ACTIVE

PB MANAGEMENT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

656,7 k €

+154.4% YoY

Gross margin

1 M €

+100.6% YoY

Equity

1,4 M €

+64.9% YoY

What does PB MANAGEMENT do?

PB MANAGEMENT is a Private limited company incorporated in 2005. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.654.164

Incorporation

22/03/2005

Legal form

Private limited company

Registered office

Avenue de l'Artisanat 1B
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	+101%	501,9 k €	+555%	76,6 k €	-34.2%	116,5 k €	-57.4%	273,4 k €	+34.0%	204 k €	+31.6%	155,1 k €	-11.0%	174,3 k €	-19.7%	217,1 k €	+29.7%	167,4 k €	-1.1%	169,2 k €	+11.6%	151,6 k €	-43.5%	268,4 k €	-7.9%	291,6 k €	+32.2%	220,5 k €	+14.7%	192,2 k €	+36.5%	140,9 k €	-36.2%	220,9 k €
EBITDA	1 M €	+104%	491,7 k €	+949%	46,9 k €	-59.0%	114,2 k €	-56.7%	263,6 k €	+41.1%	186,7 k €	+36.9%	136,4 k €	-20.6%	171,8 k €	-17.6%	208,6 k €	+32.1%	157,9 k €	-2.2%	161,3 k €	+13.0%	142,8 k €	-42.8%	249,5 k €	-5.6%	264,3 k €	+24.6%	212,2 k €	+14.5%	185,3 k €	+45.4%	127,4 k €	-41.4%	217,6 k €
Operating result	944,4 k €	+144%	387,3 k €	+1302%	-32,2 k €	-176%	42,4 k €	-78.0%	192,5 k €	+75.2%	109,9 k €	+58.9%	69,2 k €	-43.4%	122,2 k €	-19.2%	151,2 k €	+63.2%	92,7 k €	-3.1%	95,7 k €	+44.9%	66 k €	-51.9%	137,3 k €	-15.0%	161,4 k €	+28.3%	125,8 k €	+165%	47,4 k €	+171%	17,5 k €	-89.5%	167,5 k €
Net result	656,7 k €	+154%	258,2 k €	+486%	-66,9 k €	-670%	11,7 k €	-89.5%	111,3 k €	+65.6%	67,2 k €	+254%	19 k €	-62.4%	50,4 k €	-42.8%	88,2 k €	+253%	25 k €	-32.4%	36,9 k €	+1725%	-2,3 k €	-105%	47,2 k €	-25.7%	63,5 k €	+42.0%	44,7 k €	-49.9%	89,4 k €	+255%	-57,7 k €	-166%	88 k €
Balance sheet
Equity	1,4 M €	+64.9%	842,3 k €	+308%	206,6 k €	-24.5%	273,5 k €	+4.5%	261,8 k €	+0.5%	260,5 k €	+0.8%	258,4 k €	+7.9%	239,4 k €	+26.7%	189 k €	+87.4%	100,9 k €	+32.9%	75,9 k €	+94.7%	39 k €	-5.5%	41,3 k €	-74.8%	164,1 k €	+63.2%	100,5 k €	+80.1%	55,8 k €	+53.1%	36,5 k €	-61.3%	94,2 k €
Total assets	2,1 M €	+21.2%	1,8 M €	+17.9%	1,5 M €	-5.0%	1,6 M €	-10.5%	1,8 M €	-8.5%	1,9 M €	+51.6%	1,3 M €	+2.3%	1,2 M €	-2.2%	1,3 M €	+3.5%	1,2 M €	-6.8%	1,3 M €	-7.7%	1,4 M €	-15.9%	1,7 M €	+12.8%	1,5 M €	+2.5%	1,5 M €	+4.7%	1,4 M €	+13.2%	1,2 M €	+77.0%	694,8 k €
Cash	326,3 k €	+2120%	14,7 k €	-81.6%	79,7 k €	-63.7%	219,5 k €	-42.3%	380,3 k €	+211%	122,3 k €	+77753%	157 €	-99.8%	84,9 k €	-44.9%	154,1 k €	+182%	54,6 k €	+194%	18,5 k €	-67.0%	56,2 k €	-64.7%	159,1 k €	+683%	20,3 k €	-38.8%	33,2 k €	+261%	9,2 k €	-30.3%	13,2 k €	+114%	6,2 k €
Debts	351,9 k €	-56.1%	802,4 k €	-36.0%	1,3 M €	-0.9%	1,3 M €	-13.4%	1,5 M €	-10.0%	1,6 M €	+66.6%	975,3 k €	+1.0%	965,4 k €	-7.5%	1 M €	-4.2%	1,1 M €	-9.5%	1,2 M €	-10.8%	1,3 M €	-16.5%	1,6 M €	+23.2%	1,3 M €	-3.4%	1,4 M €	+1.5%	1,3 M €	+12.0%	1,2 M €	+98.6%	600,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Patrick BROSE

Director

Active

Ended mandates

Patrick BROSE

Manager · since 01 janvier 2006

Ended

Vanessa MERTENS

Manager · since 01 juillet 2005

Ended

Brose Patrick

Manager

Ended

Vanessa MERTENS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2025	30/09/2024	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	26/05/2023	10/05/2022	30/04/2021	26/05/2020
General meeting	06/03/2026	07/03/2025	03/03/2023	04/03/2022	05/03/2021	06/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	06/03/2026	30/04/2026	French	PDF
Abridged model	30/09/2024	07/03/2025	30/04/2025	French	PDF
Micro model	30/09/2022	03/03/2023	26/05/2023	French	PDF
Micro model	30/09/2021	04/03/2022	10/05/2022	French	PDF
Micro model	30/09/2021	04/03/2022	29/04/2022	French	PDF
Micro model	30/09/2020	05/03/2021	30/04/2021	French	PDF
Micro model	30/09/2019	06/03/2020	26/05/2020	French	PDF
Micro model	30/09/2017	02/03/2018	17/04/2019	French	PDF
Abridged model	30/09/2016	03/03/2017	02/05/2017	French	PDF
Abridged model	30/09/2015	04/03/2016	13/04/2016	French	PDF
Abridged model	30/09/2014	06/03/2015	30/04/2015	French	PDF
Abridged model	30/09/2013	07/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	01/03/2013	29/04/2013	French	PDF
Abridged model	30/09/2011	02/03/2012	07/05/2012	French	PDF
Abridged model	30/09/2010	04/03/2011	20/05/2011	French	PDF
Abridged model	30/09/2009	05/03/2010	30/04/2010	French	PDF
Abridged model	30/09/2008	06/03/2009	30/04/2009	French	PDF
Abridged model	30/09/2007	07/03/2008	29/04/2008	French	PDF
Abridged model	30/09/2006	02/03/2007	27/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Patrick BROSE

Director

Active

Ended mandates

Patrick BROSE

Manager · since 01 janvier 2006

Ended

Vanessa MERTENS

Manager · since 01 juillet 2005

Ended

Brose Patrick

Manager

Ended

Vanessa MERTENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office13/03/2023
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Registered office16/07/2020
SIEGE SOCIAL
PDF
Mandates06/07/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office06/05/2008
SIEGE SOCIAL
PDF
Registered office16/04/2007
SIEGE SOCIAL
PDF
Mandates01/03/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025656,7 k €↑
2024
Annual accounts 2024258,2 k €↑
2024
Name changePB MANAGMENT
2022
Annual accounts 2022-66,9 k €↓
2021
Annual accounts 202111,7 k €↓
2021
Name changePB MANAGEMENT
2020
Annual accounts 2020111,3 k €↑
2019
Annual accounts 201967,2 k €↑
2017
Annual accounts 201719 k €↓
2016
Annual accounts 201650,4 k €↓
2015
Annual accounts 201588,2 k €↑
2014
Annual accounts 201425 k €↓
2013
Annual accounts 201336,9 k €↑
2012
Annual accounts 2012-2,3 k €↓
2011
Annual accounts 201147,2 k €↓
2010
Annual accounts 201063,5 k €↑
2009
Annual accounts 200944,7 k €↓
2008
Annual accounts 200889,4 k €↑
2007
Annual accounts 2007-57,7 k €↓
2006
Annual accounts 200688 k €
22/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PB MANAGEMENT

Overview

What does PB MANAGEMENT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline