ACTIVE

DR. DE SMET INGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

381,5 k €

+19.0% YoY

Gross margin

613,6 k €

+15.6% YoY

Equity

1,6 M €

+13.2% YoY

What does DR. DE SMET INGE do?

DR. DE SMET INGE is a Private limited company incorporated in 2005. Its registered office is in Retie.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.796.991

Incorporation

29/03/2005

Legal form

Private limited company

Registered office

Begonialaan 5
2470 Retie · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	613,6 k €	+15.6%	530,8 k €	+8.0%	491,5 k €	+9.0%	450,8 k €	+22.3%	368,7 k €	+10.7%	333,1 k €	-20.3%	418,2 k €	+4.1%	401,7 k €	+39.2%	288,5 k €	-23.2%	375,6 k €	+9.0%	344,7 k €	+0.4%	343,5 k €	-11.3%	387,1 k €	+98.8%	194,7 k €	+101%	96,9 k €	-9.0%	106,6 k €	-11.2%	120 k €	-4.7%	125,9 k €	+24.1%	101,5 k €	-56.6%	233,6 k €
EBITDA	605,2 k €	+15.8%	522,8 k €	+8.1%	483,7 k €	+9.0%	443,7 k €	+22.6%	361,9 k €	+11.9%	323,6 k €	-21.5%	412 k €	+4.7%	393,6 k €	+41.3%	278,5 k €	+43.2%	194,5 k €	-43.3%	342,8 k €	+0.3%	341,7 k €	-11.4%	385,8 k €	+99.5%	193,4 k €	+102%	95,9 k €	-9.1%	105,5 k €	-10.3%	117,6 k €	-6.6%	125,9 k €	+24.1%	101,5 k €	-56.0%	230,6 k €
Operating result	556,9 k €	+19.2%	467,3 k €	+11.0%	421,1 k €	+12.8%	373,2 k €	+29.0%	289,3 k €	+17.0%	247,3 k €	-21.8%	316,1 k €	+7.4%	294,4 k €	+64.7%	178,8 k €	+59.9%	111,8 k €	-65.8%	326,9 k €	+1.3%	322,8 k €	-11.9%	366,5 k €	+112%	172,7 k €	+125%	76,8 k €	-11.6%	86,9 k €	-12.7%	99,5 k €	-8.2%	108,4 k €	+27.6%	85 k €	-54.2%	185,7 k €
Net result	381,5 k €	+19.0%	320,5 k €	+12.7%	284,5 k €	+13.9%	249,8 k €	+32.6%	188,4 k €	+33.6%	141 k €	-26.7%	192,4 k €	+4.0%	185 k €	+96.6%	94,1 k €	+26.1%	74,6 k €	-56.4%	171 k €	-14.0%	198,8 k €	-19.1%	245,6 k €	+108%	118,1 k €	+111%	55,9 k €	-8.7%	61,2 k €	-11.5%	69,2 k €	-4.8%	72,6 k €	+31.0%	55,5 k €	-56.3%	127,1 k €
Balance sheet
Equity	1,6 M €	+13.2%	1,4 M €	+0.0%	1,4 M €	+25.8%	1,1 M €	+16.5%	943,4 k €	+24.8%	755,8 k €	-42.4%	1,3 M €	+17.2%	1,1 M €	-14.8%	1,3 M €	+7.7%	1,2 M €	+6.5%	1,1 M €	+17.5%	974,2 k €	+25.6%	775,5 k €	+35.6%	571,9 k €	+26.0%	453,8 k €	+14.0%	397,9 k €	+18.2%	336,7 k €	+25.8%	267,6 k €	+37.3%	194,9 k €	+39.8%	139,5 k €
Total assets	2,4 M €	-0.8%	2,4 M €	+10.5%	2,2 M €	+4.7%	2,1 M €	-4.5%	2,2 M €	-13.7%	2,5 M €	-0.2%	2,5 M €	-10.2%	2,8 M €	-0.7%	2,8 M €	+3.2%	2,8 M €	+122%	1,2 M €	+13.8%	1,1 M €	+23.9%	881,9 k €	+29.8%	679,6 k €	+20.6%	563,7 k €	+8.3%	520,6 k €	+12.3%	463,5 k €	+4.8%	442,4 k €	+22.0%	362,6 k €	-7.5%	392,2 k €
Cash	761,6 k €	+248%	218,7 k €	-56.2%	498,8 k €	+42.6%	349,9 k €	-8.5%	382,4 k €	-43.2%	673,2 k €	+30.2%	516,9 k €	-29.5%	733,2 k €		–		–		813,5 k €	-4.4%	850,9 k €	+58.8%	535,7 k €	+40.8%	380,4 k €	+34.3%	283,4 k €	+31.7%	215,1 k €	+50.2%	143,2 k €	+9.7%	130,6 k €	+287%	33,8 k €	-63.8%	93,1 k €
Debts	828,8 k €	-19.6%	1 M €	+28.6%	801,4 k €	-18.8%	987,5 k €	-20.4%	1,2 M €	-30.1%	1,8 M €	+45.0%	1,2 M €	-28.1%	1,7 M €	+11.5%	1,5 M €	-0.4%	1,5 M €	+1473%	97,5 k €	-17.5%	118,2 k €	+11.0%	106,4 k €	-0.9%	107,4 k €	-2.3%	109,9 k €	-10.4%	122,7 k €	-3.2%	126,8 k €	-26.3%	172,1 k €	+2.6%	167,7 k €	-33.6%	252,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Inge De Smet

Director

Active

Ended mandates

Inge De smet

Manager · since 23 mars 2005 · until 21 mars 2015

Ended

Inge De Smet

Manager

Ended

Inge Marie Remi De Smet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KENNIS ASSISTANCE & CONSULTANCY● Active	0879.002.023

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	30/05/2025	27/06/2024	30/06/2023	30/06/2022	29/07/2021
General meeting	18/05/2026	15/05/2025	17/06/2024	14/06/2023	20/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/05/2026	29/05/2026	Dutch	PDF
Micro model	31/12/2024	15/05/2025	30/05/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	14/06/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	23/06/2020	29/06/2020	Dutch	PDF
Micro model	31/12/2018	01/05/2019	24/05/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Micro model	31/12/2016	29/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	25/05/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	18/07/2013	Dutch	PDF
Abridged model	30/11/2011	02/05/2012	31/05/2012	Dutch	PDF
Abridged model	30/11/2010	02/05/2011	31/05/2011	Dutch	PDF
Abridged model	30/11/2009	25/05/2010	24/06/2010	Dutch	PDF
Abridged model	30/11/2008	01/05/2009	28/05/2009	Dutch	PDF
Abridged model	30/11/2007	01/05/2008	23/05/2008	Dutch	PDF
Abridged model	30/11/2006	01/05/2007	02/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Inge De Smet

Director

Active

Ended mandates

Inge De smet

Manager · since 23 mars 2005 · until 21 mars 2015

Ended

Inge De Smet

Manager

Ended

Inge Marie Remi De Smet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/06/2024
DIVERSEN - DOEL
PDF
Mandates29/12/2023
WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/10/2018
KAPITAAL - AANDELEN
PDF
Registered office16/05/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/02/2014
KAPITAAL - AANDELEN
PDF
Other17/12/2012
BOEKJAAR
PDF
Registered office04/03/2008
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025381,5 k €↑
2024
Annual accounts 2024320,5 k €↑
2023
Annual accounts 2023284,5 k €↑
2022
Annual accounts 2022249,8 k €↑
2021
Annual accounts 2021188,4 k €↑
2020
Annual accounts 2020141 k €↓
2019
Annual accounts 2019192,4 k €↑
2018
Annual accounts 2018185 k €↑
2017
Annual accounts 201794,1 k €↑
2016
Annual accounts 201674,6 k €↓
2015
Annual accounts 2015171 k €↓
2014
Annual accounts 2014198,8 k €↓
2013
Annual accounts 2013245,6 k €↑
2012
Annual accounts 2012118,1 k €↑
2011
Annual accounts 201155,9 k €↓
2010
Annual accounts 201061,2 k €↓
2009
Annual accounts 200969,2 k €↓
2008
Annual accounts 200872,6 k €↑
2007
Annual accounts 200755,5 k €↓
2006
Annual accounts 2006127,1 k €
29/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. DE SMET INGE

Overview

What does DR. DE SMET INGE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline