DEDALUS BELGIUM
0872.775.316 · rovalta.com · 24/09/2026
NORMAL SITUATION
DEDALUS BELGIUM
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result
-84,1 k €
+73,8 %over 1 yearGross margin
1 M €
-4,2 %over 1 yearEquity
785,5 k €
-19,3 %over 1 yearWorkforce
10,0 ETP
-13,0 %over 1 yearOverview
Identity
Source · BCE/KBODEDALUS BELGIUM is a company registered in Belgium. It employs on average 10,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0872.775.316
- Legal form
- Public limited company
- Contributed capital
- 460 000,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 10,0 ETP
Joint committees (1)
- 200
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 17 filingsTrend over 14 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1 M € | -4.2% | 1,1 M € | -23.8% | 1,4 M € | +0.8% | 1,4 M € | +16.4% | 1,2 M € |
| EBITDA | 226,9 k € | -7.1% | 244,3 k € | -47.5% | 465 k € | -23.8% | 610,2 k € | +36.0% | 448,8 k € |
| Operating result | -71,9 k € | +71.2% | -249,8 k € | -275% | 142,3 k € | -48.1% | 274,2 k € | +108% | 132,1 k € |
| Net result | -84,1 k € | +73.8% | -320,8 k € | -409% | 103,7 k € | -48.9% | 202,8 k € | +315% | 48,9 k € |
| Balance sheet | |||||||||
| Equity | 785,5 k € | -19.3% | 972,9 k € | -24.9% | 1,3 M € | +8.6% | 1,2 M € | +20.4% | 990 k € |
| Total assets | 1,3 M € | -26.9% | 1,8 M € | -26.7% | 2,4 M € | -18.0% | 2,9 M € | +6.1% | 2,8 M € |
| Cash | 65,6 k € | +540% | 10,2 k € | -83.2% | 61,1 k € | -79.2% | 293,5 k € | +344% | 66,1 k € |
| Debts | 347 k € | -43.1% | 609,5 k € | -35.0% | 937 k € | -34.2% | 1,4 M € | +1.7% | 1,4 M € |
| Other | |||||||||
| Workforce | 10,0 ETP | -13.0% | 11,5 ETP | -8.0% | 12,5 ETP | +20.2% | 10,4 ETP | +6.1% | 9,8 ETP |
Board of directors
Source · NBB, accounts to 31/12/20214 active · 22 ended
Active mandates
Emmanuel Mougeotte
ActiveDidier Neyrat
ActiveFrédéric Seillier
ActiveFrédéric Vaillant
ActiveEnded mandates
Didier Neyrat
EndedFrédéric Seillier
EndedFrédéric Vaillant
EndedDidier Neyrat
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2022 | 15/06/2021 | 18/05/2020 | 22/07/2019 | 01/08/2018 | 26/07/2017 |
| General meeting | 30/06/2022 | 11/05/2021 | 28/04/2020 | 28/06/2019 | 24/04/2018 | 24/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 30/06/2022 | 20/07/2022 | French | |
| Abridged model | 31/12/2020 | 11/05/2021 | 15/06/2021 | French | |
| Abridged model | 31/12/2019 | 28/04/2020 | 18/05/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 22/07/2019 | French | |
| Abridged model | 31/12/2017 | 24/04/2018 | 01/08/2018 | French | |
| Abridged model | 31/12/2016 | 24/06/2017 | 26/07/2017 | French | |
| Abridged model | 31/12/2015 | 26/04/2016 | 16/08/2016 | French | |
| Abridged model | 31/12/2014 | 28/04/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 29/04/2014 | 28/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/04/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 06/06/2012 | 03/08/2012 | French | |
| Abridged model | 31/12/2010 | 29/06/2011 | 11/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 12/08/2010 | French | |
| Abridged modelCorrection | 31/12/2008 | 08/09/2009 | 12/10/2009 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/03/2008 | 21/05/2008 | 16/06/2008 | French | |
| Abridged model | 31/03/2007 | 26/09/2007 | 01/10/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20214 active · 22 ended
Active mandates
Emmanuel Mougeotte
ActiveDidier Neyrat
ActiveFrédéric Seillier
ActiveFrédéric Vaillant
ActiveEnded mandates
Didier Neyrat
EndedFrédéric Seillier
EndedFrédéric Vaillant
EndedDidier Neyrat
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution01/02/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring23/11/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates14/10/2021DEMISSIONS, NOMINATIONS
- Mandates14/01/2020DEMISSIONS, NOMINATIONS
- Mandates21/11/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
- Mandates29/03/2019DEMISSIONS, NOMINATIONS
- Mandates29/03/2017DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-84,1 k €↑
- 2018Annual accounts 2018-320,8 k €↓
- 2017Annual accounts 2017103,7 k €↓
- 2016Annual accounts 2016202,8 k €↑
- 2015Annual accounts 201548,9 k €↓
- 2014Annual accounts 2014318,3 k €↑
- 2013Annual accounts 201361,8 k €↓
- 2012Annual accounts 201282 k €↑
- 2011Annual accounts 201177,6 k €↑
- 2010Annual accounts 2010-293,7 k €↓
- 2009Annual accounts 200919,8 k €↑
- 2008Annual accounts 2008-148,2 k €↑
- 2008Annual accounts 2008-563,7 k €↓
- 2007Annual accounts 200712 k €