ACTIVE

Foxconcept

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

156,6 k €

+6.2% YoY

Gross margin

439,5 k €

-6.8% YoY

Equity

579,6 k €

+12.1% YoY

Workforce

4,1 ETP

+20.6% YoY

What does Foxconcept do?

Foxconcept is a Private limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Sombreffe. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.787.192

Incorporation

29/03/2005

Legal form

Private limited company

Registered office

Rue Mathias, Tong. 9
5140 Sombreffe · WallonieSee on map

Contributed capital

24 816,00 €

Latest accounts

31/12/2025

Average workforce

4,1 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 47400Retail sale of information and communication equipment in specialised stores 47410Retail sale of computers, peripheral units and software in specialised stores 52487Warehousing and support activities for transportation+3

Joint committees (3)

200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	439,5 k €	-6.8%	471,8 k €	+26.9%	371,9 k €	+1.8%	365,2 k €	+39.7%	261,5 k €	+14.2%	229 k €	-7.1%	246,4 k €	+85.8%	132,6 k €	+4.4%	127,1 k €	-16.6%	152,3 k €	+28.0%	118,9 k €	-16.6%	142,5 k €	+39.1%	102,5 k €	-18.0%	125 k €	+67.2%	74,8 k €	-38.7%	122 k €	+215%	38,8 k €	+16.9%	33,2 k €	+10.9%	29,9 k €	+33.4%	22,4 k €
EBITDA	257,4 k €	+4.9%	245,3 k €	+28.3%	191,3 k €	-18.4%	234,4 k €	+77.0%	132,4 k €	+27.6%	103,8 k €	-26.1%	140,3 k €	+180%	50,1 k €	+5.9%	47,3 k €	-37.6%	75,8 k €	+13.7%	66,6 k €	-35.8%	103,8 k €	+80.1%	57,7 k €	-28.5%	80,6 k €	+115%	37,5 k €	-56.5%	86,1 k €	+710%	10,6 k €	-53.5%	22,9 k €	-17.5%	27,8 k €	+30.8%	21,2 k €
Operating result	222,4 k €	+5.4%	211,1 k €	-3.5%	218,9 k €	+69.5%	129,1 k €	+46.0%	88,4 k €	+19.8%	73,8 k €	-33.3%	110,7 k €	+267%	30,2 k €	+40.1%	21,5 k €	-58.1%	51,4 k €	+15.2%	44,6 k €	-48.2%	86,2 k €	+207%	28,1 k €	-46.2%	52,3 k €	+472%	9,1 k €	-84.5%	59 k €	+5877%	987,1 €	-95.0%	19,8 k €	-19.1%	24,4 k €	+128%	10,7 k €
Net result	156,6 k €	+6.2%	147,6 k €	+45.4%	101,5 k €	+237%	30,1 k €	-45.4%	55,2 k €	+14.4%	48,2 k €	-31.4%	70,3 k €	+325%	16,5 k €	+121%	7,5 k €	-64.0%	20,8 k €	-11.0%	23,4 k €	-54.2%	51,1 k €	+451%	9,3 k €	-64.1%	25,9 k €	+1077%	-2,6 k €	-108%	31,6 k €	+603%	-6,3 k €	-150%	12,7 k €	+218%	4 k €	-42.1%	6,9 k €
Balance sheet
Equity	579,6 k €	+12.1%	517 k €	+39.9%	369,4 k €	+18.2%	312,4 k €	-20.9%	395 k €	+16.2%	339,8 k €	+16.5%	291,6 k €	+31.8%	221,3 k €	+8.1%	204,7 k €	+3.8%	197,2 k €	+11.8%	176,4 k €	+15.3%	153 k €	+50.2%	101,8 k €	+4.6%	97,4 k €	+32.0%	73,8 k €	-6.2%	78,6 k €	+59.7%	49,2 k €	-0.2%	49,3 k €	+34.7%	36,6 k €	+12.2%	32,6 k €
Total assets	1,2 M €	+22.9%	950,8 k €	+3.5%	918,5 k €	+33.5%	688,1 k €	+33.2%	516,6 k €	-5.3%	545,8 k €	+20.5%	453 k €	+30.5%	347,2 k €	-4.2%	362,3 k €	-21.0%	458,4 k €	+38.7%	330,6 k €	-3.2%	341,6 k €	-15.0%	402,1 k €	-4.9%	422,7 k €	+30.5%	323,9 k €	+0.4%	322,7 k €	-15.4%	381,3 k €	+152%	151,1 k €	+128%	66,4 k €	-6.5%	71 k €
Cash	176,3 k €	+168%	65,8 k €	-39.6%	108,9 k €	+232%	32,8 k €	-52.2%	68,6 k €	+15.0%	59,6 k €	+55.6%	38,3 k €	+36.0%	28,2 k €	-57.4%	66,1 k €	-49.9%	131,9 k €	+55.1%	85,1 k €	+33.2%	63,9 k €	-15.7%	75,8 k €	+78.6%	42,4 k €	-36.0%	66,3 k €	-6.8%	71,2 k €	-70.5%	241,3 k €	+168%	89,9 k €	+197%	30,3 k €	+75.0%	17,3 k €
Debts	588,7 k €	+36.7%	430,5 k €	-21.5%	548,5 k €	+76.4%	310,9 k €	+157%	121 k €	-41.1%	205,4 k €	+27.7%	160,8 k €	+28.3%	125,4 k €	-20.1%	157 k €	-39.7%	260,3 k €	+69.7%	153,4 k €	-18.5%	188,1 k €	-37.2%	299,4 k €	-7.9%	325,2 k €	+30.1%	250 k €	+2.4%	244 k €	-26.5%	331,9 k €	+226%	101,7 k €	+242%	29,7 k €	-22.5%	38,4 k €
Other
Workforce	4,1 ETP	+20.6%	3,4 ETP	-12.8%	3,9 ETP	+21.9%	3,2 ETP	+6.7%	3,0 ETP		–		–		–		–		–		1,7 ETP		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

David RENARD

Manager · since 24 mars 2005

Active

Ended mandates

DAVID RENARD

Manager · since 29 mars 2005

Ended

David RENARD

Director · since 24 mars 2005

Ended

David Renard

Mandate

Ended

David Renard

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	31/07/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	26/06/2026	27/06/2025	26/04/2024	29/04/2023	29/04/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	26/04/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	29/04/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	29/04/2022	31/08/2022	French	PDF
Micro model	31/12/2020	30/04/2021	31/08/2021	French	PDF
Micro model	31/12/2019	07/09/2020	28/09/2020	French	PDF
Micro model	31/12/2018	26/04/2019	30/08/2019	French	PDF
Micro model	31/12/2017	27/04/2018	19/07/2018	French	PDF
Micro model	31/12/2016	28/04/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	29/04/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	24/04/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	25/04/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	26/04/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	27/04/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	27/07/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	30/04/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	25/04/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	27/04/2007	31/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

David RENARD

Manager · since 24 mars 2005

Active

Ended mandates

DAVID RENARD

Manager · since 29 mars 2005

Ended

David RENARD

Director · since 24 mars 2005

Ended

David Renard

Mandate

Ended

David Renard

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other06/04/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025156,6 k €↑
2024
Annual accounts 2024147,6 k €↑
2023
Annual accounts 2023101,5 k €↑
2022
Annual accounts 202230,1 k €↓
2021
Annual accounts 202155,2 k €↑
2020
Annual accounts 202048,2 k €↓
2019
Annual accounts 201970,3 k €↑
2018
Annual accounts 201816,5 k €↑
2017
Annual accounts 20177,5 k €↓
2016
Annual accounts 201620,8 k €↓
2015
Annual accounts 201523,4 k €↓
2014
Annual accounts 201451,1 k €↑
2013
Annual accounts 20139,3 k €↓
2012
Annual accounts 201225,9 k €↑
2011
Annual accounts 2011-2,6 k €↓
2010
Annual accounts 201031,6 k €↑
2009
Annual accounts 2009-6,3 k €↓
2008
Annual accounts 200812,7 k €↑
2007
Annual accounts 20074 k €↓
2006
Annual accounts 20066,9 k €
29/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Foxconcept

Overview

What does Foxconcept do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline