DERAEDT CONSTRUCT
0872.729.091 · rovalta.com · 21/09/2026
ACTIVE
DERAEDT CONSTRUCT
Financial year 2025 · closed on 31/12/2025
Net result
47,6 k €
+9.9% YoY
Gross margin
172,7 k €
+21.8% YoY
Equity
389,0 k €
+12.3% YoY
Overview
What does DERAEDT CONSTRUCT do?
DERAEDT CONSTRUCT is a Private company with limited liability incorporated in 2005. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Estaimpuis.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.729.091
Incorporation
24/03/2005
Legal form
Private company with limited liability
Registered office
Rue du Quai (SL) 4
7730 Estaimpuis · Wallonie
7730 Estaimpuis · Wallonie
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy25620Machining28520Manufacture of machinery and equipment n.e.c.+12
Joint committees (2)
- 111
- 11100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 172,7 k € | +21.8% | 141,8 k € | +62.3% | 87,4 k € | +21.8% | 71,7 k € | -31.6% | 104,9 k € | +5.7% | 99,2 k € | -13.6% | 114,9 k € | -41.6% | 196,6 k € | +291% | 50,3 k € | -51.0% | 102,6 k € | +62.7% | 63,0 k € | -12.9% | 72,4 k € | -22.1% | 93,0 k € | -16.3% | 111,0 k € | +14.8% | 96,7 k € | +9.0% | 88,7 k € | +22.3% | 72,5 k € | -44.4% | 130,4 k € | +124% | 58,2 k € | -18.2% | 71,1 k € |
| EBITDA | 111,4 k € | +20.8% | 92,3 k € | +141% | 38,3 k € | -39.0% | 62,8 k € | -36.1% | 98,2 k € | +6.1% | 92,6 k € | -14.6% | 108,4 k € | -42.7% | 189,2 k € | +72.0% | 110,0 k € | +29.5% | 85,0 k € | +45.9% | 58,2 k € | -28.7% | 81,7 k € | +16.8% | 70,0 k € | -18.8% | 86,2 k € | +13.2% | 76,1 k € | +10.3% | 69,1 k € | +2.6% | 67,3 k € | -47.0% | 127,0 k € | +148% | 51,3 k € | -27.0% | 70,2 k € |
| Operating result | 81,4 k € | +14.3% | 71,3 k € | +209% | 23,1 k € | -32.4% | 34,1 k € | +40.1% | 24,4 k € | +145% | 10,0 k € | -32.2% | 14,7 k € | -77.7% | 66,0 k € | +45.4% | 45,4 k € | +96.2% | 23,1 k € | +135% | 9,8 k € | -65.7% | 28,6 k € | +12.5% | 25,4 k € | -37.3% | 40,6 k € | +49.5% | 27,2 k € | +23.1% | 22,1 k € | +17.9% | 18,7 k € | -75.3% | 75,9 k € | +2199% | -3,6 k € | -118% | 20,4 k € |
| Net result | 47,6 k € | +9.9% | 43,3 k € | +431% | 8,2 k € | -38.3% | 13,2 k € | +30.3% | 10,1 k € | +3704% | 266,7 € | -96.0% | 6,7 k € | -87.1% | 51,8 k € | +87.1% | 27,7 k € | +101% | 13,8 k € | +2.4% | 13,4 k € | -24.9% | 17,9 k € | +0.6% | 17,8 k € | -34.7% | 27,2 k € | +74.1% | 15,6 k € | +55.8% | 10,0 k € | +91.4% | 5,2 k € | -91.2% | 59,8 k € | +422% | -18,6 k € | -459% | 5,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 389,0 k € | +12.3% | 346,4 k € | +14.3% | 303,1 k € | +2.8% | 294,9 k € | +4.7% | 281,7 k € | +3.7% | 271,5 k € | +0.1% | 271,3 k € | +2.2% | 265,4 k € | +24.3% | 213,6 k € | -21.0% | 270,3 k € | +5.4% | 256,6 k € | +5.5% | 243,1 k € | +7.9% | 225,2 k € | +8.6% | 207,5 k € | +15.1% | 180,2 k € | +9.5% | 164,6 k € | +6.5% | 154,6 k € | +3.5% | 149,3 k € | +66.8% | 89,5 k € | -17.2% | 108,1 k € |
| Total assets | 1,0 M € | +9.4% | 922,7 k € | +4.1% | 886,6 k € | -1.3% | 898,2 k € | +92.0% | 467,7 k € | -2.1% | 477,9 k € | -7.7% | 517,6 k € | -8.8% | 567,8 k € | +37.0% | 414,5 k € | -18.6% | 509,5 k € | +0.7% | 506,1 k € | -3.9% | 526,5 k € | +2.3% | 514,4 k € | +7.7% | 477,6 k € | +2.6% | 465,4 k € | -1.8% | 473,9 k € | +11.1% | 426,6 k € | -2.7% | 438,4 k € | -4.6% | 459,6 k € | -7.8% | 498,4 k € |
| Cash | 104,4 k € | +29.0% | 80,9 k € | +11.7% | 72,4 k € | +33.4% | 54,3 k € | -41.1% | 92,2 k € | -31.2% | 134,0 k € | +8.6% | 123,4 k € | -24.8% | 164,2 k € | -22.1% | 210,8 k € | -3.9% | 219,2 k € | +16.7% | 187,9 k € | +10.6% | 169,9 k € | -3.4% | 175,8 k € | +56.9% | 112,0 k € | +73.2% | 64,7 k € | -26.9% | 88,4 k € | +78.7% | 49,5 k € | +69.2% | 29,2 k € | -15.9% | 34,8 k € | -24.2% | 45,9 k € |
| Debts | 616,1 k € | +7.0% | 575,7 k € | -1.3% | 583,5 k € | -3.1% | 602,2 k € | +224% | 186,0 k € | -9.8% | 206,3 k € | -16.3% | 246,4 k € | -18.5% | 302,5 k € | +50.6% | 200,9 k € | +15.1% | 174,5 k € | -10.8% | 195,7 k € | -14.7% | 229,5 k € | +4.2% | 220,3 k € | +0.8% | 218,5 k € | -12.9% | 250,7 k € | -14.1% | 292,0 k € | +7.4% | 272,0 k € | -5.9% | 289,1 k € | -21.9% | 370,1 k € | -5.2% | 390,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
PHILIPPE DERAEDT
ActiveEnded mandates
PHILIPPE DERAEDT
EndedPHILIPPE DERAEDT
EndedPHILIPPE DERAEDT
EndedPHILIPPE DERAEDT
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 27/08/2025 | 30/08/2024 | 31/08/2023 | 15/07/2022 | 23/07/2021 |
| General meeting | 30/06/2026 | 31/07/2025 | 31/07/2024 | 17/08/2023 | 30/06/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 31/07/2025 | 27/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/07/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 17/08/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 15/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/05/2021 | 23/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/05/2020 | 22/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/05/2019 | 24/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 26/05/2018 | 29/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 27/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/05/2010 | 01/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/05/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 28/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/05/2007 | 25/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
PHILIPPE DERAEDT
ActiveEnded mandates
PHILIPPE DERAEDT
EndedPHILIPPE DERAEDT
EndedPHILIPPE DERAEDT
EndedPHILIPPE DERAEDT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares29/01/2018KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office20/02/2007MAATSCHAPPELIJKE ZETEL
- Capital / shares22/09/2005KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other25/05/2005DIVERSEN
- Other04/04/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202547,6 k €↑
- 2024Annual accounts 202443,3 k €↑
- 2023Annual accounts 20238,2 k €↓
- 2022Annual accounts 202213,2 k €↑
- 2021Annual accounts 202110,1 k €↑
- 2020Annual accounts 2020266,7 €↓
- 2019Annual accounts 20196,7 k €↓
- 2018Annual accounts 201851,8 k €↑
- 2017Annual accounts 201727,7 k €↑
- 2016Annual accounts 201613,8 k €↑
- 2015Annual accounts 201513,4 k €↓
- 2014Annual accounts 201417,9 k €↑
- 2013Annual accounts 201317,8 k €↓
- 2012Annual accounts 201227,2 k €↑
- 2011Annual accounts 201115,6 k €↑
- 2010Annual accounts 201010,0 k €↑
- 2009Annual accounts 20095,2 k €↓
- 2008Annual accounts 200859,8 k €↑
- 2007Annual accounts 2007-18,6 k €↓
- 2006Annual accounts 20065,2 k €
- 24/03/2005IncorporationPrivate company with limited liability