,4 M €	+717%	167,6 k €	+92.1%	87,2 k €	+0.2%	87 k €	-21.6%	111,1 k €	+15.0%	96,6 k €	+228%	29,4 k €	+58.9%	18,5 k €	-68.4%	58,6 k €
Debts	461,7 k €	-7.9%	501 k €	-13.4%	578,3 k €	-32.3%	853,7 k €	+240%	251,4 k €	-7.5%	271,7 k €	-16.6%	325,6 k €	-3.3%	336,8 k €	-8.6%	368,4 k €	-4.1%	384 k €	+280%	100,9 k €	-0.3%	101,2 k €
Other
Workforce	22,7 ETP	+19.5%	19,0 ETP	+2.2%	18,6 ETP	+20.0%	15,5 ETP	+210%	5,0 ETP	+6.4%	4,7 ETP	-13.0%	5,4 ETP	+1.9%	5,3 ETP	-3.6%	5,5 ETP	+31.0%	4,2 ETP	+250%	1,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Filip Rouseré

Director · since 13 mars 2023

Active

Vercalo Services

Director · since 13 mars 2023 · 0568.978.244

Represented by Veronique LOGIER

Active

Ended mandates

Vercalo Services

Director · since 13 mars 2023 · 0568.978.244

Represented by Veronique LOGIER

Ended

Vercalo Services

Director · since 13 mars 2023 · 0568.978.244

Represented by Veronique LOGIER

Ended

Vercalo Services

Director · since 12 décembre 2020 · 0568.978.244

Represented by Veronique Logier

Ended

Veronique Logier

Director · since 01 novembre 2016 · until 12 décembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
GROEP VERCALO● Active	0764.974.860
Vercalo Services● Active	0568.978.244

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	03/01/2025	24/11/2023	26/01/2023	31/01/2022	06/01/2021
General meeting	21/01/2026	14/12/2024	30/10/2023	12/01/2023	27/01/2022	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	21/01/2026	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	14/12/2024	03/01/2025	Dutch	PDF
Abridged model	30/06/2023	30/10/2023	24/11/2023	Dutch	PDF
Abridged model	30/06/2022	12/01/2023	26/01/2023	Dutch	PDF
Abridged model	30/06/2021	27/01/2022	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	12/12/2020	06/01/2021	Dutch	PDF
Abridged model	30/06/2019	14/12/2019	30/01/2020	Dutch	PDF
Abridged model	30/06/2018	07/11/2018	08/11/2018	Dutch	PDF
Abridged model	30/06/2017	22/12/2017	02/02/2018	Dutch	PDF
Abridged model	30/06/2016	11/01/2017	09/02/2017	Dutch	PDF
Abridged model	30/06/2015	12/12/2015	21/01/2016	Dutch	PDF
Abridged model	30/06/2014	13/12/2014	24/12/2014	Dutch	PDF
Abridged model	30/06/2013	14/12/2013	17/02/2014	Dutch	PDF
Abridged model	30/06/2012	08/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	10/12/2011	25/01/2012	Dutch	PDF
Abridged model	30/06/2010	11/12/2010	23/02/2011	Dutch	PDF
Abridged model	30/06/2009	12/12/2009	21/01/2010	Dutch	PDF
Abridged model	30/06/2008	13/12/2008	24/12/2008	Dutch	PDF
Abridged model	30/06/2007	08/12/2007	18/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Filip Rouseré

Director · since 13 mars 2023

Active

Vercalo Services

Director · since 13 mars 2023 · 0568.978.244

Represented by Veronique LOGIER

Active

Ended mandates

Vercalo Services

Director · since 13 mars 2023 · 0568.978.244

Represented by Veronique LOGIER

Ended

Vercalo Services

Director · since 13 mars 2023 · 0568.978.244

Represented by Veronique LOGIER

Ended

Vercalo Services

Director · since 12 décembre 2020 · 0568.978.244

Represented by Veronique Logier

Ended

Veronique Logier

Director · since 01 novembre 2016 · until 12 décembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/10/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/03/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/08/2016
MAATSCHAPPELIJKE ZETEL
PDF
Other30/12/2008
BENAMING
PDF
Other29/03/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024994,1 k €↑
2023
Annual accounts 2023658,4 k €↑
2022
Annual accounts 2022598,9 k €↑
2014
Annual accounts 20144,1 k €↓
2013
Annual accounts 20139,2 k €↑
2012
Annual accounts 2012-10,3 k €↓
2011
Annual accounts 201123 k €↓
2010
Annual accounts 201035 k €↑
2009
Annual accounts 2009-4,2 k €↓
2008
Annual accounts 2008529,6 €↓
2007
Annual accounts 200710,4 k €
18/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERCALO

Overview

What does VERCALO do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline