ACTIVE

Mamiluss

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-72,9 k €

-135.8% YoY

Gross margin

-27,7 k €

-107.9% YoY

Equity

2,5 M €

-2.8% YoY

What does Mamiluss do?

Mamiluss is a Private limited company incorporated in 2005. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.612.394

Incorporation

18/03/2005

Legal form

Private limited company

Registered office

Pastoor Paquaylaan 122
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-27,7 k €	-108%	350,9 k €	-35.3%	542,6 k €	+8.0%	502,2 k €	+68.4%	298,2 k €	+14.1%	261,2 k €	-16.3%	312 k €	+23.3%	253 k €	+91.1%	132,4 k €	-70.0%	440,9 k €	-4.2%	460,1 k €	-8.5%	502,8 k €	-7.0%	540,5 k €	-8.3%	589,6 k €	-20.6%	742,2 k €	+37.2%	541,1 k €	-2.5%	555,1 k €	+12.9%	491,7 k €	-0.8%	495,8 k €		–
EBITDA	-32,9 k €	-110%	345,2 k €	-36.0%	539,5 k €	+9.8%	491,4 k €	+71.6%	286,3 k €	+13.8%	251,6 k €	-16.8%	302,6 k €	+24.1%	243,8 k €	+95.0%	125 k €	-71.0%	431,1 k €	-4.7%	452,5 k €	-8.1%	492,5 k €	-8.2%	536,6 k €	-8.4%	585,9 k €	-20.7%	738,5 k €	+37.3%	537,9 k €	-2.3%	550,8 k €	+12.2%	491 k €	-0.8%	495,1 k €		–
Operating result	-67,9 k €	-123%	289 k €	-39.5%	478 k €	+5.4%	453,4 k €	+90.7%	237,8 k €	+30.0%	182,9 k €	-28.2%	254,6 k €	+29.8%	196,2 k €	+177%	70,8 k €	-81.3%	379,5 k €	+2.2%	371,2 k €	+161%	142,2 k €	-56.8%	329,1 k €	-31.5%	480,1 k €	-25.1%	641,2 k €	+50.7%	425,5 k €	-6.6%	455,6 k €	+13.4%	401,8 k €	-4.2%	419,5 k €		–
Net result	-72,9 k €	-136%	203,6 k €	-38.5%	331 k €	+5.6%	313,4 k €	+89.4%	165,5 k €	+26.2%	131,2 k €	-23.0%	170,4 k €	+19.6%	142,6 k €	+180%	50,9 k €	-75.3%	206,3 k €	+1.2%	203,9 k €	+133%	87,6 k €	-56.4%	200,7 k €	-38.4%	325,6 k €	-25.0%	434,4 k €	+44.4%	300,7 k €	+0.5%	299,2 k €	+11.5%	268,4 k €	-7.5%	290,1 k €		–
Balance sheet
Equity	2,5 M €	-2.8%	2,6 M €	+8.5%	2,4 M €	-26.6%	3,3 M €	+10.6%	2,9 M €	+5.9%	2,8 M €	+4.9%	2,7 M €	+7.1%	2,5 M €	+6.1%	2,3 M €	+2.2%	2,3 M €	+9.9%	2,1 M €	+10.9%	1,9 M €	+6.4%	1,8 M €	+4.0%	1,7 M €	+23.8%	1,4 M €	+17.1%	1,2 M €	+20.8%	966,5 k €	+32.9%	727,3 k €	+33.7%	543,9 k €	+310%	132,6 k €
Total assets	3,5 M €	-6.5%	3,8 M €	+4.6%	3,6 M €	-2.7%	3,7 M €	+11.6%	3,3 M €	+14.9%	2,9 M €	+5.1%	2,8 M €	+8.2%	2,6 M €	+3.7%	2,5 M €	+5.6%	2,3 M €	+5.9%	2,2 M €	+0.5%	2,2 M €	-9.5%	2,4 M €	+20.6%	2 M €	+15.1%	1,7 M €	+11.1%	1,6 M €	+17.6%	1,3 M €	+12.8%	1,2 M €	+18.4%	999,6 k €	+338%	228 k €
Cash	1,1 M €	-8.9%	1,2 M €	-28.7%	1,6 M €	+20.3%	1,3 M €	+8.6%	1,2 M €	+62.2%	763,8 k €	+10.1%	694 k €	+107%	335,8 k €	+10.0%	305,3 k €	-34.5%	465,9 k €	+198%	156,5 k €	+111%	74 k €	-28.5%	103,5 k €	-77.7%	464,2 k €	+59.9%	290,3 k €	-6.6%	310,7 k €	+52.1%	204,3 k €	-39.9%	340,1 k €	-19.6%	422,8 k €	+3222%	12,7 k €
Debts	989,9 k €	-14.5%	1,2 M €	-2.1%	1,2 M €	+199%	395,2 k €	+8.7%	363,6 k €	+251%	103,6 k €	-6.8%	111,2 k €	+42.7%	77,9 k €	-39.1%	127,9 k €	+179%	45,8 k €	-65.1%	131 k €	-59.4%	322,7 k €	-51.4%	663,5 k €	+109%	317 k €	-16.3%	378,8 k €	-6.0%	402,9 k €	+9.3%	368,6 k €	-19.2%	456,5 k €	+0.2%	455,7 k €	+378%	95,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Liesbet HENDRICKX

Director · since 09 janvier 2025

Active

Sven SCHEPERS

Director · since 09 janvier 2025

Active

Ended mandates

Liesbet HENDRICKX

Director

Ended

LIESBET HENDRICKX

Manager

Ended

Sven SCHEPERS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Medisch Kabinet Dr. L. Hendrickx● Active	1018.730.820
Medisch Kabinet Dr. Sven Schepers● Active	0812.283.938

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	16/07/2025	27/06/2024	05/02/2024	06/12/2022	03/12/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	10/05/2023	16/11/2022	26/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	16/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	05/02/2024	Dutch	PDF
Micro model	31/12/2021	16/11/2022	06/12/2022	Dutch	PDF
Micro model	31/12/2020	26/10/2021	03/12/2021	Dutch	PDF
Micro model	31/12/2019	26/10/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	27/08/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	27/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	12/08/2013	24/08/2013	Dutch	PDF
Abridged model	31/12/2011	23/10/2012	15/02/2013	Dutch	PDF
Abridged model	31/12/2010	24/11/2011	26/11/2011	Dutch	PDF
Abridged model	31/12/2009	24/08/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/08/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/12/2008	31/12/2008	Dutch	PDF
Abridged model	31/12/2006	16/08/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Liesbet HENDRICKX

Director · since 09 janvier 2025

Active

Sven SCHEPERS

Director · since 09 janvier 2025

Active

Ended mandates

Liesbet HENDRICKX

Director

Ended

LIESBET HENDRICKX

Manager

Ended

Sven SCHEPERS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/01/2025
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2024
WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Other28/02/2017
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares02/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other11/01/2008
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares08/01/2007
DIVERSEN - KAPITAAL - AANDELEN
PDF
Other22/03/2006
DIVERSEN
PDF
Other30/03/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-72,9 k €↓
2024
Annual accounts 2024203,6 k €↓
2024
Name changeMAMILUSS
2023
Annual accounts 2023331 k €↑
2022
Annual accounts 2022313,4 k €↑
2021
Annual accounts 2021165,5 k €↑
2020
Annual accounts 2020131,2 k €↓
2019
Annual accounts 2019170,4 k €↑
2018
Annual accounts 2018142,6 k €↑
2017
Annual accounts 201750,9 k €↓
2016
Annual accounts 2016206,3 k €↑
2015
Annual accounts 2015203,9 k €↑
2014
Annual accounts 201487,6 k €↓
2013
Annual accounts 2013200,7 k €↓
2012
Annual accounts 2012325,6 k €↓
2011
Annual accounts 2011434,4 k €↑
2010
Annual accounts 2010300,7 k €↑
2009
Annual accounts 2009299,2 k €↑
2008
Annual accounts 2008268,4 k €↓
2007
Annual accounts 2007290,1 k €
2006
Annual accounts 2006
2006
Name changeMEDISCH KABINET DR. L. HENDRICKX
18/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Mamiluss

Overview

What does Mamiluss do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline